Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 5750 - $190 - 0 - 0.00%
Level 2: 4750 - $130 - 0 - 0.00%
Level 3: 3750 - $120 - 0 - 0.00%
Level 4: 2750 - $100 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $30 - 2000 - 100.00%
Farm Level 2: 1000 - $15 - 1000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %3000 - 100.00%
Average Income per Game$93,750
Year to Date Revenue$281,250

Expense

Pro Players Total Salaries$78,814,000
Pro Players Total Average Salaries$78,814,000
Farm Players Total Salaries$2,845,900
Farm Players Total Average Salaries$2,845,900
Coaches Total Salaries$3,900,000
Luxury Taxe Total$0
Special Salary Cap Value$3,126,250
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$119,513,435
Projected Bank Account$119,513,435

Pro Players Salaries

Jonathan Marchessault (1 Way Contract) $6,196,000 (5)
-Salary Remaining : $2,065,333
-Salary Average : $6,196,000
-Salary Average Remaining : $2,065,333
Yanni Gourde (1 Way Contract) $5,501,000 (4)
-Salary Remaining : $1,833,667
-Salary Average : $5,501,000
-Salary Average Remaining : $1,833,667
Oliver Bjorkstrand (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $1,833,333
-Salary Average : $5,500,000
-Salary Average Remaining : $1,833,333
Sergei Bobrovsky (1 Way Contract) $5,155,000 (4)
-Salary Remaining : $1,718,333
-Salary Average : $5,155,000
-Salary Average Remaining : $1,718,333
Travis Sanheim (1 Way Contract) $4,902,000 (5)
-Salary Remaining : $1,634,000
-Salary Average : $4,902,000
-Salary Average Remaining : $1,634,000
Matt Grzelcyk (1 Way Contract) $4,500,000 (3)
-Salary Remaining : $1,500,000
-Salary Average : $4,500,000
-Salary Average Remaining : $1,500,000
Sean Monahan (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $1,500,000
-Salary Average : $4,500,000
-Salary Average Remaining : $1,500,000
Evan Rodrigues (1 Way Contract) $4,500,000 (3)
-Salary Remaining : $1,500,000
-Salary Average : $4,500,000
-Salary Average Remaining : $1,500,000
Jesper Bratt (1 Way Contract) $4,300,000 (4)
-Salary Remaining : $1,433,333
-Salary Average : $4,300,000
-Salary Average Remaining : $1,433,333
Brandon Saad (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $1,333,333
-Salary Average : $4,000,000
-Salary Average Remaining : $1,333,333
Josh Manson (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $1,333,333
-Salary Average : $4,000,000
-Salary Average Remaining : $1,333,333
Max Domi (1 Way Contract) $3,900,000 (3)
-Salary Remaining : $1,300,000
-Salary Average : $3,900,000
-Salary Average Remaining : $1,300,000
Philipp Kurashev (1 Way Contract) $3,570,000 (3)
-Salary Remaining : $1,190,000
-Salary Average : $3,570,000
-Salary Average Remaining : $1,190,000
Andreas Athanasiou (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $1,000,000
-Salary Average : $3,000,000
-Salary Average Remaining : $1,000,000
David Savard (1 Way Contract) $2,690,000 (2)
-Salary Remaining : $896,667
-Salary Average : $2,690,000
-Salary Average Remaining : $896,667
Marcus Johansson (1 Way Contract) $2,600,000 (1)
-Salary Remaining : $866,667
-Salary Average : $2,600,000
-Salary Average Remaining : $866,667
Zach Bogosian (1 Way Contract) $1,550,000 (3)
-Salary Remaining : $516,667
-Salary Average : $1,550,000
-Salary Average Remaining : $516,667
Ryan Lomberg (1 Way Contract) $1,500,000 (2)
-Salary Remaining : $500,000
-Salary Average : $1,500,000
-Salary Average Remaining : $500,000
Kevin Lankinen (1 Way Contract) $1,500,000 (2)
-Salary Remaining : $500,000
-Salary Average : $1,500,000
-Salary Average Remaining : $500,000
Tomas Tatar (1 Way Contract) $1,250,000 (1)
-Salary Remaining : $416,667
-Salary Average : $1,250,000
-Salary Average Remaining : $416,667
Kieffer Bellows (1 Way Contract) $1,200,000 (2)
-Salary Remaining : $400,000
-Salary Average : $1,200,000
-Salary Average Remaining : $400,000
Jacob Moverare (1 Way Contract) $1,000,000 (2)
-Salary Remaining : $333,333
-Salary Average : $1,000,000
-Salary Average Remaining : $333,333
Georgi Romanov (1 Way Contract) $1,000,000 (2)
-1 Way Contract Salary Cap : $1,000,000
-Salary Remaining : $333,333
-Salary Average : $1,000,000
-Salary Average Remaining : $333,333
Sam Lafferty (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $333,333
-Salary Average : $1,000,000
-Salary Average Remaining : $333,333
Total Pro Players24
Salary Commitment
Year 2025 : $78,814,000
Year 2026 : $71,030,000
Year 2027 : $57,640,000
Year 2028 : $31,620,000
Salary Average Commitment
Year 2025 : $78,814,000
Year 2026 : $65,464,000
Year 2027 : $52,074,000
Year 2028 : $26,054,000
Salary Cap with 1 Way Contract
Year 2025 : $78,814,000
Year 2026 : $65,464,000
Year 2027 : $52,074,000
Year 2028 : $26,054,000

Farm Players Salaries

Justin Barron $221,800 (1)
Salary Remaining : $73,933
Salary Average : $221,800
Salary Average Remaining : $73,933
Valtteri Puustinen $127,500 (3)
Salary Remaining : $42,500
Salary Average : $127,500
Salary Average Remaining : $42,500
Jack LaFontaine $100,000 (2)
Salary Remaining : $33,333
Salary Average : $100,000
Salary Average Remaining : $33,333
Boris Katchouk $100,000 (2)
Salary Remaining : $33,333
Salary Average : $100,000
Salary Average Remaining : $33,333
Zach Sawchenko $100,000 (2)
Salary Remaining : $33,333
Salary Average : $100,000
Salary Average Remaining : $33,333
Ivan Ivan $100,000 (2)
Salary Remaining : $33,333
Salary Average : $100,000
Salary Average Remaining : $33,333
Jean-Luc Foudy $99,600 (2)
Salary Remaining : $33,200
Salary Average : $99,600
Salary Average Remaining : $33,200
Owen Sillinger $99,500 (1)
Salary Remaining : $33,167
Salary Average : $99,500
Salary Average Remaining : $33,167
Juha Jaaska $99,000 (2)
Salary Remaining : $33,000
Salary Average : $99,000
Salary Average Remaining : $33,000
Joe Snively $98,000 (1)
Salary Remaining : $32,667
Salary Average : $98,000
Salary Average Remaining : $32,667
Shane Bowers $97,500 (1)
Salary Remaining : $32,500
Salary Average : $97,500
Salary Average Remaining : $32,500
Jake Leschyshyn $96,000 (3)
Salary Remaining : $32,000
Salary Average : $96,000
Salary Average Remaining : $32,000
Caedan Bankier $95,000 (2)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
David Spacek $95,000 (2)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Ethan Samson $95,000 (2)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Isaac Belliveau $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Alexandre Doucet $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Marcel Marcel $95,000 (2)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Maveric Lamoureux $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Zachary L'Heureux $95,000 (2)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Xavier Bernard $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Zac Funk $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Mason Geertsen $92,000 (1)
Salary Remaining : $30,667
Salary Average : $92,000
Salary Average Remaining : $30,667
Jalen Luypen $85,000 (2)
Salary Remaining : $28,333
Salary Average : $85,000
Salary Average Remaining : $28,333
Skyler Brind'Amour $77,500 (2)
Salary Remaining : $25,833
Salary Average : $77,500
Salary Average Remaining : $25,833
Wyatt Newpower $77,500 (2)
Salary Remaining : $25,833
Salary Average : $77,500
Salary Average Remaining : $25,833
Tobie Paquette-Bisson $75,000 (3)
Salary Remaining : $25,000
Salary Average : $75,000
Salary Average Remaining : $25,000
Braeden Kressler $75,000 (3)
Salary Remaining : $25,000
Salary Average : $75,000
Salary Average Remaining : $25,000
Mark Friedman $75,000 (1)
Salary Remaining : $25,000
Salary Average : $75,000
Salary Average Remaining : $25,000
Total Farm Players29
Salary Commitment
Year 2025 : $2,845,900
Year 2026 : $2,162,100
Year 2027 : $848,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,845,900
Year 2026 : $2,162,100
Year 2027 : $848,500
Year 2028 : $0

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 5750 - $155 - 5242 - 91.16%
Level 2: 4750 - $125 - 4268 - 89.85%
Level 3: 3750 - $105 - 3179 - 84.77%
Level 4: 2750 - $65 - 2631 - 95.65%
Luxury : 1000 - $285 - 902 - 90.15%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $40 - 1575 - 78.75%
Farm Level 2: 1000 - $30 - 700 - 70.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16220 - 90.11%
Average Income per Game$2,968,431
Year to Date Revenue$11,873,724
Farm
Home Games Left0
Average Attendance - %2275 - 75.83%
Average Income per Game$105,000
Year to Date Revenue$210,000

Expense

Pro Players Total Salaries$89,169,000
Pro Players Total Average Salaries$89,169,000
Farm Players Total Salaries$2,512,600
Farm Players Total Average Salaries$2,512,600
Coaches Total Salaries$1,850,000
Luxury Taxe Total$0
Special Salary Cap Value$4,601,750
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$79,945,745
Projected Bank Account$79,945,745

Pro Players Salaries

Sebastian Aho (1 Way Contract) $9,612,000 (5)
-Salary Remaining : $3,204,000
-Salary Average : $9,612,000
-Salary Average Remaining : $3,204,000
Matthew Tkachuk (1 Way Contract) $8,809,000 (1)
-Salary Remaining : $2,936,333
-Salary Average : $8,809,000
-Salary Average Remaining : $2,936,333
Roman Josi (1 Way Contract) $7,899,000 (1)
-Salary Remaining : $2,633,000
-Salary Average : $7,899,000
-Salary Average Remaining : $2,633,000
Mark Scheifele (1 Way Contract) $7,742,000 (4)
-Salary Remaining : $2,580,667
-Salary Average : $7,742,000
-Salary Average Remaining : $2,580,667
Gustav Forsling (1 Way Contract) $6,243,000 (2)
-Salary Remaining : $2,081,000
-Salary Average : $6,243,000
-Salary Average Remaining : $2,081,000
Patrick Kane (1 Way Contract) $5,370,000 (1)
-Salary Remaining : $1,790,000
-Salary Average : $5,370,000
-Salary Average Remaining : $1,790,000
Blake Coleman (1 Way Contract) $4,839,000 (3)
-Salary Remaining : $1,613,000
-Salary Average : $4,839,000
-Salary Average Remaining : $1,613,000
Jeremy Swayman (1 Way Contract) $4,826,000 (4)
-Salary Remaining : $1,608,667
-Salary Average : $4,826,000
-Salary Average Remaining : $1,608,667
Ryan O'Reilly (1 Way Contract) $4,274,000 (6)
-Salary Remaining : $1,424,667
-Salary Average : $4,274,000
-Salary Average Remaining : $1,424,667
Pavel Dorofeyev (1 Way Contract) $4,125,000 (1)
-Salary Remaining : $1,375,000
-Salary Average : $4,125,000
-Salary Average Remaining : $1,375,000
Dylan DeMelo (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $1,333,333
-Salary Average : $4,000,000
-Salary Average Remaining : $1,333,333
Lawson Crouse (1 Way Contract) $3,500,000 (4)
-Salary Remaining : $1,166,667
-Salary Average : $3,500,000
-Salary Average Remaining : $1,166,667
Nick Jensen (1 Way Contract) $3,334,000 (3)
-Salary Remaining : $1,111,333
-Salary Average : $3,334,000
-Salary Average Remaining : $1,111,333
Yegor Sharangovich (1 Way Contract) $3,246,000 (1)
-Salary Remaining : $1,082,000
-Salary Average : $3,246,000
-Salary Average Remaining : $1,082,000
Nick Foligno (1 Way Contract) $2,800,000 (1)
-Salary Remaining : $933,333
-Salary Average : $2,800,000
-Salary Average Remaining : $933,333
Alex Nedeljkovic (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $833,333
-Salary Average : $2,500,000
-Salary Average Remaining : $833,333
Jordan Martinook (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $666,667
-Salary Average : $2,000,000
-Salary Average Remaining : $666,667
Zach Whitecloud (1 Way Contract) $1,350,000 (1)
-Salary Remaining : $450,000
-Salary Average : $1,350,000
-Salary Average Remaining : $450,000
Dylan Guenther $950,000 (1)
-Salary Remaining : $316,667
-Salary Average : $950,000
-Salary Average Remaining : $316,667
Brock Faber $950,000 (2)
-Salary Remaining : $316,667
-Salary Average : $950,000
-Salary Average Remaining : $316,667
Jarred Tinordi $800,000 (2)
-Salary Remaining : $266,667
-Salary Average : $800,000
-Salary Average Remaining : $266,667
Total Pro Players21
Salary Commitment
Year 2025 : $89,169,000
Year 2026 : $57,146,000
Year 2027 : $47,153,000
Year 2028 : $32,480,000
Salary Average Commitment
Year 2025 : $89,169,000
Year 2026 : $54,620,000
Year 2027 : $44,627,000
Year 2028 : $29,954,000
Salary Cap with 1 Way Contract
Year 2025 : $89,169,000
Year 2026 : $54,620,000
Year 2027 : $44,627,000
Year 2028 : $29,954,000

Farm Players Salaries

Dylan Wells $100,000 (1)
Salary Remaining : $33,333
Salary Average : $100,000
Salary Average Remaining : $33,333
Wilmer Skoog $100,000 (2)
Salary Remaining : $33,333
Salary Average : $100,000
Salary Average Remaining : $33,333
Alex Swetlikoff $100,000 (2)
Salary Remaining : $33,333
Salary Average : $100,000
Salary Average Remaining : $33,333
Austin Watson $100,000 (1)
Salary Remaining : $33,333
Salary Average : $100,000
Salary Average Remaining : $33,333
Bo Groulx $100,000 (3)
Salary Remaining : $33,333
Salary Average : $100,000
Salary Average Remaining : $33,333
Matt Stienburg $100,000 (2)
Salary Remaining : $33,333
Salary Average : $100,000
Salary Average Remaining : $33,333
Tristan Allard $100,000 (2)
Salary Remaining : $33,333
Salary Average : $100,000
Salary Average Remaining : $33,333
Max Sasson $100,000 (2)
Salary Remaining : $33,333
Salary Average : $100,000
Salary Average Remaining : $33,333
Marc Del Gaizo $100,000 (2)
Salary Remaining : $33,333
Salary Average : $100,000
Salary Average Remaining : $33,333
Jacob Quillan $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Alex Jefferies $95,000 (2)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Artem Grushnikov $95,000 (2)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Charles-Alexis Legault $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Elmer Soderblom $95,000 (1)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Gleb Trikozov $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Nick Swaney $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Jan Jenik $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Hunter Shepard $95,000 (1)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Michael Buchinger $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Riese Gaber $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Atley Calvert $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Cole Koepke $87,600 (1)
Salary Remaining : $29,200
Salary Average : $87,600
Salary Average Remaining : $29,200
Braeden Bowman $80,000 (3)
Salary Remaining : $26,667
Salary Average : $80,000
Salary Average Remaining : $26,667
Felix Sandstrom $80,000 (3)
Salary Remaining : $26,667
Salary Average : $80,000
Salary Average Remaining : $26,667
Peter DiLiberatore $75,000 (2)
Salary Remaining : $25,000
Salary Average : $75,000
Salary Average Remaining : $25,000
Maxence Guenette $75,000 (3)
Salary Remaining : $25,000
Salary Average : $75,000
Salary Average Remaining : $25,000
Travis Mitchell $75,000 (2)
Salary Remaining : $25,000
Salary Average : $75,000
Salary Average Remaining : $25,000
Total Farm Players27
Salary Commitment
Year 2025 : $2,512,600
Year 2026 : $2,035,000
Year 2027 : $1,095,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,512,600
Year 2026 : $2,035,000
Year 2027 : $1,095,000
Year 2028 : $0

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 5750 - $125 - 0 - 0.00%
Level 2: 4750 - $100 - 0 - 0.00%
Level 3: 3750 - $75 - 0 - 0.00%
Level 4: 2750 - $50 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $25 - 2000 - 100.00%
Farm Level 2: 1000 - $15 - 1000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %3000 - 100.00%
Average Income per Game$81,250
Year to Date Revenue$487,500

Expense

Pro Players Total Salaries$89,832,998
Pro Players Total Average Salaries$89,832,998
Farm Players Total Salaries$2,320,830
Farm Players Total Average Salaries$2,320,830
Coaches Total Salaries$4,250,000
Luxury Taxe Total$0
Special Salary Cap Value$2,712,500
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$43,390,767
Projected Bank Account$43,390,767

