Arena Capacity - Ticket Price Attendance - % |
| Arena Name | Amalie Arena |
| Level 1: | 5750 - $130 - 0 - 0.00% |
| Level 2: | 4750 - $105 - 0 - 0.00% |
| Level 3: | 3750 - $80 - 0 - 0.00% |
| Level 4: | 2750 - $55 - 0 - 0.00% |
| Luxury : | 1000 - $310 - 0 - 0.00% |
| Total Capacity : | 18000 |
| Farm |
| Farm Level 1: | 2000 - $28 - 2,000 - 100.00% |
| Farm Level 2: | 1000 - $17 - 1,000 - 100.00% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0.00% |
| Average Income per Game | $0 |
| Year to Date Revenue | $0 |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 3,000 - 100.00% |
| Average Income per Game | $91,250 |
| Year to Date Revenue | $547,500 |
Expense |
| Pro Players Total Salaries | $62,566,900 |
| Farm Players Total Salaries | $2,591,120 |
| Coaches Total Salaries | $3,000,000 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $9,292,830 |
| Pro Year To Date Expenses | $0 |
| Farm Year To Date Expenses | $0 |
| Pro Salary Cap To Date | $0 |
| Farm Salary Cap To Date | $0 |
| Current Bank Account | $111,984,631 |
| Projected Bank Account | $111,984,631 |
|
Pro Players Salaries |
| Oliver Ekman-Larsson (1 Way Contract) |
$7,100,000 (4) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$7,100,000 |
| -Salary Average Remaining : |
$0 |
| Ben Chiarot (1 Way Contract) |
$4,760,000 (3) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$4,760,000 |
| -Salary Average Remaining : |
$0 |
| Dominik Kubalik (1 Way Contract) |
$4,364,000 (5) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$925,000 |
| -Salary Average Remaining : |
$0 |
| Ilya Mikheyev (1 Way Contract) |
$4,003,000 (5) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$925,000 |
| -Salary Average Remaining : |
$0 |
| Jordie Benn (1 Way Contract) |
$3,500,000 (2) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$3,500,000 |
| -Salary Average Remaining : |
$0 |
| Garnet Hathaway (1 Way Contract) |
$3,500,000 (2) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$3,500,000 |
| -Salary Average Remaining : |
$0 |
| Isac Lundestrom (1 Way Contract) |
$3,200,000 (3) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$3,200,000 |
| -Salary Average Remaining : |
$0 |
| Rocco Grimaldi (1 Way Contract) |
$2,753,000 (2) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$2,753,000 |
| -Salary Average Remaining : |
$0 |
| Haydn Fleury (1 Way Contract) |
$2,311,000 (2) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$2,311,000 |
| -Salary Average Remaining : |
$0 |
| Derek Ryan (1 Way Contract) |
$2,100,000 (1) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$2,100,000 |
| -Salary Average Remaining : |
$0 |
| Sam Gagner (1 Way Contract) |
$2,000,000 (1) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$2,000,000 |
| -Salary Average Remaining : |
$0 |
| Erik Kallgren (1 Way Contract) |
$1,500,000 (2) |
| -1 Way Contract Salary Cap : | $1,500,000 |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$1,500,000 |
| -Salary Average Remaining : |
$0 |
| Libor Hajek (1 Way Contract) |
$1,500,000 (2) |
| -1 Way Contract Salary Cap : | $1,500,000 |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$1,500,000 |
| -Salary Average Remaining : |
$0 |
| Luke Philp (1 Way Contract) |
$1,500,000 (2) |
| -1 Way Contract Salary Cap : | $1,500,000 |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$1,500,000 |
| -Salary Average Remaining : |
$0 |
| Chase DeLeo (1 Way Contract) |
$1,500,000 (1) |
| -1 Way Contract Salary Cap : | $1,500,000 |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$1,500,000 |
