Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Jobing.com Arena |
| Level 1: | 7120 - 81$ - 7,052 - 99% |
| Level 2: | 3560 - 50$ - 3,523 - 99% |
| Level 3: | 4450 - 30$ - 4,410 - 99% |
| Level 4: | 1779 - 15$ - 1,774 - 100% |
| Luxury : | 890 - 180$ - 736 - 83% |
| Total Capacity : | 17799 |
| Farm |
| Farm Level 1: | 2000 - 35$ - 1,641 - 82% |
| Farm Level 2: | 1000 - 15$ - 811 - 81% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 17,495 - 98% |
| Average Income per Game | 1,298,404$ |
| Year to Date Revenue | 53,234,562$ |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 2,452 - 82% |
| Average Income per Game | 87,003$ |
| Year to Date Revenue | 3,480,112$ |
Expense |
| Pro Players Total Salaries | 64,175,000$ |
| Farm Players Total Salaries | 3,344,850$ |
| Coaches Total Salaries | 2,600,000$ |
| Luxury Taxe Total | 0$ |
| Pro Year To Date Expenses | 0$ |
| Farm Year To Date Expenses | 0$ |
| Pro Salary Cap To Date | 63,086,391$ |
| Farm Salary Cap To Date | 0$ |
Estimate |
| Pro Estimated Season Revenue | 0$ |
| Farm Estimated Season Revenue | 0$ |
| Pro Remaining Season Days | 1 |
| Pro Expenses Per Days | 602,500$ |
| Pro Estimated Expenses | 602,500$ |
| Farm Remaining Season Days | 1 |
| Farm Expenses Per Days | 34,953$ |
| Farm Estimated Expenses | 34,953$ |
| Estimated Season Expenses | 637,453$ |
| Estimated Season Salary Cap | 63,669,800$ |
| Estimate Under Maximum Salary Cap of 64,300,000$ | 630,200$ |
| Estimate Over Minimum Salary Cap of 0$ | 63,669,800$ |
| Current Bank Account | 22,868,052$ |
| Projected Bank Account | 22,230,599$ |
|
Pro Players Salaries |
| Alexander Semin |
6,225,000$ (1) |
| -Salary Remaining : |
56,591$ |
| Ryan Miller |
5,990,000$ (1) |
| -Salary Remaining : |
54,455$ |
| Keith Yandle |
5,500,000$ (4) |
| -Salary Remaining : |
50,000$ |
| Mikko Koivu |
5,450,000$ (3) |
| -Salary Remaining : |
49,545$ |
| Patrice Bergeron |
5,120,000$ (2) |
| -Salary Remaining : |
46,545$ |
| Erik Cole |
4,950,000$ (3) |
| -Salary Remaining : |
45,000$ |
| Dion Phaneuf |
4,760,000$ (3) |
| -Salary Remaining : |
43,273$ |
| James Neal |
4,375,000$ (2) |
| -Salary Remaining : |
39,773$ |
| Jason Pominville |
4,185,000$ (3) |
| -Salary Remaining : |
38,045$ |
| Peter Mueller |
2,240,000$ (2) |
| -Salary Remaining : |
20,364$ |
| Niklas Hjalmarsson |
2,145,000$ (1) |
| -Salary Remaining : |
19,500$ |
| Josh Gorges |
2,095,000$ (1) |
| -Salary Remaining : |
19,045$ |
| Chris Kelly |
1,975,000$ (3) |
| -Salary Remaining : |
17,955$ |
| Jiri Hudler |
1,875,000$ (3) |
| -Salary Remaining : |
17,045$ |
| Ryan Johnson |
1,600,000$ (3) |
| -Salary Remaining : |
14,545$ |
| Tyler Bozak |
1,580,000$ (2) |
| -Salary Remaining : |
14,364$ |
| Adam Foote (Out of Payroll) |
1,500,000$ (1) |
| -Salary Remaining : |
13,636$ |
| Alex Auld |
900,000$ (1) |
| -Salary Remaining : |
8,182$ |
| Craig Smith |
900,000$ (3) |
| -Salary Remaining : |