Pro Players Salaries

Brady Tkachuk (1 Way Contract) $7,570,000 (2)
-Salary Remaining : $2,523,333
-Salary Average : $7,570,000
-Salary Average Remaining : $2,523,333
Bo Horvat (1 Way Contract) $7,147,000 (3)
-Salary Remaining : $2,382,333
-Salary Average : $7,147,000
-Salary Average Remaining : $2,382,333
Charlie Coyle (1 Way Contract) $7,125,000 (5)
-Salary Remaining : $2,375,000
-Salary Average : $7,125,000
-Salary Average Remaining : $2,375,000
Tom Wilson (1 Way Contract) $7,008,000 (5)
-Salary Remaining : $2,336,000
-Salary Average : $7,008,000
-Salary Average Remaining : $2,336,000
Anton Lundell (1 Way Contract) $6,000,000 (4)
-Salary Remaining : $2,000,000
-Salary Average : $6,000,000
-Salary Average Remaining : $2,000,000
J.T. Compher (1 Way Contract) $6,000,000 (4)
-Salary Remaining : $2,000,000
-Salary Average : $6,000,000
-Salary Average Remaining : $2,000,000
Jamie Oleksiak (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $1,666,667
-Salary Average : $5,000,000
-Salary Average Remaining : $1,666,667
Ryan Pulock (1 Way Contract) $4,714,000 (1)
-Salary Remaining : $1,571,333
-Salary Average : $4,714,000
-Salary Average Remaining : $1,571,333
Ilya Samsonov (1 Way Contract) $3,525,000 (4)
-Salary Remaining : $1,175,000
-Salary Average : $3,525,000
-Salary Average Remaining : $1,175,000
Connor Clifton (1 Way Contract) $3,510,000 (4)
-Salary Remaining : $1,170,000
-Salary Average : $3,510,000
-Salary Average Remaining : $1,170,000
Nicolas Roy (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $1,166,667
-Salary Average : $3,500,000
-Salary Average Remaining : $1,166,667
Charlie Lindgren (1 Way Contract) $3,192,000 (1)
-Salary Remaining : $1,064,000
-Salary Average : $3,192,000
-Salary Average Remaining : $1,064,000
Garnet Hathaway (1 Way Contract) $3,100,000 (4)
-Salary Remaining : $1,033,333
-Salary Average : $3,100,000
-Salary Average Remaining : $1,033,333
Radek Faksa (1 Way Contract) $3,100,000 (4)
-Salary Remaining : $1,033,333
-Salary Average : $3,100,000
-Salary Average Remaining : $1,033,333
Alexander Romanov (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $916,667
-Salary Average : $2,750,000
-Salary Average Remaining : $916,667
Vincent Desharnais $2,500,000 (4)
-Salary Remaining : $833,333
-Salary Average : $2,500,000
-Salary Average Remaining : $833,333
Jalen Chatfield (1 Way Contract) $1,834,000 (2)
-Salary Remaining : $611,333
-Salary Average : $1,834,000
-Salary Average Remaining : $611,333
Logan Stanley (1 Way Contract) $1,555,000 (3)
-1 Way Contract Salary Cap : $1,555,000
-Salary Remaining : $518,333
-Salary Average : $1,555,000
-Salary Average Remaining : $518,333
Dylan Gambrell (1 Way Contract) $1,500,000 (1)
-1 Way Contract Salary Cap : $1,500,000
-Salary Remaining : $500,000
-Salary Average : $1,500,000
-Salary Average Remaining : $500,000
William Lagesson (1 Way Contract) $1,283,000 (2)
-1 Way Contract Salary Cap : $1,283,000
-Salary Remaining : $427,667
-Salary Average : $1,283,000
-Salary Average Remaining : $427,667
Philip Tomasino (1 Way Contract) $1,250,000 (2)
-Salary Remaining : $416,667
-Salary Average : $1,250,000
-Salary Average Remaining : $416,667
Liam Foudy (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $1,000,000
-Salary Remaining : $333,333
-Salary Average : $1,000,000
-Salary Average Remaining : $333,333
Christian Fischer (1 Way Contract) $999,999 (2)
-1 Way Contract Salary Cap : $999,999
-Salary Remaining : $333,333
-Salary Average : $999,999
-Salary Average Remaining : $333,333
Jake Bean (1 Way Contract) $999,999 (1)
-1 Way Contract Salary Cap : $999,999
-Salary Remaining : $333,333
-Salary Average : $999,999
-Salary Average Remaining : $333,333
Brayden Pachal $995,000 (1)
-Salary Remaining : $331,667
-Salary Average : $995,000
-Salary Average Remaining : $331,667
Luke Evangelista $950,000 (1)
-Salary Remaining : $316,667
-Salary Average : $950,000
-Salary Average Remaining : $316,667
Adam Fantilli $950,000 (2)
-Salary Remaining : $316,667
-Salary Average : $950,000
-Salary Average Remaining : $316,667
Daniil Tarasov $775,000 (1)
-Salary Remaining : $258,333
-Salary Average : $775,000
-Salary Average Remaining : $258,333
Total Pro Players28
Salary Commitment
Year 2025 : $89,832,998
Year 2026 : $72,956,999
Year 2027 : $59,070,000
Year 2028 : $41,868,000
Salary Average Commitment
Year 2025 : $89,832,998
Year 2026 : $72,956,999
Year 2027 : $59,070,000
Year 2028 : $41,868,000
Salary Cap with 1 Way Contract
Year 2025 : $89,832,998
Year 2026 : $72,956,999
Year 2027 : $59,070,000
Year 2028 : $41,868,000

Farm Players Salaries

Gustav Lindstrom $99,890 (1)
Salary Remaining : $33,297
Salary Average : $99,890
Salary Average Remaining : $33,297
Brendan Gaunce $99,500 (1)
Salary Remaining : $33,167
Salary Average : $99,500
Salary Average Remaining : $33,167
Pierre-Olivier Joseph $99,500 (1)
Salary Remaining : $33,167
Salary Average : $99,500
Salary Average Remaining : $33,167
Victor Ostman $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Remi Poirier $95,000 (1)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Anton Wahlberg $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Cam McDonald $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Graeme Clarke $95,000 (1)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Jesse Pulkkinen $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Kaedan Korczak $95,000 (2)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Logan Brown $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Xavier Parent $95,000 (1)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Xavier Simoneau $95,000 (1)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Nathan Gaucher $95,000 (2)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Ville Ottavainen $95,000 (2)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Rutger McGroarty $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Mason Morelli $90,000 (2)
Salary Remaining : $30,000
Salary Average : $90,000
Salary Average Remaining : $30,000
Milo Roelens $90,000 (2)
Salary Remaining : $30,000
Salary Average : $90,000
Salary Average Remaining : $30,000
Matthew Highmore $90,000 (2)
Salary Remaining : $30,000
Salary Average : $90,000
Salary Average Remaining : $30,000
Brandon Halverson $90,000 (2)
Salary Remaining : $30,000
Salary Average : $90,000
Salary Average Remaining : $30,000
Alex Limoges $90,000 (2)
Salary Remaining : $30,000
Salary Average : $90,000
Salary Average Remaining : $30,000
Alex Steeves $87,440 (2)
Salary Remaining : $29,147
Salary Average : $87,440
Salary Average Remaining : $29,147
Aidan Fulp $87,000 (2)
Salary Remaining : $29,000
Salary Average : $87,000
Salary Average Remaining : $29,000
Gabriel Carriere $85,000 (2)
Salary Remaining : $28,333
Salary Average : $85,000
Salary Average Remaining : $28,333
Brendan Lemieux $77,500 (1)
Salary Remaining : $25,833
Salary Average : $77,500
Salary Average Remaining : $25,833
Total Farm Players25
Salary Commitment
Year 2025 : $2,320,830
Year 2026 : $1,564,440
Year 2027 : $570,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,320,830
Year 2026 : $1,564,440
Year 2027 : $570,000
Year 2028 : $0

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 5750 - $140 - 5725 - 99.57%
Level 2: 4750 - $120 - 3822 - 80.46%
Level 3: 3750 - $90 - 3659 - 97.58%
Level 4: 2750 - $65 - 2750 - 100.00%
Luxury : 1000 - $300 - 841 - 84.10%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $30 - 0 - 0.00%
Farm Level 2: 1000 - $18 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16797 - 93.32%
Average Income per Game$2,929,711
Year to Date Revenue$8,789,132
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$91,459,962
Pro Players Total Average Salaries$91,459,962
Farm Players Total Salaries$2,070,000
Farm Players Total Average Salaries$2,070,000
Coaches Total Salaries$2,100,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$52,945,075
Projected Bank Account$52,945,075

Pro Players Salaries

Jack Eichel (1 Way Contract) $15,275,000 (5)
-Salary Remaining : $5,091,667
-Salary Average : $15,275,000
-Salary Average Remaining : $5,091,667
Connor Hellebuyck (1 Way Contract) $9,600,000 (1)
-Salary Remaining : $3,200,000
-Salary Average : $9,600,000
-Salary Average Remaining : $3,200,000
Ivan Provorov (1 Way Contract) $8,221,463 (5)
-Salary Remaining : $2,740,488
-Salary Average : $8,221,463
-Salary Average Remaining : $2,740,488
Carter Verhaeghe (1 Way Contract) $7,400,000 (4)
-Salary Remaining : $2,466,667
-Salary Average : $7,400,000
-Salary Average Remaining : $2,466,667
Chris Kreider (1 Way Contract) $7,105,000 (2)
-Salary Remaining : $2,368,333
-Salary Average : $7,105,000
-Salary Average Remaining : $2,368,333
Seth Jones (1 Way Contract) $6,200,000 (1)
-Salary Remaining : $2,066,667
-Salary Average : $6,200,000
-Salary Average Remaining : $2,066,667
Chandler Stephenson (1 Way Contract) $5,543,000 (1)
-Salary Remaining : $1,847,667
-Salary Average : $5,543,000
-Salary Average Remaining : $1,847,667
Sean Durzi (1 Way Contract) $5,350,000 (1)
-Salary Remaining : $1,783,333
-Salary Average : $5,350,000
-Salary Average Remaining : $1,783,333
Brayden Schenn (1 Way Contract) $5,327,000 (3)
-Salary Remaining : $1,775,667
-Salary Average : $5,327,000
-Salary Average Remaining : $1,775,667
Elvis Merzlikins (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $1,333,333
-Salary Average : $4,000,000
-Salary Average Remaining : $1,333,333
Shea Theodore (1 Way Contract) $3,791,500 (2)
-Salary Remaining : $1,263,833
-Salary Average : $3,791,500
-Salary Average Remaining : $1,263,833
Frederick Gaudreau (1 Way Contract) $2,700,000 (3)
-Salary Remaining : $900,000
-Salary Average : $2,700,000
-Salary Average Remaining : $900,000
Michael Amadio (1 Way Contract) $2,547,000 (2)
-Salary Remaining : $849,000
-Salary Average : $2,547,000
-Salary Average Remaining : $849,000
Chris Driedger (1 Way Contract) $1,000,000 (2)
-Salary Remaining : $333,333
-Salary Average : $1,000,000
-Salary Average Remaining : $333,333
Pavol Regenda $999,999 (1)
-Salary Remaining : $333,333
-Salary Average : $999,999
-Salary Average Remaining : $333,333
Ronnie Attard $950,000 (3)
-Salary Remaining : $316,667
-Salary Average : $950,000
-Salary Average Remaining : $316,667
Casey Fitzgerald (1 Way Contract) $850,000 (3)
-1 Way Contract Salary Cap : $850,000
-Salary Remaining : $283,333
-Salary Average : $850,000
-Salary Average Remaining : $283,333
Cal Petersen (1 Way Contract) $850,000 (3)
-Salary Remaining : $283,333
-Salary Average : $850,000
-Salary Average Remaining : $283,333
Anton Blidh $750,000 (3)
-Salary Remaining : $250,000
-Salary Average : $750,000
-Salary Average Remaining : $250,000
Cal O'Reilly $750,000 (3)
-Salary Remaining : $250,000
-Salary Average : $750,000
-Salary Average Remaining : $250,000
Anthony Angello $750,000 (3)
-Salary Remaining : $250,000
-Salary Average : $750,000
-Salary Average Remaining : $250,000
Ryan Schmelzer $750,000 (3)
-Salary Remaining : $250,000
-Salary Average : $750,000
-Salary Average Remaining : $250,000
Gerry Mayhew $750,000 (3)
-Salary Remaining : $250,000
-Salary Average : $750,000
-Salary Average Remaining : $250,000
Total Pro Players23
Salary Commitment
Year 2025 : $91,459,962
Year 2026 : $63,766,963
Year 2027 : $49,323,463
Year 2028 : $30,896,463
Salary Average Commitment
Year 2025 : $91,459,962
Year 2026 : $63,766,963
Year 2027 : $49,323,463
Year 2028 : $30,896,463
Salary Cap with 1 Way Contract
Year 2025 : $91,459,962
Year 2026 : $63,766,963
Year 2027 : $49,323,463
Year 2028 : $30,896,463

Farm Players Salaries

Nikita Tolopilo $100,000 (2)
Salary Remaining : $33,333
Salary Average : $100,000
Salary Average Remaining : $33,333
Luke Toporowski $100,000 (1)
Salary Remaining : $33,333
Salary Average : $100,000
Salary Average Remaining : $33,333
Turner Ottenbreit $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Philip Kemp $95,000 (2)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Eetu Makiniemi $85,000 (3)
Salary Remaining : $28,333
Salary Average : $85,000
Salary Average Remaining : $28,333
Adam Scheel $85,000 (3)
Salary Remaining : $28,333
Salary Average : $85,000
Salary Average Remaining : $28,333
Ashton Sautner $85,000 (3)
Salary Remaining : $28,333
Salary Average : $85,000
Salary Average Remaining : $28,333
Devante Stephens $75,000 (3)
Salary Remaining : $25,000
Salary Average : $75,000
Salary Average Remaining : $25,000
Austin Wagner $75,000 (3)
Salary Remaining : $25,000
Salary Average : $75,000
Salary Average Remaining : $25,000
Blade Jenkins $75,000 (3)
Salary Remaining : $25,000
Salary Average : $75,000
Salary Average Remaining : $25,000
C.J. Smith $75,000 (3)
Salary Remaining : $25,000
Salary Average : $75,000
Salary Average Remaining : $25,000
Brennan Saulnier $75,000 (3)
Salary Remaining : $25,000
Salary Average : $75,000
Salary Average Remaining : $25,000
Bryan Yoon $75,000 (3)
Salary Remaining : $25,000
Salary Average : $75,000
Salary Average Remaining : $25,000
Curtis Hall $75,000 (3)
Salary Remaining : $25,000
Salary Average : $75,000
Salary Average Remaining : $25,000
Cole Bardreau $75,000 (3)
Salary Remaining : $25,000
Salary Average : $75,000
Salary Average Remaining : $25,000
Brogan Rafferty $75,000 (3)
Salary Remaining : $25,000
Salary Average : $75,000
Salary Average Remaining : $25,000
Cedric Pare $75,000 (3)
Salary Remaining : $25,000
Salary Average : $75,000
Salary Average Remaining : $25,000
Riley Bezeau $75,000 (3)
Salary Remaining : $25,000
Salary Average : $75,000
Salary Average Remaining : $25,000
Drew Callin $75,000 (3)
Salary Remaining : $25,000
Salary Average : $75,000
Salary Average Remaining : $25,000
Brandon Baddock $75,000 (3)
Salary Remaining : $25,000
Salary Average : $75,000
Salary Average Remaining : $25,000
Fredrik Karlstrom $75,000 (3)
Salary Remaining : $25,000
Salary Average : $75,000
Salary Average Remaining : $25,000
Josiah Slavin $75,000 (3)
Salary Remaining : $25,000
Salary Average : $75,000
Salary Average Remaining : $25,000
Joseph Gambardella $75,000 (3)
Salary Remaining : $25,000
Salary Average : $75,000
Salary Average Remaining : $25,000
Luke Henman $75,000 (3)
Salary Remaining : $25,000
Salary Average : $75,000
Salary Average Remaining : $25,000
Montana Onyebuchi $75,000 (2)
Salary Remaining : $25,000
Salary Average : $75,000
Salary Average Remaining : $25,000
Austin Poganski $75,000 (3)
Salary Remaining : $25,000
Salary Average : $75,000
Salary Average Remaining : $25,000
Total Farm Players26
Salary Commitment
Year 2025 : $2,070,000
Year 2026 : $1,970,000
Year 2027 : $1,700,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,070,000
Year 2026 : $1,970,000
Year 2027 : $1,700,000
Year 2028 : $0

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 5750 - $165 - 4693 - 81.61%
Level 2: 4750 - $110 - 4750 - 100.00%
Level 3: 3750 - $95 - 3149 - 83.97%
Level 4: 2750 - $65 - 2750 - 100.00%
Luxury : 1000 - $300 - 833 - 83.30%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $48 - 1392 - 69.60%
Farm Level 2: 1000 - $28 - 733 - 73.30%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16175 - 89.86%
Average Income per Game$2,935,663
Year to Date Revenue$8,806,988
Farm
Home Games Left0
Average Attendance - %2125 - 70.83%
Average Income per Game$109,175
Year to Date Revenue$327,525

Expense

Pro Players Total Salaries$93,539,899
Pro Players Total Average Salaries$93,539,899
Farm Players Total Salaries$2,669,990
Farm Players Total Average Salaries$2,669,990
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$132,214,457
Projected Bank Account$132,214,457

Pro Players Salaries

Zach Werenski (1 Way Contract) $10,450,000 (3)
-Salary Remaining : $3,483,333
-Salary Average : $10,450,000
-Salary Average Remaining : $3,483,333
Elias Pettersson (1 Way Contract) $8,329,000 (5)
-Salary Remaining : $2,776,333
-Salary Average : $8,329,000
-Salary Average Remaining : $2,776,333
Victor Hedman (1 Way Contract) $7,850,000 (2)
-Salary Remaining : $2,616,667
-Salary Average : $7,850,000
-Salary Average Remaining : $2,616,667
Sam Reinhart (1 Way Contract) $7,724,000 (2)
-Salary Remaining : $2,574,667
-Salary Average : $7,724,000
-Salary Average Remaining : $2,574,667
Logan Thompson (1 Way Contract) $5,837,000 (5)
-Salary Remaining : $1,945,667
-Salary Average : $5,837,000
-Salary Average Remaining : $1,945,667
Zach Hyman (1 Way Contract) $5,425,000 (1)
-Salary Remaining : $1,808,333
-Salary Average : $5,425,000
-Salary Average Remaining : $1,808,333
Damon Severson (1 Way Contract) $5,175,000 (1)
-Salary Remaining : $1,725,000
-Salary Average : $5,175,000
-Salary Average Remaining : $1,725,000
Adam Henrique (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $1,666,667
-Salary Average : $5,000,000
-Salary Average Remaining : $1,666,667
Alexander Wennberg (1 Way Contract) $4,750,000 (3)
-Salary Remaining : $1,583,333
-Salary Average : $4,750,000
-Salary Average Remaining : $1,583,333
Marcus Foligno (1 Way Contract) $4,500,000 (3)
-Salary Remaining : $1,500,000
-Salary Average : $4,500,000
-Salary Average Remaining : $1,500,000
Brandon Carlo (1 Way Contract) $4,316,000 (4)
-Salary Remaining : $1,438,667
-Salary Average : $4,316,000
-Salary Average Remaining : $1,438,667
Ryan Hartman (1 Way Contract) $3,675,000 (2)
-Salary Remaining : $1,225,000
-Salary Average : $3,675,000
-Salary Average Remaining : $1,225,000
Morgan Geekie (1 Way Contract) $3,505,000 (3)
-Salary Remaining : $1,168,333
-Salary Average : $3,505,000
-Salary Average Remaining : $1,168,333
Evgeni Malkin (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $1,166,667
-Salary Average : $3,500,000
-Salary Average Remaining : $1,166,667
Nazem Kadri (1 Way Contract) $2,972,500 (1)
-Salary Remaining : $990,833
-Salary Average : $2,972,500
-Salary Average Remaining : $990,833
Petr Mrazek (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $833,333
-Salary Average : $2,500,000
-Salary Average Remaining : $833,333
Yakov Trenin (1 Way Contract) $1,995,000 (3)
-Salary Remaining : $665,000
-Salary Average : $1,995,000
-Salary Average Remaining : $665,000
Kevin Stenlund (1 Way Contract) $1,196,000 (2)
-Salary Remaining : $398,667
-Salary Average : $1,196,000
-Salary Average Remaining : $398,667
Jonas Johansson (1 Way Contract) $1,050,000 (1)
-Salary Remaining : $350,000
-Salary Average : $1,050,000
-Salary Average Remaining : $350,000
Nick Perbix $999,999 (1)
-Salary Remaining : $333,333
-Salary Average : $999,999
-Salary Average Remaining : $333,333
Sean Walker $950,000 (1)
-Salary Remaining : $316,667
-Salary Average : $950,000
-Salary Average Remaining : $316,667
Uvis Balinskis $925,000 (1)
-Salary Remaining : $308,333
-Salary Average : $925,000
-Salary Average Remaining : $308,333
Rafael Harvey-Pinard $915,400 (2)
-Salary Remaining : $305,133
-Salary Average : $915,400
-Salary Average Remaining : $305,133
Total Pro Players23
Salary Commitment
Year 2025 : $93,539,899
Year 2026 : $72,542,400
Year 2027 : $43,682,000
Year 2028 : $18,482,000
Salary Average Commitment
Year 2025 : $93,539,899
Year 2026 : $72,542,400
Year 2027 : $43,682,000
Year 2028 : $18,482,000
Salary Cap with 1 Way Contract
Year 2025 : $93,539,899
Year 2026 : $72,542,400
Year 2027 : $43,682,000
Year 2028 : $18,482,000

