Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Pepsi Center |
| Level 1: | 7000 - 90$ - 7,000 - 100% |
| Level 2: | 4000 - 69$ - 3,816 - 95% |
| Level 3: | 4000 - 47$ - 3,661 - 92% |
| Level 4: | 2000 - 32$ - 1,746 - 87% |
| Luxury : | 1000 - 150$ - 1,000 - 100% |
| Total Capacity : | 18000 |
| Team Popularity : | 109% |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 17,222 - 96% |
| Average Income per Game | 1,870,866$ |
| Year to Date Revenue | 76,705,496$ |
Expense |
| Pro Players Total Salaries | 69,495,000$ |
| Farm Players Total Salaries | 3,107,500$ |
| Coaches Total Salaries | 1,500,000$ |
| Luxury Taxe Total | 0$ |
| Pro Year To Date Expenses | 63,669,951$ |
| Farm Year To Date Expenses | 3,886,680$ |
| Pro Salary Cap To Date | 62,669,961$ |
| Farm Salary Cap To Date | 0$ |
Estimate |
| Pro Estimated Season Revenue | 0$ |
| Pro Remaining Season Days | 0 |
| Pro Expenses Per Days | 665,047$ |
| Pro Estimated Expenses | 0$ |
| Farm Remaining Season Days | 0 |
| Farm Expenses Per Days | 32,795$ |
| Farm Estimated Expenses | 0$ |
| Estimated Season Expenses | 0$ |
| Estimated Season Salary Cap | 62,669,961$ |
| Estimate Under Maximum Salary Cap of 64,300,000$ | 1,630,039$ |
| Estimate Over Minimum Salary Cap of 0$ | 62,669,961$ |
| Current Bank Account | 11,612,751$ |
| Projected Bank Account | 11,612,751$ |
|
Pro Players Salaries |
| Kimmo Timonen |
11,500,000$ (3) |
| -Salary Remaining : |
0$ |
| Matt Moulson |
5,450,000$ (5) |
| -Salary Remaining : |
0$ |
| Lubomir Visnovsky |
4,710,000$ (1) |
| -Salary Remaining : |
0$ |
| Mike Smith |
3,900,000$ (1) |
| -Salary Remaining : |
0$ |
| Cody Hodgson |
3,900,000$ (1) |
| -Salary Remaining : |
0$ |
| Scott Hannan |
3,750,000$ (2) |
| -Salary Remaining : |
0$ |
| Blake Wheeler |
3,735,000$ (1) |
| -Salary Remaining : |
0$ |
| Patric Hornqvist |
3,400,000$ (3) |
| -Salary Remaining : |
0$ |
| Raphael Diaz |
3,100,000$ (2) |
| -Salary Remaining : |
0$ |
| Marcel Goc |
2,700,000$ (2) |
| -Salary Remaining : |
0$ |
| Drew Stafford |
2,650,000$ (2) |
| -Salary Remaining : |
0$ |
| Devin Setoguchi |
2,560,000$ (1) |
| -Salary Remaining : |
0$ |
| Mark Stuart |
2,500,000$ (2) |
| -Salary Remaining : |
0$ |
| Jason Chimera |
2,200,000$ (1) |
| -Salary Remaining : |
0$ |
| Nick Bonino |
2,150,000$ (3) |
| -Salary Remaining : |
0$ |
| Joni Pitkanen |
2,150,000$ (3) |
| -Salary Remaining : |
0$ |
| Sami Salo |
2,140,000$ (4) |
| -Salary Remaining : |
0$ |
| Jamie McGinn |
1,550,000$ (4) |
| -Salary Remaining : |
0$ |
| Peter Holland |
1,250,000$ (3) |
| -Salary Remaining : |
0$ |
| Kyle Wellwood |
1,250,000$ (1) |
| -Salary Remaining : |
0$ |
| Shane O'Brien |
1,000,000$ (1) |
| -Salary Remaining : |
0$ |
| Robin Lehner |
1,000,000$ (3) |
| -Salary Remaining : |
0$ |
| T.J. Hensick |
950,000$ (3) |
| -Salary Remaining : |