| -Salary Average Remaining : |
$0 |
| Mikhail Maltsev (1 Way Contract) |
$1,500,000 (2) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$1,500,000 |
| -Salary Average Remaining : |
$0 |
| Jayson Megna (1 Way Contract) |
$1,500,000 (1) |
| -1 Way Contract Salary Cap : | $1,500,000 |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$1,500,000 |
| -Salary Average Remaining : |
$0 |
| Austin Strand (1 Way Contract) |
$1,500,000 (3) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$1,500,000 |
| -Salary Average Remaining : |
$0 |
| Ethen Frank (1 Way Contract) |
$1,500,000 (2) |
| -1 Way Contract Salary Cap : | $1,500,000 |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$1,500,000 |
| -Salary Average Remaining : |
$0 |
| Laurent Brossoit (1 Way Contract) |
$1,500,000 (3) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$1,500,000 |
| -Salary Average Remaining : |
$0 |
| Scott Harrington (1 Way Contract) |
$1,100,000 (1) |
| -1 Way Contract Salary Cap : | $1,100,000 |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$1,100,000 |
| -Salary Average Remaining : |
$0 |
| Derrick Pouliot (1 Way Contract) |
$1,000,000 (1) |
| -1 Way Contract Salary Cap : | $1,000,000 |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$1,000,000 |
| -Salary Average Remaining : |
$0 |
| Owen Power |
$950,000 (3) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$550,000 |
| -Salary Average Remaining : |
$0 |
| Lukas Sedlak |
$950,000 (3) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$550,000 |
| -Salary Average Remaining : |
$0 |
| Parker Kelly |
$925,900 (2) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$950,000 |
| -Salary Average Remaining : |
$0 |
| Spencer Knight |
$925,000 (3) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$925,000 |
| -Salary Average Remaining : |
$0 |
| Matt Boldy |
$925,000 (6) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$925,000 |
| -Salary Average Remaining : |
$0 |
| Dominic Toninato |
$925,000 (1) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$925,000 |
| -Salary Average Remaining : |
$0 |
| Cole Perfetti |
$925,000 (6) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$925,000 |
| -Salary Average Remaining : |
$0 |
| Nick DeSimone |
$850,000 (2) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$850,000 |
| -Salary Average Remaining : |
$0 |
| Total Pro Players | 30 |
| Salary Commitment |
| Year 2023 : $62,566,900 |
| Year 2024 : $60,696,200 |
| Year 2025 : $39,356,300 |
| Year 2026 : $25,581,000 |
| Salary Average Commitment |
| Year 2023 : $55,274,000 |
| Year 2024 : $45,149,000 |
| Year 2025 : $23,785,000 |
| Year 2026 : $10,800,000 |
| Salary Cap with 1 Way Contract |
| Year 2023 : $62,566,900 |
| Year 2024 : $52,441,900 |
| Year 2025 : $31,102,000 |
| Year 2026 : $17,317,000 |
|
Farm Players Salaries |
| Kyle Capobianco |
$96,120 (1) |
| Salary Remaining : |
$0 |
| Salary Average : |
$96,120 |
| Salary Average Remaining : |
$0 |
| Noel Hoefenmayer |
$95,000 (3) |
| Salary Remaining : |
$0 |
| Salary Average : |
$55,000 |
| Salary Average Remaining : |
$0 |
| Vincent Iorio |
$95,000 (3) |
| Salary Remaining : |
$0 |
| Salary Average : |
$55,000 |
| Salary Average Remaining : |
$0 |
| Samuel Helenius |
$95,000 (2) |
| Salary Remaining : |
$0 |
| Salary Average : |
$95,000 |
| Salary Average Remaining : |
$0 |
| Drew Helleson |
$95,000 (2) |
| Salary Remaining : |
$0 |
| Salary Average : |
$95,000 |
| Salary Average Remaining : |
$0 |
| Jeremie Poirier |
$95,000 (3) |
| Salary Remaining : |