Farm Players Salaries

Mark Kastelic $100,000 (1)
Salary Remaining : $33,333
Salary Average : $100,000
Salary Average Remaining : $33,333
Ryan Fanti $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Georgii Merkulov $95,000 (1)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Dmitry Kuzmin $95,000 (2)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Carson Bantle $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
James Stefan $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Jason Polin $95,000 (2)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Jon-Randall Avon $95,000 (2)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Bryce McConnell-Barker $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Ty Tullio $95,000 (1)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Brendan Brisson $95,000 (1)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Ben Hemmerling $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Brett Brochu $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Elias Salomonsson $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Jake Christiansen $92,860 (2)
Salary Remaining : $30,953
Salary Average : $92,860
Salary Average Remaining : $30,953
Dennis Gilbert $92,500 (2)
Salary Remaining : $30,833
Salary Average : $92,500
Salary Average Remaining : $30,833
Louie Belpedio $92,500 (2)
Salary Remaining : $30,833
Salary Average : $92,500
Salary Average Remaining : $30,833
Connor Mackey $92,500 (1)
Salary Remaining : $30,833
Salary Average : $92,500
Salary Average Remaining : $30,833
Ilya Solovyov $89,630 (1)
Salary Remaining : $29,877
Salary Average : $89,630
Salary Average Remaining : $29,877
Ben McCartney $85,000 (1)
Salary Remaining : $28,333
Salary Average : $85,000
Salary Average Remaining : $28,333
Kyle MacLean $85,000 (2)
Salary Remaining : $28,333
Salary Average : $85,000
Salary Average Remaining : $28,333
Danila Klimovich $85,000 (1)
Salary Remaining : $28,333
Salary Average : $85,000
Salary Average Remaining : $28,333
Darren Brady $77,500 (1)
Salary Remaining : $25,833
Salary Average : $77,500
Salary Average Remaining : $25,833
Kyle Clifford $77,500 (1)
Salary Remaining : $25,833
Salary Average : $77,500
Salary Average Remaining : $25,833
Cole Schwindt $77,500 (1)
Salary Remaining : $25,833
Salary Average : $77,500
Salary Average Remaining : $25,833
Connor D. Murphy $77,500 (1)
Salary Remaining : $25,833
Salary Average : $77,500
Salary Average Remaining : $25,833
Curtis McKenzie $77,500 (1)
Salary Remaining : $25,833
Salary Average : $77,500
Salary Average Remaining : $25,833
Spencer Smallman $77,500 (1)
Salary Remaining : $25,833
Salary Average : $77,500
Salary Average Remaining : $25,833
Mitchell Russell $77,500 (1)
Salary Remaining : $25,833
Salary Average : $77,500
Salary Average Remaining : $25,833
Adam Raska $77,500 (1)
Salary Remaining : $25,833
Salary Average : $77,500
Salary Average Remaining : $25,833
Total Farm Players30
Salary Commitment
Year 2025 : $2,669,990
Year 2026 : $1,312,860
Year 2027 : $665,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,669,990
Year 2026 : $1,312,860
Year 2027 : $665,000
Year 2028 : $0

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 5750 - $125 - 0 - 0.00%
Level 2: 4750 - $100 - 0 - 0.00%
Level 3: 3750 - $75 - 0 - 0.00%
Level 4: 2750 - $50 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $25 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$92,602,959
Pro Players Total Average Salaries$92,602,959
Farm Players Total Salaries$1,691,000
Farm Players Total Average Salaries$1,691,000
Coaches Total Salaries$8,000,000
Luxury Taxe Total$0
Special Salary Cap Value$500,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$142,148,192
Projected Bank Account$142,148,192

Pro Players Salaries

Lucas Raymond $8,250,000 (5)
-Salary Remaining : $2,750,000
-Salary Average : $8,250,000
-Salary Average Remaining : $2,750,000
Juuse Saros (1 Way Contract) $7,000,000 (5)
-Salary Remaining : $2,333,333
-Salary Average : $7,000,000
-Salary Average Remaining : $2,333,333
Dylan Cozens (1 Way Contract) $6,500,000 (4)
-Salary Remaining : $2,166,667
-Salary Average : $6,500,000
-Salary Average Remaining : $2,166,667
Noah Dobson (1 Way Contract) $6,250,000 (2)
-Salary Remaining : $2,083,333
-Salary Average : $6,250,000
-Salary Average Remaining : $2,083,333
Jack Hughes (1 Way Contract) $5,745,960 (2)
-Salary Remaining : $1,915,320
-Salary Average : $5,745,960
-Salary Average Remaining : $1,915,320
Andrew Mangiapane (1 Way Contract) $5,720,000 (1)
-Salary Remaining : $1,906,667
-Salary Average : $5,720,000
-Salary Average Remaining : $1,906,667
Ben Chiarot (1 Way Contract) $4,760,000 (1)
-Salary Remaining : $1,586,667
-Salary Average : $4,760,000
-Salary Average Remaining : $1,586,667
John Marino (1 Way Contract) $4,400,000 (2)
-Salary Remaining : $1,466,667
-Salary Average : $4,400,000
-Salary Average Remaining : $1,466,667
Cam York (1 Way Contract) $4,250,000 (1)
-Salary Remaining : $1,416,667
-Salary Average : $4,250,000
-Salary Average Remaining : $1,416,667
Dante Fabbro (1 Way Contract) $4,042,000 (1)
-Salary Remaining : $1,347,333
-Salary Average : $4,042,000
-Salary Average Remaining : $1,347,333
Connor Brown (1 Way Contract) $3,500,000 (4)
-Salary Remaining : $1,166,667
-Salary Average : $3,500,000
-Salary Average Remaining : $1,166,667
Nils Hoglander (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $1,166,667
-Salary Average : $3,500,000
-Salary Average Remaining : $1,166,667
Braden Schneider $3,450,000 (3)
-Salary Remaining : $1,150,000
-Salary Average : $3,450,000
-Salary Average Remaining : $1,150,000
Ryan McLeod (1 Way Contract) $3,100,000 (2)
-Salary Remaining : $1,033,333
-Salary Average : $3,100,000
-Salary Average Remaining : $1,033,333
Johnathan Kovacevic (1 Way Contract) $3,095,000 (3)
-Salary Remaining : $1,031,667
-Salary Average : $3,095,000
-Salary Average Remaining : $1,031,667
Jason Zucker (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $1,000,000
-Salary Average : $3,000,000
-Salary Average Remaining : $1,000,000
Jake Allen (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $1,000,000
-Salary Average : $3,000,000
-Salary Average Remaining : $1,000,000
Mattias Janmark (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $833,333
-Salary Average : $2,500,000
-Salary Average Remaining : $833,333
Sean Kuraly (1 Way Contract) $2,100,000 (2)
-Salary Remaining : $700,000
-Salary Average : $2,100,000
-Salary Average Remaining : $700,000
Eric Robinson (1 Way Contract) $1,850,000 (2)
-Salary Remaining : $616,667
-Salary Average : $1,850,000
-Salary Average Remaining : $616,667
Brett Murray (1 Way Contract) $1,500,000 (1)
-1 Way Contract Salary Cap : $1,500,000
-Salary Remaining : $500,000
-Salary Average : $1,500,000
-Salary Average Remaining : $500,000
Matt Martin (1 Way Contract) $1,300,000 (1)
-1 Way Contract Salary Cap : $1,300,000
-Salary Remaining : $433,333
-Salary Average : $1,300,000
-Salary Average Remaining : $433,333
Marc Gatcomb $1,015,000 (1)
-Salary Remaining : $338,333
-Salary Average : $1,015,000
-Salary Average Remaining : $338,333
Joel Armia $999,999 (1)
-Salary Remaining : $333,333
-Salary Average : $999,999
-Salary Average Remaining : $333,333
Juraj Slafkovsky $950,000 (1)
-Salary Remaining : $316,667
-Salary Average : $950,000
-Salary Average Remaining : $316,667
Alex Nylander (1 Way Contract) $825,000 (1)
-1 Way Contract Salary Cap : $825,000
-Salary Remaining : $275,000
-Salary Average : $825,000
-Salary Average Remaining : $275,000
Total Pro Players26
Salary Commitment
Year 2025 : $92,602,959
Year 2026 : $61,740,960
Year 2027 : $35,295,000
Year 2028 : $25,250,000
Salary Average Commitment
Year 2025 : $92,602,959
Year 2026 : $61,740,960
Year 2027 : $35,295,000
Year 2028 : $25,250,000
Salary Cap with 1 Way Contract
Year 2025 : $92,602,959
Year 2026 : $61,740,960
Year 2027 : $35,295,000
Year 2028 : $25,250,000

Farm Players Salaries

Jesper Wallstedt $95,000 (1)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Stanislav Svozil $95,000 (2)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Eetu Liukas $95,000 (2)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Jakub Stancl $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Colten Ellis $95,000 (2)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Matvei Michkov $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Taylor Ward $87,500 (2)
Salary Remaining : $29,167
Salary Average : $87,500
Salary Average Remaining : $29,167
Rodrigo Abols $86,000 (2)
Salary Remaining : $28,667
Salary Average : $86,000
Salary Average Remaining : $28,667
Ryan Shea $85,000 (1)
Salary Remaining : $28,333
Salary Average : $85,000
Salary Average Remaining : $28,333
Dominik Shine $85,000 (2)
Salary Remaining : $28,333
Salary Average : $85,000
Salary Average Remaining : $28,333
Tye Felhaber $80,000 (1)
Salary Remaining : $26,667
Salary Average : $80,000
Salary Average Remaining : $26,667
Emilio Pettersen $80,000 (1)
Salary Remaining : $26,667
Salary Average : $80,000
Salary Average Remaining : $26,667
Tory Dello $77,500 (1)
Salary Remaining : $25,833
Salary Average : $77,500
Salary Average Remaining : $25,833
Scott Sabourin $77,500 (1)
Salary Remaining : $25,833
Salary Average : $77,500
Salary Average Remaining : $25,833
Josiah Didier $77,500 (1)
Salary Remaining : $25,833
Salary Average : $77,500
Salary Average Remaining : $25,833
Josh Jacobs $77,500 (2)
Salary Remaining : $25,833
Salary Average : $77,500
Salary Average Remaining : $25,833
Seth Griffith $77,500 (1)
Salary Remaining : $25,833
Salary Average : $77,500
Salary Average Remaining : $25,833
Tristen Nielsen $77,500 (3)
Salary Remaining : $25,833
Salary Average : $77,500
Salary Average Remaining : $25,833
Joseph Blandisi $77,500 (3)
Salary Remaining : $25,833
Salary Average : $77,500
Salary Average Remaining : $25,833
Trevor Carrick $75,000 (1)
Salary Remaining : $25,000
Salary Average : $75,000
Salary Average Remaining : $25,000
Total Farm Players20
Salary Commitment
Year 2025 : $1,691,000
Year 2026 : $966,000
Year 2027 : $345,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,691,000
Year 2026 : $966,000
Year 2027 : $345,000
Year 2028 : $0

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 5750 - $125 - 5750 - 100.00%
Level 2: 4750 - $100 - 4750 - 100.00%
Level 3: 3750 - $75 - 3750 - 100.00%
Level 4: 2750 - $50 - 2750 - 100.00%
Luxury : 1000 - $300 - 881 - 88.08%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $25 - 2000 - 100.00%
Farm Level 2: 1000 - $15 - 1000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17881 - 99.34%
Average Income per Game$2,721,273
Year to Date Revenue$13,606,365
Farm
Home Games Left0
Average Attendance - %3000 - 100.00%
Average Income per Game$81,250
Year to Date Revenue$406,250

Expense

Pro Players Total Salaries$93,201,299
Pro Players Total Average Salaries$93,201,299
Farm Players Total Salaries$3,130,700
Farm Players Total Average Salaries$3,130,700
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$82,735,052
Projected Bank Account$82,735,052

Pro Players Salaries

Mats Zuccarello (1 Way Contract) $8,000,000 (3)
-Salary Remaining : $2,666,667
-Salary Average : $8,000,000
-Salary Average Remaining : $2,666,667
William Karlsson (1 Way Contract) $7,486,000 (1)
-Salary Remaining : $2,495,333
-Salary Average : $7,486,000
-Salary Average Remaining : $2,495,333
Alex Pietrangelo (1 Way Contract) $7,000,000 (2)
-Salary Remaining : $2,333,333
-Salary Average : $7,000,000
-Salary Average Remaining : $2,333,333
JJ Peterka $6,963,000 (4)
-Salary Remaining : $2,321,000
-Salary Average : $6,963,000
-Salary Average Remaining : $2,321,000
Alex DeBrincat (1 Way Contract) $6,223,000 (1)
-Salary Remaining : $2,074,333
-Salary Average : $6,223,000
-Salary Average Remaining : $2,074,333
Boone Jenner (1 Way Contract) $5,730,000 (2)
-Salary Remaining : $1,910,000
-Salary Average : $5,730,000
-Salary Average Remaining : $1,910,000
Brady Skjei (1 Way Contract) $5,174,000 (1)
-Salary Remaining : $1,724,667
-Salary Average : $5,174,000
-Salary Average Remaining : $1,724,667
Aliaksei Protas (1 Way Contract) $5,136,000 (3)
-Salary Remaining : $1,712,000
-Salary Average : $5,136,000
-Salary Average Remaining : $1,712,000
Quinton Byfield (1 Way Contract) $4,761,000 (4)
-Salary Remaining : $1,587,000
-Salary Average : $4,761,000
-Salary Average Remaining : $1,587,000
K'Andre Miller (1 Way Contract) $4,666,000 (1)
-Salary Remaining : $1,555,333
-Salary Average : $4,666,000
-Salary Average Remaining : $1,555,333
Josh Norris (1 Way Contract) $4,104,000 (2)
-Salary Remaining : $1,368,000
-Salary Average : $4,104,000
-Salary Average Remaining : $1,368,000
Noah Cates $3,400,000 (2)
-Salary Remaining : $1,133,333
-Salary Average : $3,400,000
-Salary Average Remaining : $1,133,333
Radko Gudas (1 Way Contract) $3,002,000 (3)
-Salary Remaining : $1,000,667
-Salary Average : $3,002,000
-Salary Average Remaining : $1,000,667
Ville Husso (1 Way Contract) $3,000,000 (1)
-1 Way Contract Salary Cap : $3,000,000
-Salary Remaining : $1,000,000
-Salary Average : $3,000,000
-Salary Average Remaining : $1,000,000
Philip Broberg $2,879,000 (2)
-Salary Remaining : $959,667
-Salary Average : $2,879,000
-Salary Average Remaining : $959,667
Ilya Lyubushkin (1 Way Contract) $2,672,000 (3)
-Salary Remaining : $890,667
-Salary Average : $2,672,000
-Salary Average Remaining : $890,667
Anthony Stolarz (1 Way Contract) $2,638,000 (5)
-Salary Remaining : $879,333
-Salary Average : $2,638,000
-Salary Average Remaining : $879,333
Ryan Poehling (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $666,667
-Salary Average : $2,000,000
-Salary Average Remaining : $666,667
Kailer Yamamoto (1 Way Contract) $1,700,000 (1)
-1 Way Contract Salary Cap : $1,700,000
-Salary Remaining : $566,667
-Salary Average : $1,700,000
-Salary Average Remaining : $566,667
Brett Howden (1 Way Contract) $1,452,000 (1)
-Salary Remaining : $484,000
-Salary Average : $1,452,000
-Salary Average Remaining : $484,000
Ty Dellandrea (1 Way Contract) $1,400,000 (3)
-Salary Remaining : $466,667
-Salary Average : $1,400,000
-Salary Average Remaining : $466,667
Ryan Donato $999,999 (1)
-Salary Remaining : $333,333
-Salary Average : $999,999
-Salary Average Remaining : $333,333
Wyatt Johnston $950,000 (1)
-Salary Remaining : $316,667
-Salary Average : $950,000
-Salary Average Remaining : $316,667
Jake Sanderson $950,000 (1)
-Salary Remaining : $316,667
-Salary Average : $950,000
-Salary Average Remaining : $316,667
Spencer Knight $915,300 (1)
-Salary Remaining : $305,100
-Salary Average : $915,300
-Salary Average Remaining : $305,100
Total Pro Players25
Salary Commitment
Year 2025 : $93,201,299
Year 2026 : $62,479,000
Year 2027 : $37,366,000
Year 2028 : $17,156,000
Salary Average Commitment
Year 2025 : $93,201,299
Year 2026 : $59,685,000
Year 2027 : $34,572,000
Year 2028 : $14,362,000
Salary Cap with 1 Way Contract
Year 2025 : $93,201,299
Year 2026 : $59,685,000
Year 2027 : $34,572,000
Year 2028 : $14,362,000