8,182$ |
| Jordan Caron |
885,000$ (1) |
| -Salary Remaining : |
8,045$ |
| Sami Lepisto |
845,000$ (3) |
| -Salary Remaining : |
7,682$ |
| Adam McQuaid |
580,000$ (1) |
| -Salary Remaining : |
5,273$ |
| Total Pro Players | 22 |
| Salary Commitment |
| Year 9 : 65,675,000$ |
| Year 10 : 45,355,000$ |
| Year 11 : 32,040,000$ |
| Year 12 : 5,500,000$ |
| Salary Average Commitment |
| Year 9 : 0$ |
| Year 10 : 0$ |
| Year 11 : 0$ |
| Year 12 : 0$ |
| Salary Cap with 1 Way Contract |
| Year 9 : 65,675,000$ |
| Year 10 : 45,355,000$ |
| Year 11 : 32,040,000$ |
| Year 12 : 5,500,000$ |
|
Farm Players Salaries |
| Robbie Earl |
210,000$ (3) |
| Salary Remaining : |
1,909$ |
| Ryan Potulny |
200,000$ (4) |
| Salary Remaining : |
1,818$ |
| Julien Brouillette |
180,000$ (3) |
| Salary Remaining : |
1,636$ |
| Byron Bitz |
180,000$ (3) |
| Salary Remaining : |
1,636$ |
| Petr Prucha |
180,000$ (3) |
| Salary Remaining : |
1,636$ |
| Raffi Torres |
180,000$ (3) |
| Salary Remaining : |
1,636$ |
| Dan DaSilva |
166,000$ (3) |
| Salary Remaining : |
1,509$ |
| John Curry |
160,000$ (3) |
| Salary Remaining : |
1,455$ |
| Brad Lukowich |
150,000$ (3) |
| Salary Remaining : |
1,364$ |
| Ben Guite |
150,000$ (3) |
| Salary Remaining : |
1,364$ |
| Brent Johnson |
100,000$ (2) |
| Salary Remaining : |
909$ |
| Al Montoya |
100,000$ (2) |
| Salary Remaining : |
909$ |
| Benn Ferriero |
94,000$ (2) |
| Salary Remaining : |
855$ |
| Lawrence Nycholat |
90,000$ (2) |
| Salary Remaining : |
818$ |
| Frederic St. Denis |
90,000$ (1) |
| Salary Remaining : |
818$ |
| Linus Omark |
87,500$ (1) |
| Salary Remaining : |
795$ |
| Dylan Reese |
85,000$ (2) |
| Salary Remaining : |
773$ |
| Marc-Andre Gragnani |
73,500$ (1) |
| Salary Remaining : |
668$ |
| Philippe Dupuis |
70,000$ (3) |
| Salary Remaining : |
636$ |
| Ryan Keller |
70,000$ (1) |
| Salary Remaining : |
636$ |
| Cam Cunning |
65,000$ (1) |
| Salary Remaining : |
591$ |
| Matt Keith |
65,000$ (1) |
| Salary Remaining : |
591$ |
| David Spina |
65,000$ (1) |
| Salary Remaining : |
591$ |
| Nick Ross |
62,550$ (2) |
| Salary Remaining : |
569$ |
| Kevin Poulin |
61,300$ (2) |
| Salary Remaining : |
557$ |
| Mike Moore |
55,000$ (2) |
| Salary Remaining : |
500$ |
| Brad Moran |
55,000$ (2) |
| Salary Remaining : |
500$ |
| Sean Sullivan |
50,000$ (2) |
| Salary Remaining : |
455$ |
| Joe Sova |
50,000$ (2) |
| Salary Remaining : |
455$ |
| Lane MacDermid |
50,000$ (2) |
| Salary Remaining : |
455$ |
| Dave Leaderer |
50,000$ (2) |
| Salary Remaining : |
455$ |
| Brett Gallant |
50,000$ (2) |
| Salary Remaining : |
455$ |
| Corey Cowick |
50,000$ (2) |
| Salary Remaining : |
455$ |
| Total Farm Players | 33 |
| Salary Commitment |
| Year 9 : 3,344,850$ |
| Year 10 : 2,828,850$ |
| Year 11 : 1,826,000$ |
| Year 12 : 200,000$ |
| Salary Average Commitment |
| Year 9 : 0$ |
| Year 10 : 0$ |
| Year 11 : 0$ |
| Year 12 : 0$ |
|