$0 |
| Salary Average : |
$55,000 |
| Salary Average Remaining : |
$0 |
| Callum Booth |
$95,000 (1) |
| Salary Remaining : |
$0 |
| Salary Average : |
$95,000 |
| Salary Average Remaining : |
$0 |
| Declan Chisholm |
$92,500 (3) |
| Salary Remaining : |
$0 |
| Salary Average : |
$92,500 |
| Salary Average Remaining : |
$0 |
| Drew O'Connor |
$92,500 (1) |
| Salary Remaining : |
$0 |
| Salary Average : |
$92,500 |
| Salary Average Remaining : |
$0 |
| Jett Woo |
$92,500 (3) |
| Salary Remaining : |
$0 |
| Salary Average : |
$92,500 |
| Salary Average Remaining : |
$0 |
| Linus Hogberg |
$92,500 (1) |
| Salary Remaining : |
$0 |
| Salary Average : |
$92,500 |
| Salary Average Remaining : |
$0 |
| Lukas Dostal |
$92,500 (5) |
| Salary Remaining : |
$0 |
| Salary Average : |
$92,500 |
| Salary Average Remaining : |
$0 |
| Nikita Okhotiuk |
$92,500 (2) |
| Salary Remaining : |
$0 |
| Salary Average : |
$92,500 |
| Salary Average Remaining : |
$0 |
| Tyce Thompson |
$92,500 (1) |
| Salary Remaining : |
$0 |
| Salary Average : |
$92,500 |
| Salary Average Remaining : |
$0 |
| Taylor Ward |
$77,500 (2) |
| Salary Remaining : |
$0 |
| Salary Average : |
$77,500 |
| Salary Average Remaining : |
$0 |
| Robert Lynch |
$77,500 (2) |
| Salary Remaining : |
$0 |
| Salary Average : |
$77,500 |
| Salary Average Remaining : |
$0 |
| Noah Philp |
$77,500 (2) |
| Salary Remaining : |
$0 |
| Salary Average : |
$77,500 |
| Salary Average Remaining : |
$0 |
| Nathan Burke |
$77,500 (2) |
| Salary Remaining : |
$0 |
| Salary Average : |
$77,500 |
| Salary Average Remaining : |
$0 |
| Bobby McMann |
$77,500 (2) |
| Salary Remaining : |
$0 |
| Salary Average : |
$77,500 |
| Salary Average Remaining : |
$0 |
| Daniel D'Amato |
$77,500 (3) |
| Salary Remaining : |
$0 |
| Salary Average : |
$77,500 |
| Salary Average Remaining : |
$0 |
| Isaac Poulter |
$77,500 (3) |
| Salary Remaining : |
$0 |
| Salary Average : |
$77,500 |
| Salary Average Remaining : |
$0 |
| Brandon Gignac |
$77,500 (2) |
| Salary Remaining : |
$0 |
| Salary Average : |
$77,500 |
| Salary Average Remaining : |
$0 |
| Arnaud Durandeau |
$77,500 (2) |
| Salary Remaining : |
$0 |
| Salary Average : |
$92,500 |
| Salary Average Remaining : |
$0 |
| Matthew Strome |
$75,000 (2) |
| Salary Remaining : |
$0 |
| Salary Average : |
$92,500 |
| Salary Average Remaining : |
$0 |
| Cole Maier |
$75,000 (1) |
| Salary Remaining : |
$0 |
| Salary Average : |
$75,000 |
| Salary Average Remaining : |
$0 |
| Brayden Burke |
$75,000 (2) |
| Salary Remaining : |
$0 |
| Salary Average : |
$75,000 |
| Salary Average Remaining : |
$0 |
| Tanner Kero |
$75,000 (1) |
| Salary Remaining : |
$0 |
| Salary Average : |
$75,000 |
| Salary Average Remaining : |
$0 |
| Greg Printz |
$75,000 (2) |
| Salary Remaining : |
$0 |
| Salary Average : |
$75,000 |
| Salary Average Remaining : |
$0 |
| Seth Griffith |
$75,000 (1) |
| Salary Remaining : |
$0 |
| Salary Average : |
$75,000 |
| Salary Average Remaining : |
$0 |
| Danick Martel |
$75,000 (2) |
| Salary Remaining : |
$0 |
| Salary Average : |
$75,000 |
| Salary Average Remaining : |
$0 |
| Michael Milne |
$55,000 (1) |
| Salary Remaining : |
$0 |
| Salary Average : |
$55,000 |
| Salary Average Remaining : |
$0 |
| Total Farm Players | 31 |
| Salary Commitment |
| Year 2023 : $2,591,120 |
| Year 2024 : $2,051,700 |
| Year 2025 : $923,060 |
| Year 2026 : $314,800 |
| Salary Average Commitment |
| Year 2023 : $2,503,620 |
| Year 2024 : $1,755,000 |
| Year 2025 : $597,500 |
| Year 2026 : $92,500 |
|