Farm Players Salaries

Adam Edstrom $100,000 (2)
Salary Remaining : $33,333
Salary Average : $100,000
Salary Average Remaining : $33,333
Kevin Gravel $100,000 (1)
Salary Remaining : $33,333
Salary Average : $100,000
Salary Average Remaining : $33,333
Dylan McIlrath $100,000 (3)
Salary Remaining : $33,333
Salary Average : $100,000
Salary Average Remaining : $33,333
Jack Millar $100,000 (3)
Salary Remaining : $33,333
Salary Average : $100,000
Salary Average Remaining : $33,333
Grant Hutton $100,000 (3)
Salary Remaining : $33,333
Salary Average : $100,000
Salary Average Remaining : $33,333
Vinni Lettieri $100,000 (3)
Salary Remaining : $33,333
Salary Average : $100,000
Salary Average Remaining : $33,333
Mads Sogaard $96,400 (2)
Salary Remaining : $32,133
Salary Average : $96,400
Salary Average Remaining : $32,133
Sandis Vilmanis $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Cade Webber $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Cole Guttman $95,000 (1)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Cam Lund $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Corson Ceulemans $95,000 (1)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Graham Slaggert $95,000 (1)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Jack Thompson $95,000 (1)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Jiri Kulich $95,000 (1)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Gemel Smith $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Jackson Edward $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Niko Huuhtanen $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Jake Furlong $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Dennis Hildeby $95,000 (1)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Jake Livingstone $95,000 (2)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Jett Luchanko $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Joakim Ryan $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Jonathan Lekkerimaki $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Josh Filmon $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Thomas Miller $95,000 (1)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Kaleb Lawrence $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Robert Mastrosimone $95,000 (2)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Jakob Pelletier $92,500 (1)
Salary Remaining : $30,833
Salary Average : $92,500
Salary Average Remaining : $30,833
Matthew Phillips $90,000 (1)
Salary Remaining : $30,000
Salary Average : $90,000
Salary Average Remaining : $30,000
Nathan Bastian $90,000 (1)
Salary Remaining : $30,000
Salary Average : $90,000
Salary Average Remaining : $30,000
Tyler Tucker $86,800 (1)
Salary Remaining : $28,933
Salary Average : $86,800
Salary Average Remaining : $28,933
Isaac Ratcliffe $80,000 (1)
Salary Remaining : $26,667
Salary Average : $80,000
Salary Average Remaining : $26,667
Total Farm Players33
Salary Commitment
Year 2025 : $3,130,700
Year 2026 : $1,926,400
Year 2027 : $1,540,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,130,700
Year 2026 : $1,926,400
Year 2027 : $1,540,000
Year 2028 : $0

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 5750 - $133 - 5750 - 100.00%
Level 2: 4750 - $99 - 4750 - 100.00%
Level 3: 3750 - $70 - 3750 - 100.00%
Level 4: 2750 - $52 - 2750 - 100.00%
Luxury : 1000 - $289 - 907 - 90.66%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $25 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17907 - 99.48%
Average Income per Game$2,758,636
Year to Date Revenue$13,793,178
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$87,430,000
Pro Players Total Average Salaries$87,430,000
Farm Players Total Salaries$2,390,000
Farm Players Total Average Salaries$2,390,000
Coaches Total Salaries$2,250,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$68,463,181
Projected Bank Account$68,463,181

Pro Players Salaries

Mathew Barzal (1 Way Contract) $8,808,000 (5)
-Salary Remaining : $2,936,000
-Salary Average : $8,808,000
-Salary Average Remaining : $2,936,000
Ilya Sorokin (1 Way Contract) $7,257,000 (5)
-Salary Remaining : $2,419,000
-Salary Average : $7,257,000
-Salary Average Remaining : $2,419,000
Brock Boeser (1 Way Contract) $7,174,000 (4)
-Salary Remaining : $2,391,333
-Salary Average : $7,174,000
-Salary Average Remaining : $2,391,333
Nikita Zadorov (1 Way Contract) $6,500,000 (5)
-Salary Remaining : $2,166,667
-Salary Average : $6,500,000
-Salary Average Remaining : $2,166,667
Sam Bennett (1 Way Contract) $6,000,000 (4)
-Salary Remaining : $2,000,000
-Salary Average : $6,000,000
-Salary Average Remaining : $2,000,000
Andre Burakovsky (1 Way Contract) $5,622,000 (1)
-Salary Remaining : $1,874,000
-Salary Average : $5,622,000
-Salary Average Remaining : $1,874,000
Nick Seeler $5,500,000 (3)
-Salary Remaining : $1,833,333
-Salary Average : $5,500,000
-Salary Average Remaining : $1,833,333
Owen Tippett (1 Way Contract) $5,059,000 (1)
-Salary Remaining : $1,686,333
-Salary Average : $5,059,000
-Salary Average Remaining : $1,686,333
Tommy Novak (1 Way Contract) $4,477,000 (4)
-Salary Remaining : $1,492,333
-Salary Average : $4,477,000
-Salary Average Remaining : $1,492,333
Rasmus Ristolainen (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $1,333,333
-Salary Average : $4,000,000
-Salary Average Remaining : $1,333,333
Jonas Brodin (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $1,333,333
-Salary Average : $4,000,000
-Salary Average Remaining : $1,333,333
Valeri Nichushkin (1 Way Contract) $3,682,000 (2)
-Salary Remaining : $1,227,333
-Salary Average : $3,682,000
-Salary Average Remaining : $1,227,333
Peyton Krebs $3,250,000 (4)
-Salary Remaining : $1,083,333
-Salary Average : $3,250,000
-Salary Average Remaining : $1,083,333
Robert Thomas (1 Way Contract) $3,032,000 (1)
-Salary Remaining : $1,010,667
-Salary Average : $3,032,000
-Salary Average Remaining : $1,010,667
Blake Lizotte (1 Way Contract) $2,984,000 (4)
-Salary Remaining : $994,667
-Salary Average : $2,984,000
-Salary Average Remaining : $994,667
Luke Schenn (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $833,333
-Salary Average : $2,500,000
-Salary Average Remaining : $833,333
Luke Kunin (1 Way Contract) $1,926,000 (3)
-Salary Remaining : $642,000
-Salary Average : $1,926,000
-Salary Average Remaining : $642,000
Adam Boqvist (1 Way Contract) $1,859,000 (1)
-Salary Remaining : $619,667
-Salary Average : $1,859,000
-Salary Average Remaining : $619,667
Pontus Holmberg $950,000 (1)
-Salary Remaining : $316,667
-Salary Average : $950,000
-Salary Average Remaining : $316,667
Ivan Fedotov $950,000 (2)
-Salary Remaining : $316,667
-Salary Average : $950,000
-Salary Average Remaining : $316,667
Kevin Rooney $950,000 (2)
-Salary Remaining : $316,667
-Salary Average : $950,000
-Salary Average Remaining : $316,667
Pavel Mintyukov $950,000 (2)
-Salary Remaining : $316,667
-Salary Average : $950,000
-Salary Average Remaining : $316,667
Total Pro Players22
Salary Commitment
Year 2025 : $87,430,000
Year 2026 : $66,908,000
Year 2027 : $60,376,000
Year 2028 : $46,450,000
Salary Average Commitment
Year 2025 : $87,430,000
Year 2026 : $66,908,000
Year 2027 : $60,376,000
Year 2028 : $46,450,000
Salary Cap with 1 Way Contract
Year 2025 : $87,430,000
Year 2026 : $66,908,000
Year 2027 : $60,376,000
Year 2028 : $46,450,000

Farm Players Salaries

Vasily Podkolzin $200,000 (2)
Salary Remaining : $66,667
Salary Average : $200,000
Salary Average Remaining : $66,667
Aatu Jamsen $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Luke Cavallin $95,000 (2)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Aleksandr Kisakov $95,000 (1)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Aleksi Heimosalmi $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Fabian Lysell $95,000 (1)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
John Ludvig $95,000 (1)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Hardy Haman Aktell $95,000 (2)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Nikolai Knyzhov $95,000 (1)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Leo Loof $95,000 (2)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Maksymilian Szuber $95,000 (2)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Marcus Sylvegard $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Nikita Chibrikov $95,000 (2)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Nikita Nesterenko $95,000 (2)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Nikita Novikov $95,000 (2)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Ryan McAllister $95,000 (2)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Maxim Tsyplakov $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Ole Bjorgvik-Holm $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Matt Kiersted $95,000 (2)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Jesper Vikman $95,000 (2)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Lucas Johansen $85,000 (1)
Salary Remaining : $28,333
Salary Average : $85,000
Salary Average Remaining : $28,333
Hunter Skinner $75,000 (1)
Salary Remaining : $25,000
Salary Average : $75,000
Salary Average Remaining : $25,000
Egor Sokolov $75,000 (1)
Salary Remaining : $25,000
Salary Average : $75,000
Salary Average Remaining : $25,000
Nathan Smith $75,000 (2)
Salary Remaining : $25,000
Salary Average : $75,000
Salary Average Remaining : $25,000
Jeremy Brodeur $75,000 (3)
Salary Remaining : $25,000
Salary Average : $75,000
Salary Average Remaining : $25,000
Total Farm Players25
Salary Commitment
Year 2025 : $2,390,000
Year 2026 : $1,775,000
Year 2027 : $550,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,390,000
Year 2026 : $1,775,000
Year 2027 : $550,000
Year 2028 : $0

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 5750 - $124 - 0 - 0.00%
Level 2: 4750 - $99 - 0 - 0.00%
Level 3: 3750 - $74 - 0 - 0.00%
Level 4: 2750 - $49 - 0 - 0.00%
Luxury : 1000 - $295 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $20 - 0 - 0.00%
Farm Level 2: 1000 - $10 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,931,000
Pro Players Total Average Salaries$81,931,000
Farm Players Total Salaries$3,404,520
Farm Players Total Average Salaries$3,404,520
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$7,150,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$100,843,162
Projected Bank Account$100,843,162

Pro Players Salaries

Claude Giroux (1 Way Contract) $8,085,000 (4)
-Salary Remaining : $2,695,000
-Salary Average : $8,085,000
-Salary Average Remaining : $2,695,000
Timo Meier (1 Way Contract) $6,879,000 (3)
-Salary Remaining : $2,293,000
-Salary Average : $6,879,000
-Salary Average Remaining : $2,293,000
Nico Hischier (1 Way Contract) $6,486,000 (6)
-Salary Remaining : $2,162,000
-Salary Average : $6,486,000
-Salary Average Remaining : $2,162,000
Mikael Backlund (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $2,000,000
-Salary Average : $6,000,000
-Salary Average Remaining : $2,000,000
Neal Pionk (1 Way Contract) $5,521,000 (2)
-Salary Remaining : $1,840,333
-Salary Average : $5,521,000
-Salary Average Remaining : $1,840,333
Karel Vejmelka $5,366,000 (5)
-Salary Remaining : $1,788,667
-Salary Average : $5,366,000
-Salary Average Remaining : $1,788,667
Alex Vlasic $4,221,000 (5)
-Salary Remaining : $1,407,000
-Salary Average : $4,221,000
-Salary Average Remaining : $1,407,000
Linus Ullmark (1 Way Contract) $4,055,000 (4)
-Salary Remaining : $1,351,667
-Salary Average : $4,055,000
-Salary Average Remaining : $1,351,667
Brayden McNabb (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $1,333,333
-Salary Average : $4,000,000
-Salary Average Remaining : $1,333,333
Dawson Mercer $3,789,000 (3)
-Salary Remaining : $1,263,000
-Salary Average : $3,789,000
-Salary Average Remaining : $1,263,000
Jake Middleton (1 Way Contract) $3,774,000 (3)
-Salary Remaining : $1,258,000
-Salary Average : $3,774,000
-Salary Average Remaining : $1,258,000
Morgan Frost (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $1,166,667
-Salary Average : $3,500,000
-Salary Average Remaining : $1,166,667
Nicolas Hague (1 Way Contract) $3,340,000 (2)
-Salary Remaining : $1,113,333
-Salary Average : $3,340,000
-Salary Average Remaining : $1,113,333
Eetu Luostarinen (1 Way Contract) $3,207,000 (5)
-Salary Remaining : $1,069,000
-Salary Average : $3,207,000
-Salary Average Remaining : $1,069,000
Nic Dowd (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $916,667
-Salary Average : $2,750,000
-Salary Average Remaining : $916,667
Danton Heinen (1 Way Contract) $2,029,000 (1)
-Salary Remaining : $676,333
-Salary Average : $2,029,000
-Salary Average Remaining : $676,333
Jack McBain $2,013,000 (1)
-Salary Remaining : $671,000
-Salary Average : $2,013,000
-Salary Average Remaining : $671,000
Jimmy Vesey (1 Way Contract) $1,900,000 (2)
-Salary Remaining : $633,333
-Salary Average : $1,900,000
-Salary Average Remaining : $633,333
Arthur Kaliyev (1 Way Contract) $1,114,000 (1)
-Salary Remaining : $371,333
-Salary Average : $1,114,000
-Salary Average Remaining : $371,333
Urho Vaakanainen (1 Way Contract) $1,100,000 (2)
-Salary Remaining : $366,667
-Salary Average : $1,100,000
-Salary Average Remaining : $366,667
Nicholas Robertson $1,077,000 (1)
-Salary Remaining : $359,000
-Salary Average : $1,077,000
-Salary Average Remaining : $359,000
Cam Atkinson $950,000 (2)
-Salary Remaining : $316,667
-Salary Average : $950,000
-Salary Average Remaining : $316,667
Joey Anderson $775,000 (2)
-Salary Remaining : $258,333
-Salary Average : $775,000
-Salary Average Remaining : $258,333
Total Pro Players23
Salary Commitment
Year 2025 : $81,931,000
Year 2026 : $80,627,000
Year 2027 : $59,541,000
Year 2028 : $38,432,000
Salary Average Commitment
Year 2025 : $81,931,000
Year 2026 : $72,948,000
Year 2027 : $51,862,000
Year 2028 : $31,420,000
Salary Cap with 1 Way Contract
Year 2025 : $81,931,000
Year 2026 : $72,948,000
Year 2027 : $51,862,000
Year 2028 : $31,420,000

Farm Players Salaries

Vyacheslav Peksa $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Frederic Brunet $95,000 (2)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Josh Davies $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Ozzy Wiesblatt $95,000 (1)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
James Malatesta $95,000 (2)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Nils Aman $95,000 (1)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Jacob Melanson $95,000 (2)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Mikko Kokkonen $95,000 (1)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Gavin Hayes $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Justin Gill $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Fraser Minten $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Emil Lilleberg $95,000 (2)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Ethan Del Mastro $95,000 (2)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Eemil Viro $95,000 (1)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Christian Felton $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Cross Hanas $95,000 (1)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Drew Commesso $95,000 (2)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Kyle Masters $95,000 (2)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Logan Mailloux $95,000 (2)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Lucas Ciona $95,000 (2)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Vsevolod Komarov $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Ville Koivunen $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Ty Mueller $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Ty Gallagher $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Parker Bell $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Noah Laba $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
William Stromgren $95,000 (2)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Max McCue $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Stephen Halliday $95,000 (2)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Oskar Pettersson $95,000 (2)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Mikael Pyyhtia $95,000 (2)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Marek Alscher $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
William Trudeau $95,000 (1)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Adam Engstrom $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Isaak Phillips $89,520 (1)
Salary Remaining : $29,840
Salary Average : $89,520
Salary Average Remaining : $29,840
Ben Gleason $85,000 (2)
Salary Remaining : $28,333
Salary Average : $85,000
Salary Average Remaining : $28,333
Total Farm Players36
Salary Commitment
Year 2025 : $3,404,520
Year 2026 : $2,745,000
Year 2027 : $1,425,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,404,520
Year 2026 : $2,745,000
Year 2027 : $1,425,000
Year 2028 : $0

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 5750 - $125 - 0 - 0.00%
Level 2: 4750 - $100 - 0 - 0.00%
Level 3: 3750 - $75 - 0 - 0.00%
Level 4: 2750 - $50 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $25 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$66,894,000
Pro Players Total Average Salaries$66,894,000
Farm Players Total Salaries$3,129,060
Farm Players Total Average Salaries$3,129,060
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$8,375,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$89,384,027
Projected Bank Account$89,384,027