0$ |
| Total Pro Players | 23 |
| Salary Commitment |
| Year 13 : 69,495,000$ |
| Year 14 : 46,240,000$ |
| Year 15 : 31,540,000$ |
| Year 16 : 9,140,000$ |
| Salary Average Commitment |
| Year 13 : 29,140,000$ |
| Year 14 : 24,690,000$ |
| Year 15 : 9,990,000$ |
| Year 16 : 2,140,000$ |
| Salary Cap with 1 Way Contract |
| Year 13 : 69,495,000$ |
| Year 14 : 46,240,000$ |
| Year 15 : 31,540,000$ |
| Year 16 : 9,140,000$ |
|
Farm Players Salaries |
| Keith Ballard |
470,000$ (1) |
| Salary Remaining : |
0$ |
| Colby Armstrong |
400,000$ (2) |
| Salary Remaining : |
0$ |
| Kyle Palmieri |
105,000$ (3) |
| Salary Remaining : |
0$ |
| Mike Santorelli |
100,000$ (3) |
| Salary Remaining : |
0$ |
| Kyle Wilson |
95,000$ (3) |
| Salary Remaining : |
0$ |
| Zenon Konopka |
95,000$ (2) |
| Salary Remaining : |
0$ |
| Nathan Beaulieu |
90,000$ (3) |
| Salary Remaining : |
0$ |
| Ty Wishart |
90,000$ (2) |
| Salary Remaining : |
0$ |
| Brett Clark |
90,000$ (1) |
| Salary Remaining : |
0$ |
| Darcy Zajac |
90,000$ (3) |
| Salary Remaining : |
0$ |
| Steve Quailer |
87,500$ (1) |
| Salary Remaining : |
0$ |
| Akim Aliu |
85,000$ (1) |
| Salary Remaining : |
0$ |
| Warren Peters |
80,000$ (1) |
| Salary Remaining : |
0$ |
| Calvin Pickard |
75,000$ (2) |
| Salary Remaining : |
0$ |
| Andrew Carroll |
70,000$ (1) |
| Salary Remaining : |
0$ |
| Martin St. Pierre |
70,000$ (2) |
| Salary Remaining : |
0$ |
| Bobby Raymond |
70,000$ (1) |
| Salary Remaining : |
0$ |
| Paul Carey |
65,000$ (2) |
| Salary Remaining : |
0$ |
| David Marshall |
60,000$ (1) |
| Salary Remaining : |
0$ |
| Nathan Paetsch |
60,000$ (2) |
| Salary Remaining : |
0$ |
| Drew Schiestel |
60,000$ (1) |
| Salary Remaining : |
0$ |
| Brennan Evans |
50,000$ (1) |
| Salary Remaining : |
0$ |
| Ben Wilson |
50,000$ (1) |
| Salary Remaining : |
0$ |
| Matt Konan |
50,000$ (2) |
| Salary Remaining : |
0$ |
| Kent Patterson |
50,000$ (3) |
| Salary Remaining : |
0$ |
| Eric Boulton |
50,000$ (1) |
| Salary Remaining : |
0$ |
| Calvin de Haan |
50,000$ (2) |
| Salary Remaining : |
0$ |
| Andrej Nestrasil |
50,000$ (1) |
| Salary Remaining : |
0$ |
| Andreas Lilja |
50,000$ (2) |
| Salary Remaining : |
0$ |
| Mike Carman |
50,000$ (3) |
| Salary Remaining : |
0$ |
| Brandon Mashinter |
50,000$ (1) |
| Salary Remaining : |
0$ |
| Hubert Labrie |
50,000$ (1) |
| Salary Remaining : |
0$ |
| Nick Petrecki |
50,000$ (2) |
| Salary Remaining : |
0$ |
| Greg Nemisz |
50,000$ (1) |
| Salary Remaining : |
0$ |
| Brian O'Hanley |
50,000$ (1) |
| Salary Remaining : |
0$ |
| Total Farm Players | 35 |
| Salary Commitment |
| Year 13 : 3,107,500$ |
| Year 14 : 1,635,000$ |
| Year 15 : 580,000$ |
| Year 16 : 0$ |
| Salary Average Commitment |
| Year 13 : 2,225,000$ |
| Year 14 : 840,000$ |
| Year 15 : 505,000$ |
| Year 16 : 0$ |
|