Pro Players Salaries

Vladimir Tarasenko (1 Way Contract) $7,700,000 (4)
-Salary Remaining : $2,566,667
-Salary Average : $7,700,000
-Salary Average Remaining : $2,566,667
James van Riemsdyk (1 Way Contract) $7,050,000 (2)
-Salary Remaining : $2,350,000
-Salary Average : $7,050,000
-Salary Average Remaining : $2,350,000
Mathew Dumba (1 Way Contract) $5,800,000 (1)
-Salary Remaining : $1,933,333
-Salary Average : $5,800,000
-Salary Average Remaining : $1,933,333
Jason Dickinson (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $1,666,667
-Salary Average : $5,000,000
-Salary Average Remaining : $1,666,667
TJ Brodie (1 Way Contract) $4,650,000 (1)
-Salary Remaining : $1,550,000
-Salary Average : $4,650,000
-Salary Average Remaining : $1,550,000
Dmitry Orlov (1 Way Contract) $4,525,000 (2)
-Salary Remaining : $1,508,333
-Salary Average : $4,525,000
-Salary Average Remaining : $1,508,333
Joel Edmundson (1 Way Contract) $4,100,000 (2)
-Salary Remaining : $1,366,667
-Salary Average : $4,100,000
-Salary Average Remaining : $1,366,667
Connor Zary $3,600,000 (4)
-Salary Remaining : $1,200,000
-Salary Average : $3,600,000
-Salary Average Remaining : $1,200,000
Sam Steel (1 Way Contract) $2,787,000 (3)
-Salary Remaining : $929,000
-Salary Average : $2,787,000
-Salary Average Remaining : $929,000
Colin White (1 Way Contract) $2,100,000 (2)
-1 Way Contract Salary Cap : $2,100,000
-Salary Remaining : $700,000
-Salary Average : $2,100,000
-Salary Average Remaining : $700,000
Stefan Noesen (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $666,667
-Salary Average : $2,000,000
-Salary Average Remaining : $666,667
Calle Jarnkrok (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $666,667
-Salary Average : $2,000,000
-Salary Average Remaining : $666,667
Jesper Boqvist (1 Way Contract) $1,859,000 (1)
-Salary Remaining : $619,667
-Salary Average : $1,859,000
-Salary Average Remaining : $619,667
Brad Hunt (1 Way Contract) $1,750,000 (1)
-1 Way Contract Salary Cap : $1,750,000
-Salary Remaining : $583,333
-Salary Average : $1,750,000
-Salary Average Remaining : $583,333
Jacob Bernard-Docker $1,750,000 (3)
-Salary Remaining : $583,333
-Salary Average : $1,750,000
-Salary Average Remaining : $583,333
Nicolas Deslauriers (1 Way Contract) $1,650,000 (1)
-Salary Remaining : $550,000
-Salary Average : $1,650,000
-Salary Average Remaining : $550,000
Pheonix Copley (1 Way Contract) $1,040,000 (1)
-Salary Remaining : $346,667
-Salary Average : $1,040,000
-Salary Average Remaining : $346,667
Nils Lundkvist $995,000 (1)
-Salary Remaining : $331,667
-Salary Average : $995,000
-Salary Average Remaining : $331,667
Kevin Korchinski $950,000 (2)
-Salary Remaining : $316,667
-Salary Average : $950,000
-Salary Average Remaining : $316,667
Justus Annunen $950,000 (1)
-Salary Remaining : $316,667
-Salary Average : $950,000
-Salary Average Remaining : $316,667
Fedor Svechkov $950,000 (2)
-Salary Remaining : $316,667
-Salary Average : $950,000
-Salary Average Remaining : $316,667
Conor Geekie $950,000 (3)
-Salary Remaining : $316,667
-Salary Average : $950,000
-Salary Average Remaining : $316,667
Zach Benson $950,000 (2)
-Salary Remaining : $316,667
-Salary Average : $950,000
-Salary Average Remaining : $316,667
Yaniv Perets $950,000 (3)
-Salary Remaining : $316,667
-Salary Average : $950,000
-Salary Average Remaining : $316,667
Trey Fix-Wolansky $838,000 (1)
-Salary Remaining : $279,333
-Salary Average : $838,000
-Salary Average Remaining : $279,333
Total Pro Players25
Salary Commitment
Year 2025 : $66,894,000
Year 2026 : $45,362,000
Year 2027 : $22,737,000
Year 2028 : $16,300,000
Salary Average Commitment
Year 2025 : $66,894,000
Year 2026 : $45,362,000
Year 2027 : $22,737,000
Year 2028 : $16,300,000
Salary Cap with 1 Way Contract
Year 2025 : $66,894,000
Year 2026 : $45,362,000
Year 2027 : $22,737,000
Year 2028 : $16,300,000

Farm Players Salaries

Mitchell Weeks $100,000 (1)
Salary Remaining : $33,333
Salary Average : $100,000
Salary Average Remaining : $33,333
Vinnie Hinostroza $100,000 (2)
Salary Remaining : $33,333
Salary Average : $100,000
Salary Average Remaining : $33,333
Logan Shaw $100,000 (2)
Salary Remaining : $33,333
Salary Average : $100,000
Salary Average Remaining : $33,333
Mackenzie MacEachern $100,000 (1)
Salary Remaining : $33,333
Salary Average : $100,000
Salary Average Remaining : $33,333
Jaret Anderson-Dolan $99,100 (1)
Salary Remaining : $33,033
Salary Average : $99,100
Salary Average Remaining : $33,033
Sam Poulin $97,500 (3)
Salary Remaining : $32,500
Salary Average : $97,500
Salary Average Remaining : $32,500
Michael Eyssimont $97,500 (2)
Salary Remaining : $32,500
Salary Average : $97,500
Salary Average Remaining : $32,500
Jere Innala $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Jake Wise $95,000 (2)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Ivan Miroshnichenko $95,000 (2)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Hunter Brzustewicz $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Jack Peart $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Eduard Sale $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Dyllan Gill $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Dylan Duke $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Henrik Rybinski $95,000 (1)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Jordan Dumais $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Mason Millman $95,000 (2)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Laurent Dauphin $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Jacob Ingham $95,000 (2)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Nikolas Matinpalo $95,000 (2)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Tucker Robertson $95,000 (2)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Zach Dean $95,000 (2)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Oliver Kapanen $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Paul Ludwinski $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Cameron Hughes $95,000 (1)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Christian Wolanin $95,000 (1)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Carter George $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Chase Stillman $95,000 (2)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Alex Barre-Boulet $91,700 (1)
Salary Remaining : $30,567
Salary Average : $91,700
Salary Average Remaining : $30,567
Matt Luff $90,260 (2)
Salary Remaining : $30,087
Salary Average : $90,260
Salary Average Remaining : $30,087
Philippe Myers $85,000 (2)
Salary Remaining : $28,333
Salary Average : $85,000
Salary Average Remaining : $28,333
Riley Stillman $78,000 (1)
Salary Remaining : $26,000
Salary Average : $78,000
Salary Average Remaining : $26,000
Total Farm Players33
Salary Commitment
Year 2025 : $3,129,060
Year 2026 : $2,375,260
Year 2027 : $1,142,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,129,060
Year 2026 : $2,375,260
Year 2027 : $1,142,500
Year 2028 : $0

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 5750 - $115 - 0 - 0.00%
Level 2: 4750 - $80 - 0 - 0.00%
Level 3: 3750 - $70 - 0 - 0.00%
Level 4: 2750 - $50 - 0 - 0.00%
Luxury : 1000 - $295 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $25 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$66,154,999
Pro Players Total Average Salaries$66,154,999
Farm Players Total Salaries$2,572,010
Farm Players Total Average Salaries$2,572,010
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Special Salary Cap Value$9,000,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$138,261,036
Projected Bank Account$138,261,036

Pro Players Salaries

John Klingberg (1 Way Contract) $6,100,000 (1)
-Salary Remaining : $2,033,333
-Salary Average : $6,100,000
-Salary Average Remaining : $2,033,333
Andrew Copp (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $2,000,000
-Salary Average : $6,000,000
-Salary Average Remaining : $2,000,000
Conor Garland (1 Way Contract) $5,345,000 (1)
-Salary Remaining : $1,781,667
-Salary Average : $5,345,000
-Salary Average Remaining : $1,781,667
Tanner Pearson (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $1,666,667
-Salary Average : $5,000,000
-Salary Average Remaining : $1,666,667
Craig Smith (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $1,666,667
-Salary Average : $5,000,000
-Salary Average Remaining : $1,666,667
Josh Anderson (1 Way Contract) $4,600,000 (2)
-Salary Remaining : $1,533,333
-Salary Average : $4,600,000
-Salary Average Remaining : $1,533,333
Matt Murray (1 Way Contract) $3,684,000 (2)
-Salary Remaining : $1,228,000
-Salary Average : $3,684,000
-Salary Average Remaining : $1,228,000
Kaapo Kahkonen (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $1,166,667
-Salary Average : $3,500,000
-Salary Average Remaining : $1,166,667
Josh Brown (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $1,000,000
-Salary Average : $3,000,000
-Salary Average Remaining : $1,000,000
Ethan Bear (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $1,000,000
-Salary Average : $3,000,000
-Salary Average Remaining : $1,000,000
Matt Benning (1 Way Contract) $2,250,000 (2)
-Salary Remaining : $750,000
-Salary Average : $2,250,000
-Salary Average Remaining : $750,000
Oliver Wahlstrom (1 Way Contract) $2,005,000 (1)
-Salary Remaining : $668,333
-Salary Average : $2,005,000
-Salary Average Remaining : $668,333
Jon Merrill (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $666,667
-Salary Average : $2,000,000
-Salary Average Remaining : $666,667
Joel Kiviranta (1 Way Contract) $1,750,000 (1)
-Salary Remaining : $583,333
-Salary Average : $1,750,000
-Salary Average Remaining : $583,333
Sheldon Dries (1 Way Contract) $1,500,000 (3)
-Salary Remaining : $500,000
-Salary Average : $1,500,000
-Salary Average Remaining : $500,000
Jaycob Megna (1 Way Contract) $1,350,000 (1)
-Salary Remaining : $450,000
-Salary Average : $1,350,000
-Salary Average Remaining : $450,000
Dennis Cholowski (1 Way Contract) $1,302,000 (3)
-Salary Remaining : $434,000
-Salary Average : $1,302,000
-Salary Average Remaining : $434,000
James Reimer (1 Way Contract) $1,269,000 (1)
-Salary Remaining : $423,000
-Salary Average : $1,269,000
-Salary Average Remaining : $423,000
Gustav Olofsson (1 Way Contract) $1,100,000 (1)
-1 Way Contract Salary Cap : $1,100,000
-Salary Remaining : $366,667
-Salary Average : $1,100,000
-Salary Average Remaining : $366,667
Colin Blackwell $999,999 (1)
-Salary Remaining : $333,333
-Salary Average : $999,999
-Salary Average Remaining : $333,333
Jordan Harris $950,000 (1)
-Salary Remaining : $316,667
-Salary Average : $950,000
-Salary Average Remaining : $316,667
Lucas Condotta $950,000 (1)
-Salary Remaining : $316,667
-Salary Average : $950,000
-Salary Average Remaining : $316,667
Martin Frk $950,000 (3)
-Salary Remaining : $316,667
-Salary Average : $950,000
-Salary Average Remaining : $316,667
Zack Bolduc $950,000 (2)
-Salary Remaining : $316,667
-Salary Average : $950,000
-Salary Average Remaining : $316,667
Cam Dineen (1 Way Contract) $850,000 (1)
-1 Way Contract Salary Cap : $850,000
-Salary Remaining : $283,333
-Salary Average : $850,000
-Salary Average Remaining : $283,333
Cameron Hebig $750,000 (1)
-Salary Remaining : $250,000
-Salary Average : $750,000
-Salary Average Remaining : $250,000
Total Pro Players26
Salary Commitment
Year 2025 : $66,154,999
Year 2026 : $29,736,000
Year 2027 : $3,752,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $66,154,999
Year 2026 : $29,736,000
Year 2027 : $3,752,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $66,154,999
Year 2026 : $29,736,000
Year 2027 : $3,752,000
Year 2028 : $0

Farm Players Salaries

Spencer Martin $300,000 (2)
Salary Remaining : $100,000
Salary Average : $300,000
Salary Average Remaining : $100,000
Matt Tomkins $95,000 (2)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Xavier Bourgault $95,000 (1)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
David Jiricek $95,000 (1)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Brett Harrison $95,000 (2)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Elliot Desnoyers $95,000 (1)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Jan Mysak $95,000 (1)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Danil Zhilkin $95,000 (2)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Ethan Keppen $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Jakub Dvorak $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Kirill Kudryavtsev $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Magnus Chrona $95,000 (2)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
William Dufour $95,000 (1)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Samu Tuomaala $95,000 (2)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Trevor Kuntar $95,000 (2)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Owen Pickering $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Ryan Ufko $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Samuel Honzek $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Damian Clara $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Angus Booth $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Ross Johnston $92,010 (1)
Salary Remaining : $30,670
Salary Average : $92,010
Salary Average Remaining : $30,670
Jeff Malott $75,000 (1)
Salary Remaining : $25,000
Salary Average : $75,000
Salary Average Remaining : $25,000
Mike Vecchione $75,000 (1)
Salary Remaining : $25,000
Salary Average : $75,000
Salary Average Remaining : $25,000
Max Lajoie $75,000 (1)
Salary Remaining : $25,000
Salary Average : $75,000
Salary Average Remaining : $25,000
Travis Barron $75,000 (1)
Salary Remaining : $25,000
Salary Average : $75,000
Salary Average Remaining : $25,000
Garrett Wilson $75,000 (1)
Salary Remaining : $25,000
Salary Average : $75,000
Salary Average Remaining : $25,000
Total Farm Players26
Salary Commitment
Year 2025 : $2,572,010
Year 2026 : $1,630,000
Year 2027 : $760,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,572,010
Year 2026 : $1,630,000
Year 2027 : $760,000
Year 2028 : $0

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 5750 - $140 - 5750 - 100.00%
Level 2: 4750 - $110 - 4738 - 99.75%
Level 3: 3750 - $85 - 3750 - 100.00%
Level 4: 2750 - $60 - 2750 - 100.00%
Luxury : 1000 - $300 - 828 - 82.83%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $30 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17816 - 98.98%
Average Income per Game$2,984,723
Year to Date Revenue$8,954,170
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$91,336,699
Pro Players Total Average Salaries$91,336,699
Farm Players Total Salaries$2,654,200
Farm Players Total Average Salaries$2,654,200
Coaches Total Salaries$7,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$74,352,155
Projected Bank Account$74,352,155

Pro Players Salaries

Cale Makar (1 Way Contract) $11,660,000 (2)
-Salary Remaining : $3,886,667
-Salary Average : $11,660,000
-Salary Average Remaining : $3,886,667
Mitch Marner (1 Way Contract) $10,090,000 (4)
-Salary Remaining : $3,363,333
-Salary Average : $10,090,000
-Salary Average Remaining : $3,363,333
Pavel Buchnevich (1 Way Contract) $7,350,000 (3)
-Salary Remaining : $2,450,000
-Salary Average : $7,350,000
-Salary Average Remaining : $2,450,000
John Tavares (1 Way Contract) $7,104,000 (2)
-Salary Remaining : $2,368,000
-Salary Average : $7,104,000
-Salary Average Remaining : $2,368,000
Jacob Trouba (1 Way Contract) $6,350,000 (2)
-Salary Remaining : $2,116,667
-Salary Average : $6,350,000
-Salary Average Remaining : $2,116,667
Frank Vatrano (1 Way Contract) $5,651,000 (5)
-Salary Remaining : $1,883,667
-Salary Average : $5,651,000
-Salary Average Remaining : $1,883,667
Andrei Svechnikov (1 Way Contract) $5,483,000 (1)
-Salary Remaining : $1,827,667
-Salary Average : $5,483,000
-Salary Average Remaining : $1,827,667
Justin Faulk (1 Way Contract) $5,300,000 (1)
-Salary Remaining : $1,766,667
-Salary Average : $5,300,000
-Salary Average Remaining : $1,766,667
Adam Pelech (1 Way Contract) $4,700,000 (1)
-Salary Remaining : $1,566,667
-Salary Average : $4,700,000
-Salary Average Remaining : $1,566,667
Bowen Byram (1 Way Contract) $4,075,000 (1)
-Salary Remaining : $1,358,333
-Salary Average : $4,075,000
-Salary Average Remaining : $1,358,333
Ryan Nugent-Hopkins (1 Way Contract) $3,904,000 (1)
-Salary Remaining : $1,301,333
-Salary Average : $3,904,000
-Salary Average Remaining : $1,301,333
Scott Laughton (1 Way Contract) $3,300,000 (1)
-Salary Remaining : $1,100,000
-Salary Average : $3,300,000
-Salary Average Remaining : $1,100,000
Jordan Binnington (1 Way Contract) $3,085,000 (1)
-Salary Remaining : $1,028,333
-Salary Average : $3,085,000
-Salary Average Remaining : $1,028,333
Mike Matheson (1 Way Contract) $2,712,500 (2)
-Salary Remaining : $904,167
-Salary Average : $2,712,500
-Salary Average Remaining : $904,167
Jack Quinn (1 Way Contract) $1,829,000 (1)
-Salary Remaining : $609,667
-Salary Average : $1,829,000
-Salary Average Remaining : $609,667
Michael Rasmussen (1 Way Contract) $1,736,000 (1)
-Salary Remaining : $578,667
-Salary Average : $1,736,000
-Salary Average Remaining : $578,667
Mark Jankowski (1 Way Contract) $1,250,000 (1)
-Salary Remaining : $416,667
-Salary Average : $1,250,000
-Salary Average Remaining : $416,667
Connor Dewar (1 Way Contract) $1,215,000 (1)
-Salary Remaining : $405,000
-Salary Average : $1,215,000
-Salary Average Remaining : $405,000
Tomas Nosek (1 Way Contract) $999,999 (2)
-Salary Remaining : $333,333
-Salary Average : $999,999
-Salary Average Remaining : $333,333
Kirill Marchenko $950,000 (1)
-Salary Remaining : $316,667
-Salary Average : $950,000
-Salary Average Remaining : $316,667
Travis Dermott $942,200 (1)
-Salary Remaining : $314,067
-Salary Average : $942,200
-Salary Average Remaining : $314,067
Michael McCarron $850,000 (1)
-Salary Remaining : $283,333
-Salary Average : $850,000
-Salary Average Remaining : $283,333
Calvin Pickard $800,000 (1)
-Salary Remaining : $266,667
-Salary Average : $800,000
-Salary Average Remaining : $266,667
Total Pro Players23
Salary Commitment
Year 2025 : $91,336,699
Year 2026 : $51,917,499
Year 2027 : $23,091,000
Year 2028 : $15,741,000
Salary Average Commitment
Year 2025 : $91,336,699
Year 2026 : $51,917,499
Year 2027 : $23,091,000
Year 2028 : $15,741,000
Salary Cap with 1 Way Contract
Year 2025 : $91,336,699
Year 2026 : $51,917,499
Year 2027 : $23,091,000
Year 2028 : $15,741,000

Farm Players Salaries

Jonas Rondbjerg $100,000 (2)
Salary Remaining : $33,333
Salary Average : $100,000
Salary Average Remaining : $33,333
Lukas Reichel $100,000 (1)
Salary Remaining : $33,333
Salary Average : $100,000
Salary Average Remaining : $33,333
Joona Koppanen $100,000 (1)
Salary Remaining : $33,333
Salary Average : $100,000
Salary Average Remaining : $33,333
Vladislav Kolyachonok $100,000 (2)
Salary Remaining : $33,333
Salary Average : $100,000
Salary Average Remaining : $33,333
Nikita Prishchepov $100,000 (3)
Salary Remaining : $33,333
Salary Average : $100,000
Salary Average Remaining : $33,333
Kevin Mandolese $100,000 (2)
Salary Remaining : $33,333
Salary Average : $100,000
Salary Average Remaining : $33,333
Sergei Murashov $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Adam Wilsby $95,000 (1)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Albert Johansson $95,000 (1)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Danil Gushchin $95,000 (1)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Daniil Misyul $95,000 (2)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Jake Bischoff $95,000 (1)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Elias D. Pettersson $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Dawson Barteaux $95,000 (2)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Felix Unger Sorum $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Marat Khusnutdinov $95,000 (2)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Samuel Knazko $95,000 (1)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Parker Ford $95,000 (2)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Rory Kerins $95,000 (2)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Dylan Garand $95,000 (1)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Nikke Kokko $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Samuel Bolduc $89,200 (1)
Salary Remaining : $29,733
Salary Average : $89,200
Salary Average Remaining : $29,733
Jack Studnicka $85,000 (2)
Salary Remaining : $28,333
Salary Average : $85,000
Salary Average Remaining : $28,333
Jamieson Rees $80,000 (1)
Salary Remaining : $26,667
Salary Average : $80,000
Salary Average Remaining : $26,667
Kyle Burroughs $75,000 (1)
Salary Remaining : $25,000
Salary Average : $75,000
Salary Average Remaining : $25,000
Nicolas Aube-Kubel $75,000 (2)
Salary Remaining : $25,000
Salary Average : $75,000
Salary Average Remaining : $25,000
William Lockwood $75,000 (1)
Salary Remaining : $25,000
Salary Average : $75,000
Salary Average Remaining : $25,000
Matt Villalta $75,000 (1)
Salary Remaining : $25,000
Salary Average : $75,000
Salary Average Remaining : $25,000
Axel Jonsson-Fjallby $75,000 (1)
Salary Remaining : $25,000
Salary Average : $75,000
Salary Average Remaining : $25,000
Total Farm Players29
Salary Commitment
Year 2025 : $2,654,200
Year 2026 : $1,415,000
Year 2027 : $480,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,654,200
Year 2026 : $1,415,000
Year 2027 : $480,000
Year 2028 : $0

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 5750 - $120 - 5750 - 100.00%
Level 2: 4750 - $100 - 4708 - 99.11%
Level 3: 3750 - $75 - 3750 - 100.00%
Level 4: 2750 - $30 - 2750 - 100.00%
Luxury : 1000 - $225 - 1000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $30 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17958 - 99.76%
Average Income per Game$2,536,775
Year to Date Revenue$5,073,550
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$69,815,998
Pro Players Total Average Salaries$69,815,998
Farm Players Total Salaries$1,840,000
Farm Players Total Average Salaries$1,840,000
Coaches Total Salaries$3,300,000
Luxury Taxe Total$0
Special Salary Cap Value$5,111,800
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$85,632,186
Projected Bank Account$85,632,186

Pro Players Salaries

Quinn Hughes (1 Way Contract) $9,116,000 (2)
-Salary Remaining : $3,038,667
-Salary Average : $9,116,000
-Salary Average Remaining : $3,038,667
Travis Konecny (1 Way Contract) $7,698,000 (4)
-Salary Remaining : $2,566,000
-Salary Average : $7,698,000
-Salary Average Remaining : $2,566,000
Artturi Lehkonen (1 Way Contract) $7,600,000 (5)
-Salary Remaining : $2,533,333
-Salary Average : $7,600,000
-Salary Average Remaining : $2,533,333
Rasmus Andersson (1 Way Contract) $7,079,000 (3)
-Salary Remaining : $2,359,667
-Salary Average : $7,079,000
-Salary Average Remaining : $2,359,667
Vincent Trocheck (1 Way Contract) $6,735,000 (1)
-Salary Remaining : $2,245,000
-Salary Average : $6,735,000
-Salary Average Remaining : $2,245,000
Trevor Zegras (1 Way Contract) $5,734,000 (3)
-Salary Remaining : $1,911,333
-Salary Average : $5,734,000
-Salary Average Remaining : $1,911,333
Justin Holl (1 Way Contract) $4,125,000 (1)
-Salary Remaining : $1,375,000
-Salary Average : $4,125,000
-Salary Average Remaining : $1,375,000
Alex Newhook $3,600,000 (3)
-Salary Remaining : $1,200,000
-Salary Average : $3,600,000
-Salary Average Remaining : $1,200,000
Daniel Sprong (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $1,000,000
-Salary Average : $3,000,000
-Salary Average Remaining : $1,000,000
Brendan Gallagher (1 Way Contract) $2,991,000 (3)
-Salary Remaining : $997,000
-Salary Average : $2,991,000
-Salary Average Remaining : $997,000
Nino Niederreiter (1 Way Contract) $2,850,000 (3)
-Salary Remaining : $950,000
-Salary Average : $2,850,000
-Salary Average Remaining : $950,000
Gage Goncalves $1,213,000 (1)
-Salary Remaining : $404,333
-Salary Average : $1,213,000
-Salary Average Remaining : $404,333
Travis Boyd $999,999 (1)
-Salary Remaining : $333,333
-Salary Average : $999,999
-Salary Average Remaining : $333,333
Jacob Bryson $999,999 (1)
-Salary Remaining : $333,333
-Salary Average : $999,999
-Salary Average Remaining : $333,333
Seamus Casey $950,000 (3)
-Salary Remaining : $316,667
-Salary Average : $950,000
-Salary Average Remaining : $316,667
Jakub Dobes $950,000 (2)
-Salary Remaining : $316,667
-Salary Average : $950,000
-Salary Average Remaining : $316,667
Matthew Poitras $950,000 (2)
-Salary Remaining : $316,667
-Salary Average : $950,000
-Salary Average Remaining : $316,667
William Eklund $950,000 (1)
-Salary Remaining : $316,667
-Salary Average : $950,000
-Salary Average Remaining : $316,667
Alex Lyon $775,000 (1)
-Salary Remaining : $258,333
-Salary Average : $775,000
-Salary Average Remaining : $258,333
Hudson Fasching $750,000 (1)
-Salary Remaining : $250,000
-Salary Average : $750,000
-Salary Average Remaining : $250,000
Michael Sgarbossa $750,000 (1)
-Salary Remaining : $250,000
-Salary Average : $750,000
-Salary Average Remaining : $250,000
Total Pro Players21
Salary Commitment
Year 2025 : $69,815,998
Year 2026 : $49,518,000
Year 2027 : $38,502,000
Year 2028 : $15,298,000
Salary Average Commitment
Year 2025 : $69,815,998
Year 2026 : $49,518,000
Year 2027 : $38,502,000
Year 2028 : $15,298,000
Salary Cap with 1 Way Contract
Year 2025 : $69,815,998
Year 2026 : $49,518,000
Year 2027 : $38,502,000
Year 2028 : $15,298,000

Farm Players Salaries

Brian Halonen $100,000 (2)
Salary Remaining : $33,333
Salary Average : $100,000
Salary Average Remaining : $33,333
Bradly Nadeau $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Ondrej Pavel $95,000 (2)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Carl Berglund $95,000 (2)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Fabian Wagner $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Ethan Cardwell $95,000 (2)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Konsta Helenius $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
William Villeneuve $95,000 (1)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Ruslan Khazheyev $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Maxwell Crozier $95,000 (2)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Tanner Dickinson $95,000 (2)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Ryan Chyzowski $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Shai Buium $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Simon Robertsson $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Stian Solberg $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Tristan Broz $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Anders Bjork $90,000 (1)
Salary Remaining : $30,000
Salary Average : $90,000
Salary Average Remaining : $30,000
Kevin Connauton $75,000 (1)
Salary Remaining : $25,000
Salary Average : $75,000
Salary Average Remaining : $25,000
Billy Sweezey $75,000 (1)
Salary Remaining : $25,000
Salary Average : $75,000
Salary Average Remaining : $25,000
Jakub Skarek $75,000 (1)
Salary Remaining : $25,000
Salary Average : $75,000
Salary Average Remaining : $25,000
Total Farm Players20
Salary Commitment
Year 2025 : $1,840,000
Year 2026 : $1,430,000
Year 2027 : $855,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,840,000
Year 2026 : $1,430,000
Year 2027 : $855,000
Year 2028 : $0

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 5750 - $125 - 0 - 0.00%
Level 2: 4750 - $100 - 0 - 0.00%
Level 3: 3750 - $75 - 0 - 0.00%
Level 4: 2750 - $50 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $25 - 2000 - 100.00%
Farm Level 2: 1000 - $15 - 1000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %3000 - 100.00%
Average Income per Game$81,250
Year to Date Revenue$243,750

Expense

Pro Players Total Salaries$89,608,000
Pro Players Total Average Salaries$89,608,000
Farm Players Total Salaries$3,565,310
Farm Players Total Average Salaries$3,565,310
Coaches Total Salaries$6,050,000
Luxury Taxe Total$0
Special Salary Cap Value$5,265,870
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$44,998,603
Projected Bank Account$44,998,603

Pro Players Salaries

Auston Matthews (1 Way Contract) $12,300,000 (5)
-Salary Remaining : $4,100,000
-Salary Average : $12,300,000
-Salary Average Remaining : $4,100,000
Jake Guentzel (1 Way Contract) $8,600,000 (2)
-Salary Remaining : $2,866,667
-Salary Average : $8,600,000
-Salary Average Remaining : $2,866,667
Darnell Nurse (1 Way Contract) $7,550,000 (3)
-Salary Remaining : $2,516,667
-Salary Average : $7,550,000
-Salary Average Remaining : $2,516,667
Troy Terry (1 Way Contract) $6,881,000 (5)
-Salary Remaining : $2,293,667
-Salary Average : $6,881,000
-Salary Average Remaining : $2,293,667
Tyler Toffoli (1 Way Contract) $6,410,000 (4)
-Salary Remaining : $2,136,667
-Salary Average : $6,410,000
-Salary Average Remaining : $2,136,667
MacKenzie Weegar (1 Way Contract) $6,255,000 (3)
-Salary Remaining : $2,085,000
-Salary Average : $6,255,000
-Salary Average Remaining : $2,085,000
Joel Farabee (1 Way Contract) $5,300,000 (3)
-Salary Remaining : $1,766,667
-Salary Average : $5,300,000
-Salary Average Remaining : $1,766,667
Cam Fowler (1 Way Contract) $4,960,000 (1)
-Salary Remaining : $1,653,333
-Salary Average : $4,960,000
-Salary Average Remaining : $1,653,333
Vladislav Namestnikov (1 Way Contract) $4,400,000 (5)
-Salary Remaining : $1,466,667
-Salary Average : $4,400,000
-Salary Average Remaining : $1,466,667
Mark Stone (1 Way Contract) $4,210,000 (1)
-Salary Remaining : $1,403,333
-Salary Average : $4,210,000
-Salary Average Remaining : $1,403,333
Timothy Liljegren (1 Way Contract) $4,043,000 (2)
-Salary Remaining : $1,347,667
-Salary Average : $4,043,000
-Salary Average Remaining : $1,347,667
Matt Roy (1 Way Contract) $3,500,000 (4)
-Salary Remaining : $1,166,667
-Salary Average : $3,500,000
-Salary Average Remaining : $1,166,667
Joseph Woll $3,403,000 (1)
-Salary Remaining : $1,134,333
-Salary Average : $3,403,000
-Salary Average Remaining : $1,134,333
Max Pacioretty (1 Way Contract) $1,907,000 (1)
-Salary Remaining : $635,667
-Salary Average : $1,907,000
-Salary Average Remaining : $635,667
David Rittich (1 Way Contract) $1,900,000 (2)
-Salary Remaining : $633,333
-Salary Average : $1,900,000
-Salary Average Remaining : $633,333
Brendan Smith $1,900,000 (3)
-Salary Remaining : $633,333
-Salary Average : $1,900,000
-Salary Average Remaining : $633,333
Noah Juulsen $1,380,000 (3)
-Salary Remaining : $460,000
-Salary Average : $1,380,000
-Salary Average Remaining : $460,000
Justin Brazeau $1,024,000 (3)
-Salary Remaining : $341,333
-Salary Average : $1,024,000
-Salary Average Remaining : $341,333
Josh Doan $950,000 (1)
-Salary Remaining : $316,667
-Salary Average : $950,000
-Salary Average Remaining : $316,667
John Beecher $950,000 (1)
-Salary Remaining : $316,667
-Salary Average : $950,000
-Salary Average Remaining : $316,667
Brett Leason $909,000 (2)
-Salary Remaining : $303,000
-Salary Average : $909,000
-Salary Average Remaining : $303,000
Beck Malenstyn $876,000 (2)
-Salary Remaining : $292,000
-Salary Average : $876,000
-Salary Average Remaining : $292,000
Total Pro Players22
Salary Commitment
Year 2025 : $89,608,000
Year 2026 : $73,228,000
Year 2027 : $56,900,000
Year 2028 : $33,491,000
Salary Average Commitment
Year 2025 : $89,608,000
Year 2026 : $73,228,000
Year 2027 : $56,900,000
Year 2028 : $33,491,000
Salary Cap with 1 Way Contract
Year 2025 : $89,608,000
Year 2026 : $73,228,000
Year 2027 : $56,900,000
Year 2028 : $33,491,000

Farm Players Salaries

Ty Glover $100,000 (1)
Salary Remaining : $33,333
Salary Average : $100,000
Salary Average Remaining : $33,333
Tyson Kozak $100,000 (1)
Salary Remaining : $33,333
Salary Average : $100,000
Salary Average Remaining : $33,333
Ales Stezka $100,000 (2)
Salary Remaining : $33,333
Salary Average : $100,000
Salary Average Remaining : $33,333
Nick DeSimone $100,000 (3)
Salary Remaining : $33,333
Salary Average : $100,000
Salary Average Remaining : $33,333
Julien Gauthier $100,000 (3)
Salary Remaining : $33,333
Salary Average : $100,000
Salary Average Remaining : $33,333
Jack St. Ivany $100,000 (1)
Salary Remaining : $33,333
Salary Average : $100,000
Salary Average Remaining : $33,333
Trey Taylor $100,000 (3)
Salary Remaining : $33,333
Salary Average : $100,000
Salary Average Remaining : $33,333
Ian Mitchell $100,000 (2)
Salary Remaining : $33,333
Salary Average : $100,000
Salary Average Remaining : $33,333
Sebastian D. Aho $100,000 (3)
Salary Remaining : $33,333
Salary Average : $100,000
Salary Average Remaining : $33,333
Matt Rempe $100,000 (1)
Salary Remaining : $33,333
Salary Average : $100,000
Salary Average Remaining : $33,333
Navrin Mutter $100,000 (1)
Salary Remaining : $33,333
Salary Average : $100,000
Salary Average Remaining : $33,333
Riley Sutter $100,000 (1)
Salary Remaining : $33,333
Salary Average : $100,000
Salary Average Remaining : $33,333
Kyle Capobianco $100,000 (3)
Salary Remaining : $33,333
Salary Average : $100,000
Salary Average Remaining : $33,333
Chad Nychuk $100,000 (1)
Salary Remaining : $33,333
Salary Average : $100,000
Salary Average Remaining : $33,333
Pavel Cajan $100,000 (1)
Salary Remaining : $33,333
Salary Average : $100,000
Salary Average Remaining : $33,333
Brandon Biro $100,000 (2)
Salary Remaining : $33,333
Salary Average : $100,000
Salary Average Remaining : $33,333
Phillip Di Giuseppe $99,000 (1)
Salary Remaining : $33,000
Salary Average : $99,000
Salary Average Remaining : $33,000
Jayden Grubbe $95,000 (2)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Jake Chiasson $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Daniel Torgersson $95,000 (1)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Coulson Pitre $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Trevor Janicke $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Matej Blumel $95,000 (1)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Roman Schmidt $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Henry Thrun $95,000 (2)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Reece Vitelli $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Jaydon Dureau $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Ryan Winterton $95,000 (2)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Riley Kidney $95,000 (2)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Jakub Lauko $92,500 (1)
Salary Remaining : $30,833
Salary Average : $92,500
Salary Average Remaining : $30,833
Ryan Carpenter $90,000 (1)
Salary Remaining : $30,000
Salary Average : $90,000
Salary Average Remaining : $30,000
Milos Kelemen $88,810 (1)
Salary Remaining : $29,603
Salary Average : $88,810
Salary Average Remaining : $29,603
Jonathan Gruden $80,000 (1)
Salary Remaining : $26,667
Salary Average : $80,000
Salary Average Remaining : $26,667
Andrew Perrott $75,000 (3)
Salary Remaining : $25,000
Salary Average : $75,000
Salary Average Remaining : $25,000
Jiri Patera $75,000 (3)
Salary Remaining : $25,000
Salary Average : $75,000
Salary Average Remaining : $25,000
Brandon Scanlin $75,000 (1)
Salary Remaining : $25,000
Salary Average : $75,000
Salary Average Remaining : $25,000
Dino Kambeitz $75,000 (3)
Salary Remaining : $25,000
Salary Average : $75,000
Salary Average Remaining : $25,000
Adam Beckman $75,000 (3)
Salary Remaining : $25,000
Salary Average : $75,000
Salary Average Remaining : $25,000
Total Farm Players38
Salary Commitment
Year 2025 : $3,565,310
Year 2026 : $2,050,000
Year 2027 : $1,370,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,565,310
Year 2026 : $2,050,000
Year 2027 : $1,370,000
Year 2028 : $0

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 5750 - $125 - 5750 - 100.00%
Level 2: 4750 - $95 - 4750 - 100.00%
Level 3: 3750 - $75 - 3750 - 100.00%
Level 4: 2750 - $45 - 2750 - 100.00%
Luxury : 1000 - $225 - 1000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $30 - 2000 - 100.00%
Farm Level 2: 1000 - $15 - 1000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18000 - 100.00%
Average Income per Game$2,610,000
Year to Date Revenue$5,220,000
Farm
Home Games Left0
Average Attendance - %3000 - 100.00%
Average Income per Game$93,750
Year to Date Revenue$281,250

Expense

Pro Players Total Salaries$83,446,999
Pro Players Total Average Salaries$83,446,999
Farm Players Total Salaries$1,867,880
Farm Players Total Average Salaries$1,867,880
Coaches Total Salaries$6,700,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$22,149,893
Projected Bank Account$22,149,893

Pro Players Salaries

Nathan MacKinnon (1 Way Contract) $11,360,000 (3)
-Salary Remaining : $3,786,667
-Salary Average : $11,360,000
-Salary Average Remaining : $3,786,667
Mika Zibanejad (1 Way Contract) $8,295,000 (5)
-Salary Remaining : $2,765,000
-Salary Average : $8,295,000
-Salary Average Remaining : $2,765,000
Drew Doughty (1 Way Contract) $6,675,000 (3)
-Salary Remaining : $2,225,000
-Salary Average : $6,675,000
-Salary Average Remaining : $2,225,000
Patrik Laine (1 Way Contract) $6,474,000 (3)
-Salary Remaining : $2,158,000
-Salary Average : $6,474,000
-Salary Average Remaining : $2,158,000
Josh Morrissey (1 Way Contract) $6,250,000 (3)
-Salary Remaining : $2,083,333
-Salary Average : $6,250,000
-Salary Average Remaining : $2,083,333
Bryan Rust (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $2,000,000
-Salary Average : $6,000,000
-Salary Average Remaining : $2,000,000
Jake DeBrusk (1 Way Contract) $5,198,000 (3)
-Salary Remaining : $1,732,667
-Salary Average : $5,198,000
-Salary Average Remaining : $1,732,667
Jordan Staal (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $1,666,667
-Salary Average : $5,000,000
-Salary Average Remaining : $1,666,667
Vladislav Gavrikov (1 Way Contract) $4,427,000 (2)
-Salary Remaining : $1,475,667
-Salary Average : $4,427,000
-Salary Average Remaining : $1,475,667
Adin Hill (1 Way Contract) $3,330,000 (1)
-Salary Remaining : $1,110,000
-Salary Average : $3,330,000
-Salary Average Remaining : $1,110,000
Mario Ferraro (1 Way Contract) $3,088,000 (1)
-Salary Remaining : $1,029,333
-Salary Average : $3,088,000
-Salary Average Remaining : $1,029,333
Warren Foegele (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $1,000,000
-Salary Average : $3,000,000
-Salary Average Remaining : $1,000,000
Calvin de Haan $1,800,000 (2)
-Salary Remaining : $600,000
-Salary Average : $1,800,000
-Salary Average Remaining : $600,000
Teddy Blueger (1 Way Contract) $1,800,000 (3)
-Salary Remaining : $600,000
-Salary Average : $1,800,000
-Salary Average Remaining : $600,000
Travis Hamonic (1 Way Contract) $1,700,000 (3)
-Salary Remaining : $566,667
-Salary Average : $1,700,000
-Salary Average Remaining : $566,667
Casey DeSmith (1 Way Contract) $1,600,000 (1)
-Salary Remaining : $533,333
-Salary Average : $1,600,000
-Salary Average Remaining : $533,333
Rocco Grimaldi (1 Way Contract) $999,999 (3)
-1 Way Contract Salary Cap : $999,999
-Salary Remaining : $333,333
-Salary Average : $999,999
-Salary Average Remaining : $333,333
Leo Carlsson $950,000 (2)
-Salary Remaining : $316,667
-Salary Average : $950,000
-Salary Average Remaining : $316,667
Kirby Dach $950,000 (3)
-Salary Remaining : $316,667
-Salary Average : $950,000
-Salary Average Remaining : $316,667
Kent Johnson $950,000 (1)
-Salary Remaining : $316,667
-Salary Average : $950,000
-Salary Average Remaining : $316,667
Kaiden Guhle $950,000 (1)
-Salary Remaining : $316,667
-Salary Average : $950,000
-Salary Average Remaining : $316,667
Cutter Gauthier $950,000 (3)
-Salary Remaining : $316,667
-Salary Average : $950,000
-Salary Average Remaining : $316,667
Luke Hughes $950,000 (2)
-Salary Remaining : $316,667
-Salary Average : $950,000
-Salary Average Remaining : $316,667
Sam Carrick $750,000 (1)
-Salary Remaining : $250,000
-Salary Average : $750,000
-Salary Average Remaining : $250,000
Total Pro Players24
Salary Commitment
Year 2025 : $83,446,999
Year 2026 : $69,778,999
Year 2027 : $56,651,999
Year 2028 : $8,295,000
Salary Average Commitment
Year 2025 : $83,446,999
Year 2026 : $69,778,999
Year 2027 : $56,651,999
Year 2028 : $8,295,000
Salary Cap with 1 Way Contract
Year 2025 : $83,446,999
Year 2026 : $69,778,999
Year 2027 : $56,651,999
Year 2028 : $8,295,000

Farm Players Salaries

Dustin Tokarski $100,000 (3)
Salary Remaining : $33,333
Salary Average : $100,000
Salary Average Remaining : $33,333
Ben Hutton $100,000 (3)
Salary Remaining : $33,333
Salary Average : $100,000
Salary Average Remaining : $33,333
Andrew Agozzino $99,900 (3)
Salary Remaining : $33,300
Salary Average : $99,900
Salary Average Remaining : $33,300
Jimmy Schuldt $99,900 (3)
Salary Remaining : $33,300
Salary Average : $99,900
Salary Average Remaining : $33,300
Akil Thomas $98,180 (2)
Salary Remaining : $32,727
Salary Average : $98,180
Salary Average Remaining : $32,727
Mike Hardman $85,000 (3)
Salary Remaining : $28,333
Salary Average : $85,000
Salary Average Remaining : $28,333
Connor Hughes $79,900 (3)
Salary Remaining : $26,633
Salary Average : $79,900
Salary Average Remaining : $26,633
Jack Ahcan $77,500 (3)
Salary Remaining : $25,833
Salary Average : $77,500
Salary Average Remaining : $25,833
Nikolas Brouillard $77,500 (2)
Salary Remaining : $25,833
Salary Average : $77,500
Salary Average Remaining : $25,833
Joe Hicketts $75,000 (2)
Salary Remaining : $25,000
Salary Average : $75,000
Salary Average Remaining : $25,000
Kyle Criscuolo $75,000 (2)
Salary Remaining : $25,000
Salary Average : $75,000
Salary Average Remaining : $25,000
Corey Schueneman $75,000 (2)
Salary Remaining : $25,000
Salary Average : $75,000
Salary Average Remaining : $25,000
Chase DeLeo $75,000 (2)
Salary Remaining : $25,000
Salary Average : $75,000
Salary Average Remaining : $25,000
Glenn Gawdin $75,000 (2)
Salary Remaining : $25,000
Salary Average : $75,000
Salary Average Remaining : $25,000
Max Willman $75,000 (1)
Salary Remaining : $25,000
Salary Average : $75,000
Salary Average Remaining : $25,000
Mason Jobst $75,000 (2)
Salary Remaining : $25,000
Salary Average : $75,000
Salary Average Remaining : $25,000
Brett Seney $75,000 (2)
Salary Remaining : $25,000
Salary Average : $75,000
Salary Average Remaining : $25,000
John Hayden $75,000 (2)
Salary Remaining : $25,000
Salary Average : $75,000
Salary Average Remaining : $25,000
Gage Quinney $75,000 (2)
Salary Remaining : $25,000
Salary Average : $75,000
Salary Average Remaining : $25,000
Colton White $75,000 (2)
Salary Remaining : $25,000
Salary Average : $75,000
Salary Average Remaining : $25,000
Dominic Toninato $75,000 (2)
Salary Remaining : $25,000
Salary Average : $75,000
Salary Average Remaining : $25,000
Lane Pederson $75,000 (2)
Salary Remaining : $25,000
Salary Average : $75,000
Salary Average Remaining : $25,000
Tyler Wotherspoon $75,000 (2)
Salary Remaining : $25,000
Salary Average : $75,000
Salary Average Remaining : $25,000
Total Farm Players23
Salary Commitment
Year 2025 : $1,867,880
Year 2026 : $1,792,880
Year 2027 : $642,200
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,867,880
Year 2026 : $1,792,880
Year 2027 : $642,200
Year 2028 : $0

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 5750 - $120 - 0 - 0.00%
Level 2: 4750 - $90 - 0 - 0.00%
Level 3: 3750 - $80 - 0 - 0.00%
Level 4: 2750 - $60 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $25 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$73,358,998
Pro Players Total Average Salaries$73,358,998
Farm Players Total Salaries$1,528,880
Farm Players Total Average Salaries$1,528,880
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$7,791,500
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$81,760,308
Projected Bank Account$81,760,308

Pro Players Salaries

Tristan Jarry (1 Way Contract) $6,625,000 (2)
-Salary Remaining : $2,208,333
-Salary Average : $6,625,000
-Salary Average Remaining : $2,208,333
Darcy Kuemper (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $2,166,667
-Salary Average : $6,500,000
-Salary Average Remaining : $2,166,667
Taylor Hall (1 Way Contract) $5,810,000 (1)
-Salary Remaining : $1,936,667
-Salary Average : $5,810,000
-Salary Average Remaining : $1,936,667
Victor Olofsson (1 Way Contract) $5,128,000 (3)
-Salary Remaining : $1,709,333
-Salary Average : $5,128,000
-Salary Average Remaining : $1,709,333
Vitek Vanecek (1 Way Contract) $5,090,000 (4)
-Salary Remaining : $1,696,667
-Salary Average : $5,090,000
-Salary Average Remaining : $1,696,667
Jack Roslovic (1 Way Contract) $4,800,000 (2)
-Salary Remaining : $1,600,000
-Salary Average : $4,800,000
-Salary Average Remaining : $1,600,000
Mason Appleton (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $1,333,333
-Salary Average : $4,000,000
-Salary Average Remaining : $1,333,333
Carson Soucy (1 Way Contract) $3,463,000 (1)
-Salary Remaining : $1,154,333
-Salary Average : $3,463,000
-Salary Average Remaining : $1,154,333
Ian Cole (1 Way Contract) $3,161,000 (1)
-Salary Remaining : $1,053,667
-Salary Average : $3,161,000
-Salary Average Remaining : $1,053,667
Corey Perry (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $1,000,000
-Salary Average : $3,000,000
-Salary Average Remaining : $1,000,000
Jonathan Drouin (1 Way Contract) $2,856,000 (1)
-Salary Remaining : $952,000
-Salary Average : $2,856,000
-Salary Average Remaining : $952,000
Eeli Tolvanen (1 Way Contract) $2,800,000 (2)
-Salary Remaining : $933,333
-Salary Average : $2,800,000
-Salary Average Remaining : $933,333
Alexandre Carrier (1 Way Contract) $2,611,000 (1)
-Salary Remaining : $870,333
-Salary Average : $2,611,000
-Salary Average Remaining : $870,333
Zemgus Girgensons (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $833,333
-Salary Average : $2,500,000
-Salary Average Remaining : $833,333
Jordan Spence $2,170,000 (3)
-Salary Remaining : $723,333
-Salary Average : $2,170,000
-Salary Average Remaining : $723,333
Conor Sheary (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $666,667
-Salary Average : $2,000,000
-Salary Average Remaining : $666,667
Brock McGinn (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $666,667
-Salary Average : $2,000,000
-Salary Average Remaining : $666,667
Trevor Lewis (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $666,667
-Salary Average : $2,000,000
-Salary Average Remaining : $666,667
Matt Nieto (1 Way Contract) $1,930,000 (1)
-Salary Remaining : $643,333
-Salary Average : $1,930,000
-Salary Average Remaining : $643,333
T.J. Tynan (1 Way Contract) $999,999 (2)
-1 Way Contract Salary Cap : $999,999
-Salary Remaining : $333,333
-Salary Average : $999,999
-Salary Average Remaining : $333,333
Erik Gustafsson $999,999 (2)
-Salary Remaining : $333,333
-Salary Average : $999,999
-Salary Average Remaining : $333,333
Chad Ruhwedel $990,000 (1)
-Salary Remaining : $330,000
-Salary Average : $990,000
-Salary Average Remaining : $330,000
Andrew Poturalski $975,000 (2)
-Salary Remaining : $325,000
-Salary Average : $975,000
-Salary Average Remaining : $325,000
Tyler Kleven $950,000 (2)
-Salary Remaining : $316,667
-Salary Average : $950,000
-Salary Average Remaining : $316,667
Total Pro Players24
Salary Commitment
Year 2025 : $73,358,998
Year 2026 : $39,537,998
Year 2027 : $16,388,000
Year 2028 : $5,090,000
Salary Average Commitment
Year 2025 : $73,358,998
Year 2026 : $39,537,998
Year 2027 : $16,388,000
Year 2028 : $5,090,000
Salary Cap with 1 Way Contract
Year 2025 : $73,358,998
Year 2026 : $39,537,998
Year 2027 : $16,388,000
Year 2028 : $5,090,000

Farm Players Salaries

Lukas Rousek $100,000 (3)
Salary Remaining : $33,333
Salary Average : $100,000
Salary Average Remaining : $33,333
Kole Lind $100,000 (3)
Salary Remaining : $33,333
Salary Average : $100,000
Salary Average Remaining : $33,333
Michael Houser $97,500 (2)
Salary Remaining : $32,500
Salary Average : $97,500
Salary Average Remaining : $32,500
Hayden Hodgson $97,500 (2)
Salary Remaining : $32,500
Salary Average : $97,500
Salary Average Remaining : $32,500
Patrick Brown $97,500 (1)
Salary Remaining : $32,500
Salary Average : $97,500
Salary Average Remaining : $32,500
Reilly Walsh $97,500 (2)
Salary Remaining : $32,500
Salary Average : $97,500
Salary Average Remaining : $32,500
Ryan Jones $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Nikita Grebenkin $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
William Wallinder $95,000 (2)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Tyson Hinds $95,000 (2)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Zayde Wisdom $95,000 (1)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Max Jones $95,000 (1)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Guillaume Brisebois $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Filip Bystedt $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Antonio Stranges $95,000 (1)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Aaron Dell $83,880 (1)
Salary Remaining : $27,960
Salary Average : $83,880
Salary Average Remaining : $27,960
Total Farm Players16
Salary Commitment
Year 2025 : $1,528,880
Year 2026 : $1,062,500
Year 2027 : $580,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,528,880
Year 2026 : $1,062,500
Year 2027 : $580,000
Year 2028 : $0

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 5750 - $140 - 0 - 0.00%
Level 2: 4750 - $111 - 0 - 0.00%
Level 3: 3750 - $83 - 0 - 0.00%
Level 4: 2750 - $55 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $30 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$70,028,996
Pro Players Total Average Salaries$70,028,996
Farm Players Total Salaries$2,140,000
Farm Players Total Average Salaries$2,140,000
Coaches Total Salaries$4,499,999
Luxury Taxe Total$0
Special Salary Cap Value$2,000,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$94,552,893
Projected Bank Account$94,552,893

Pro Players Salaries

Brent Burns (1 Way Contract) $8,400,000 (1)
-Salary Remaining : $2,800,000
-Salary Average : $8,400,000
-Salary Average Remaining : $2,800,000
Kevin Fiala (1 Way Contract) $7,733,000 (4)
-Salary Remaining : $2,577,667
-Salary Average : $7,733,000
-Salary Average Remaining : $2,577,667
Brock Nelson (1 Way Contract) $6,350,000 (1)
-Salary Remaining : $2,116,667
-Salary Average : $6,350,000
-Salary Average Remaining : $2,116,667
Tyler Myers (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $2,000,000
-Salary Average : $6,000,000
-Salary Average Remaining : $2,000,000
Thatcher Demko (1 Way Contract) $5,788,000 (4)
-Salary Remaining : $1,929,333
-Salary Average : $5,788,000
-Salary Average Remaining : $1,929,333
Dylan Holloway $5,260,000 (4)
-Salary Remaining : $1,753,333
-Salary Average : $5,260,000
-Salary Average Remaining : $1,753,333
Mike Reilly (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $1,666,667
-Salary Average : $5,000,000
-Salary Average Remaining : $1,666,667
Trent Frederic (1 Way Contract) $4,166,000 (4)
-Salary Remaining : $1,388,667
-Salary Average : $4,166,000
-Salary Average Remaining : $1,388,667
Adam Larsson (1 Way Contract) $4,023,000 (2)
-Salary Remaining : $1,341,000
-Salary Average : $4,023,000
-Salary Average Remaining : $1,341,000
Alex Kerfoot (1 Way Contract) $2,969,000 (2)
-Salary Remaining : $989,667
-Salary Average : $2,969,000
-Salary Average Remaining : $989,667
Andrew Peeke (1 Way Contract) $2,670,000 (1)
-Salary Remaining : $890,000
-Salary Average : $2,670,000
-Salary Average Remaining : $890,000
Mason Shaw (1 Way Contract) $2,000,000 (2)
-1 Way Contract Salary Cap : $2,000,000
-Salary Remaining : $666,667
-Salary Average : $2,000,000
-Salary Average Remaining : $666,667
Cayden Primeau (1 Way Contract) $1,030,000 (1)
-Salary Remaining : $343,333
-Salary Average : $1,030,000
-Salary Average Remaining : $343,333
Carl Grundstrom (1 Way Contract) $1,005,000 (1)
-Salary Remaining : $335,000
-Salary Average : $1,005,000
-Salary Average Remaining : $335,000
Riley Tufte $999,999 (3)
-Salary Remaining : $333,333
-Salary Average : $999,999
-Salary Average Remaining : $333,333
Matthew Peca $999,999 (3)
-Salary Remaining : $333,333
-Salary Average : $999,999
-Salary Average Remaining : $333,333
Jordan Oesterle $999,999 (3)
-Salary Remaining : $333,333
-Salary Average : $999,999
-Salary Average Remaining : $333,333
Alex Belzile $999,999 (3)
-Salary Remaining : $333,333
-Salary Average : $999,999
-Salary Average Remaining : $333,333
Mavrik Bourque $950,000 (1)
-Salary Remaining : $316,667
-Salary Average : $950,000
-Salary Average Remaining : $316,667
Matt Coronato $950,000 (2)
-Salary Remaining : $316,667
-Salary Average : $950,000
-Salary Average Remaining : $316,667
Jackson LaCombe $950,000 (2)
-Salary Remaining : $316,667
-Salary Average : $950,000
-Salary Average Remaining : $316,667
David Gustafsson $785,000 (1)
-Salary Remaining : $261,667
-Salary Average : $785,000
-Salary Average Remaining : $261,667
Total Pro Players22
Salary Commitment
Year 2025 : $70,028,996
Year 2026 : $43,838,996
Year 2027 : $26,946,996
Year 2028 : $22,947,000
Salary Average Commitment
Year 2025 : $70,028,996
Year 2026 : $43,838,996
Year 2027 : $26,946,996
Year 2028 : $22,947,000
Salary Cap with 1 Way Contract
Year 2025 : $70,028,996
Year 2026 : $43,838,996
Year 2027 : $26,946,996
Year 2028 : $22,947,000

Farm Players Salaries

Devin Cooley $100,000 (3)
Salary Remaining : $33,333
Salary Average : $100,000
Salary Average Remaining : $33,333
Michael Pezzetta $100,000 (3)
Salary Remaining : $33,333
Salary Average : $100,000
Salary Average Remaining : $33,333
Jeffrey Viel $100,000 (3)
Salary Remaining : $33,333
Salary Average : $100,000
Salary Average Remaining : $33,333
Roland McKeown $100,000 (3)
Salary Remaining : $33,333
Salary Average : $100,000
Salary Average Remaining : $33,333
Derrick Pouliot $100,000 (3)
Salary Remaining : $33,333
Salary Average : $100,000
Salary Average Remaining : $33,333
Nathan Legare $100,000 (3)
Salary Remaining : $33,333
Salary Average : $100,000
Salary Average Remaining : $33,333
Artyom Levshunov $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Carter Mazur $95,000 (2)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Ondrej Becher $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Arturs Silovs $95,000 (1)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Ben King $95,000 (2)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Kai Uchacz $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Calle Clang $95,000 (1)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Dalibor Dvorsky $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Josh Lopina $90,000 (3)
Salary Remaining : $30,000
Salary Average : $90,000
Salary Average Remaining : $30,000
Brett Budgell $85,000 (2)
Salary Remaining : $28,333
Salary Average : $85,000
Salary Average Remaining : $28,333
Carsen Twarynski $80,000 (3)
Salary Remaining : $26,667
Salary Average : $80,000
Salary Average Remaining : $26,667
Colton Poolman $75,000 (1)
Salary Remaining : $25,000
Salary Average : $75,000
Salary Average Remaining : $25,000
Dillon Heatherington $75,000 (1)
Salary Remaining : $25,000
Salary Average : $75,000
Salary Average Remaining : $25,000
Aaron Ness $75,000 (1)
Salary Remaining : $25,000
Salary Average : $75,000
Salary Average Remaining : $25,000
Scott Reedy $75,000 (1)
Salary Remaining : $25,000
Salary Average : $75,000
Salary Average Remaining : $25,000
Patrik Koch $75,000 (2)
Salary Remaining : $25,000
Salary Average : $75,000
Salary Average Remaining : $25,000
Rasmus Asplund $75,000 (1)
Salary Remaining : $25,000
Salary Average : $75,000
Salary Average Remaining : $25,000
Blake Hillman $75,000 (1)
Salary Remaining : $25,000
Salary Average : $75,000
Salary Average Remaining : $25,000
Total Farm Players24
Salary Commitment
Year 2025 : $2,140,000
Year 2026 : $1,500,000
Year 2027 : $1,150,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,140,000
Year 2026 : $1,500,000
Year 2027 : $1,150,000
Year 2028 : $0

Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arean
Level 1: 5750 - $180 - 0 - 0.00%
Level 2: 4750 - $150 - 0 - 0.00%
Level 3: 3750 - $85 - 0 - 0.00%
Level 4: 2750 - $70 - 0 - 0.00%
Luxury : 1000 - $290 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $25 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$91,334,503
Pro Players Total Average Salaries$91,334,503
Farm Players Total Salaries$2,480,000
Farm Players Total Average Salaries$2,480,000
Coaches Total Salaries$2,800,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$38,130,395
Projected Bank Account$38,130,395

Pro Players Salaries

Nikita Kucherov (1 Way Contract) $13,690,000 (4)
-Salary Remaining : $4,563,333
-Salary Average : $13,690,000
-Salary Average Remaining : $4,563,333
Anze Kopitar (1 Way Contract) $8,869,000 (3)
-Salary Remaining : $2,956,333
-Salary Average : $8,869,000
-Salary Average Remaining : $2,956,333
J.T. Miller (1 Way Contract) $8,541,000 (4)
-Salary Remaining : $2,847,000
-Salary Average : $8,541,000
-Salary Average Remaining : $2,847,000
Steven Stamkos (1 Way Contract) $8,302,000 (2)
-Salary Remaining : $2,767,333
-Salary Average : $8,302,000
-Salary Average Remaining : $2,767,333
Kyle Palmieri (1 Way Contract) $5,250,001 (4)
-Salary Remaining : $1,750,000
-Salary Average : $5,250,001
-Salary Average Remaining : $1,750,000
Anthony Cirelli (1 Way Contract) $4,847,000 (3)
-Salary Remaining : $1,615,667
-Salary Average : $4,847,000
-Salary Average Remaining : $1,615,667
Marcus Pettersson (1 Way Contract) $4,817,000 (3)
-Salary Remaining : $1,605,667
-Salary Average : $4,817,000
-Salary Average Remaining : $1,605,667
Ryan Graves (1 Way Contract) $4,660,000 (3)
-Salary Remaining : $1,553,333
-Salary Average : $4,660,000
-Salary Average Remaining : $1,553,333
Ondrej Palat (1 Way Contract) $4,529,000 (3)
-Salary Remaining : $1,509,667
-Salary Average : $4,529,000
-Salary Average Remaining : $1,509,667
John Carlson (1 Way Contract) $4,336,000 (3)
-Salary Remaining : $1,445,333
-Salary Average : $4,336,000
-Salary Average Remaining : $1,445,333
John Gibson (1 Way Contract) $3,500,001 (3)
-Salary Remaining : $1,166,667
-Salary Average : $3,500,001
-Salary Average Remaining : $1,166,667
Chris Tanev (1 Way Contract) $3,500,001 (3)
-Salary Remaining : $1,166,667
-Salary Average : $3,500,001
-Salary Average Remaining : $1,166,667
Mason Marchment (1 Way Contract) $3,027,000 (1)
-Salary Remaining : $1,009,000
-Salary Average : $3,027,000
-Salary Average Remaining : $1,009,000
Evgenii Dadonov $3,000,000 (4)
-Salary Remaining : $1,000,000
-Salary Average : $3,000,000
-Salary Average Remaining : $1,000,000
Lars Eller (1 Way Contract) $2,466,500 (1)
-Salary Remaining : $822,167
-Salary Average : $2,466,500
-Salary Average Remaining : $822,167
Erik Johnson (1 Way Contract) $2,000,001 (2)
-Salary Remaining : $666,667
-Salary Average : $2,000,001
-Salary Average Remaining : $666,667
Evan Bouchard (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $666,667
-Salary Average : $2,000,000
-Salary Average Remaining : $666,667
Anton Forsberg (1 Way Contract) $1,250,000 (1)
-Salary Remaining : $416,667
-Salary Average : $1,250,000
-Salary Average Remaining : $416,667
Gabriel Fortier $999,999 (3)
-Salary Remaining : $333,333
-Salary Average : $999,999
-Salary Average Remaining : $333,333
Tyler Boucher $950,000 (2)
-Salary Remaining : $316,667
-Salary Average : $950,000
-Salary Average Remaining : $316,667
Keaton Middleton $800,000 (1)
-Salary Remaining : $266,667
-Salary Average : $800,000
-Salary Average Remaining : $266,667
Total Pro Players21
Salary Commitment
Year 2025 : $91,334,503
Year 2026 : $81,791,003
Year 2027 : $70,539,002
Year 2028 : $30,481,001
Salary Average Commitment
Year 2025 : $91,334,503
Year 2026 : $81,791,003
Year 2027 : $70,539,002
Year 2028 : $30,481,001
Salary Cap with 1 Way Contract
Year 2025 : $91,334,503
Year 2026 : $81,791,003
Year 2027 : $70,539,002
Year 2028 : $30,481,001

Farm Players Salaries

Mark Sinclair $100,000 (3)
Salary Remaining : $33,333
Salary Average : $100,000
Salary Average Remaining : $33,333
Garrett Roe $100,000 (3)
Salary Remaining : $33,333
Salary Average : $100,000
Salary Average Remaining : $33,333
Andrew Lucas $100,000 (3)
Salary Remaining : $33,333
Salary Average : $100,000
Salary Average Remaining : $33,333
Brett Davis $100,000 (3)
Salary Remaining : $33,333
Salary Average : $100,000
Salary Average Remaining : $33,333
Brendan Warren $100,000 (3)
Salary Remaining : $33,333
Salary Average : $100,000
Salary Average Remaining : $33,333
Callahan Burke $100,000 (1)
Salary Remaining : $33,333
Salary Average : $100,000
Salary Average Remaining : $33,333
Connor MacEachern $100,000 (3)
Salary Remaining : $33,333
Salary Average : $100,000
Salary Average Remaining : $33,333
Cameron Wright $100,000 (3)
Salary Remaining : $33,333
Salary Average : $100,000
Salary Average Remaining : $33,333
David Silye $100,000 (3)
Salary Remaining : $33,333
Salary Average : $100,000
Salary Average Remaining : $33,333
Dylan Anhorn $100,000 (3)
Salary Remaining : $33,333
Salary Average : $100,000
Salary Average Remaining : $33,333
Hunter Miska $100,000 (3)
Salary Remaining : $33,333
Salary Average : $100,000
Salary Average Remaining : $33,333
Ethan de Jong $100,000 (3)
Salary Remaining : $33,333
Salary Average : $100,000
Salary Average Remaining : $33,333
Grant Cruikshank $100,000 (2)
Salary Remaining : $33,333
Salary Average : $100,000
Salary Average Remaining : $33,333
Michael O'Leary $100,000 (3)
Salary Remaining : $33,333
Salary Average : $100,000
Salary Average Remaining : $33,333
Mitchell Vande Sompel $100,000 (3)
Salary Remaining : $33,333
Salary Average : $100,000
Salary Average Remaining : $33,333
Will MacKinnon $100,000 (3)
Salary Remaining : $33,333
Salary Average : $100,000
Salary Average Remaining : $33,333
Kale Kessy $100,000 (3)
Salary Remaining : $33,333
Salary Average : $100,000
Salary Average Remaining : $33,333
Zachary Hayes $100,000 (3)
Salary Remaining : $33,333
Salary Average : $100,000
Salary Average Remaining : $33,333
Jackson Cates $100,000 (3)
Salary Remaining : $33,333
Salary Average : $100,000
Salary Average Remaining : $33,333
Alex Gallant $100,000 (3)
Salary Remaining : $33,333
Salary Average : $100,000
Salary Average Remaining : $33,333
Avery Hayes $95,000 (2)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Kevin Wall $77,500 (3)
Salary Remaining : $25,833
Salary Average : $77,500
Salary Average Remaining : $25,833
Cooper Walker $77,500 (3)
Salary Remaining : $25,833
Salary Average : $77,500
Salary Average Remaining : $25,833
Cole Krygier $77,500 (3)
Salary Remaining : $25,833
Salary Average : $77,500
Salary Average Remaining : $25,833
Ryan McGregor $77,500 (3)
Salary Remaining : $25,833
Salary Average : $77,500
Salary Average Remaining : $25,833
Dysin Mayo $75,000 (2)
Salary Remaining : $25,000
Salary Average : $75,000
Salary Average Remaining : $25,000
Total Farm Players26
Salary Commitment
Year 2025 : $2,480,000
Year 2026 : $2,380,000
Year 2027 : $2,110,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,480,000
Year 2026 : $2,380,000
Year 2027 : $2,110,000
Year 2028 : $0

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 5750 - $130 - 0 - 0.00%
Level 2: 4750 - $105 - 0 - 0.00%
Level 3: 3750 - $80 - 0 - 0.00%
Level 4: 2750 - $55 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $28 - 2000 - 100.00%
Farm Level 2: 1000 - $17 - 1000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %3000 - 100.00%
Average Income per Game$91,250
Year to Date Revenue$273,750

Expense

Pro Players Total Salaries$70,382,100
Pro Players Total Average Salaries$70,382,100
Farm Players Total Salaries$2,979,970
Farm Players Total Average Salaries$2,979,970
Coaches Total Salaries$3,800,000
Luxury Taxe Total$0
Special Salary Cap Value$5,000,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$127,892,555
Projected Bank Account$127,892,555

Pro Players Salaries

Morgan Rielly (1 Way Contract) $8,100,000 (5)
-Salary Remaining : $2,700,000
-Salary Average : $8,100,000
-Salary Average Remaining : $2,700,000
Oliver Ekman-Larsson (1 Way Contract) $7,100,000 (2)
-Salary Remaining : $2,366,667
-Salary Average : $7,100,000
-Salary Average Remaining : $2,366,667
Matt Boldy (1 Way Contract) $6,597,000 (4)
-Salary Remaining : $2,199,000
-Salary Average : $6,597,000
-Salary Average Remaining : $2,199,000
Esa Lindell (1 Way Contract) $4,802,000 (4)
-Salary Remaining : $1,600,667
-Salary Average : $4,802,000
-Salary Average Remaining : $1,600,667
Ilya Mikheyev (1 Way Contract) $4,003,000 (3)
-Salary Remaining : $1,334,333
-Salary Average : $4,003,000
-Salary Average Remaining : $1,334,333
Artem Zub (1 Way Contract) $3,640,000 (2)
-Salary Remaining : $1,213,333
-Salary Average : $3,640,000
-Salary Average Remaining : $1,213,333
Cole Perfetti (1 Way Contract) $3,517,000 (4)
-Salary Remaining : $1,172,333
-Salary Average : $3,517,000
-Salary Average Remaining : $1,172,333
Adam Lowry (1 Way Contract) $3,360,000 (3)
-Salary Remaining : $1,120,000
-Salary Average : $3,360,000
-Salary Average Remaining : $1,120,000
Isac Lundestrom (1 Way Contract) $3,200,000 (1)
-Salary Remaining : $1,066,667
-Salary Average : $3,200,000
-Salary Average Remaining : $1,066,667
Lukas Dostal (1 Way Contract) $3,148,000 (3)
-Salary Remaining : $1,049,333
-Salary Average : $3,148,000
-Salary Average Remaining : $1,049,333
Bobby McMann $2,776,000 (4)
-Salary Remaining : $925,333
-Salary Average : $2,776,000
-Salary Average Remaining : $925,333
Scott Mayfield (1 Way Contract) $2,600,000 (3)
-Salary Remaining : $866,667
-Salary Average : $2,600,000
-Salary Average Remaining : $866,667
Nick Bjugstad (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $833,333
-Salary Average : $2,500,000
-Salary Average Remaining : $833,333
Scott Wedgewood (1 Way Contract) $2,400,000 (2)
-Salary Remaining : $800,000
-Salary Average : $2,400,000
-Salary Average Remaining : $800,000
Brian Dumoulin (1 Way Contract) $2,200,000 (3)
-Salary Remaining : $733,333
-Salary Average : $2,200,000
-Salary Average Remaining : $733,333
Drew O'Connor (1 Way Contract) $2,076,000 (6)
-Salary Remaining : $692,000
-Salary Average : $2,076,000
-Salary Average Remaining : $692,000
Austin Strand (1 Way Contract) $1,500,000 (1)
-1 Way Contract Salary Cap : $1,500,000
-Salary Remaining : $500,000
-Salary Average : $1,500,000
-Salary Average Remaining : $500,000
Parker Kelly $1,285,000 (2)
-Salary Remaining : $428,333
-Salary Average : $1,285,000
-Salary Average Remaining : $428,333
Simon Holmstrom $980,000 (4)
-Salary Remaining : $326,667
-Salary Average : $980,000
-Salary Average Remaining : $326,667
Connor Bedard $950,000 (2)
-Salary Remaining : $316,667
-Salary Average : $950,000
-Salary Average Remaining : $316,667
Owen Power $950,000 (1)
-Salary Remaining : $316,667
-Salary Average : $950,000
-Salary Average Remaining : $316,667
Logan Cooley $950,000 (2)
-Salary Remaining : $316,667
-Salary Average : $950,000
-Salary Average Remaining : $316,667
Ethen Frank (1 Way Contract) $898,100 (4)
-1 Way Contract Salary Cap : $898,100
-Salary Remaining : $299,367
-Salary Average : $898,100
-Salary Average Remaining : $299,367
Haydn Fleury (1 Way Contract) $850,000 (2)
-Salary Remaining : $283,333
-Salary Average : $850,000
-Salary Average Remaining : $283,333
Total Pro Players24
Salary Commitment
Year 2025 : $70,382,100
Year 2026 : $70,194,000
Year 2027 : $53,019,000
Year 2028 : $35,208,000
Salary Average Commitment
Year 2025 : $70,382,100
Year 2026 : $64,732,100
Year 2027 : $47,557,100
Year 2028 : $29,746,100
Salary Cap with 1 Way Contract
Year 2025 : $70,382,100
Year 2026 : $64,732,100
Year 2027 : $47,557,100
Year 2028 : $29,746,100

Farm Players Salaries

Drew Helleson $139,200 (2)
Salary Remaining : $46,400
Salary Average : $139,200
Salary Average Remaining : $46,400
Riley Fiddler-Schultz $100,000 (3)
Salary Remaining : $33,333
Salary Average : $100,000
Salary Average Remaining : $33,333
Matthew Sop $100,000 (3)
Salary Remaining : $33,333
Salary Average : $100,000
Salary Average Remaining : $33,333
Lucas Carlsson $100,000 (3)
Salary Remaining : $33,333
Salary Average : $100,000
Salary Average Remaining : $33,333
Samuel Helenius $99,860 (3)
Salary Remaining : $33,287
Salary Average : $99,860
Salary Average Remaining : $33,287
Trent Miner $95,000 (2)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Jorian Donovan $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Case McCarthy $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Emil Heineman $95,000 (1)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Colton Dach $95,000 (2)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Jeremie Poirier $95,000 (1)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Isaiah George $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Jakub Brabenec $95,000 (2)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Jakub Demek $95,000 (2)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Noel Hoefenmayer $95,000 (1)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Judd Caulfield $95,000 (2)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Vincent Iorio $95,000 (1)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Marco Kasper $95,000 (2)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Matthew Maggio $95,000 (2)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Matvey Petrov $95,000 (2)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Zack Ostapchuk $95,000 (2)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Nikolai Kovalenko $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Zachary Gallant $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Artem Duda $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Declan Chisholm $93,260 (1)
Salary Remaining : $31,087
Salary Average : $93,260
Salary Average Remaining : $31,087
Michael Milne $87,650 (2)
Salary Remaining : $29,217
Salary Average : $87,650
Salary Average Remaining : $29,217
Isaac Poulter $77,500 (1)
Salary Remaining : $25,833
Salary Average : $77,500
Salary Average Remaining : $25,833
Daniel D'Amato $77,500 (1)
Salary Remaining : $25,833
Salary Average : $77,500
Salary Average Remaining : $25,833
Marcus Hogberg $75,000 (3)
Salary Remaining : $25,000
Salary Average : $75,000
Salary Average Remaining : $25,000
Jett Woo $75,000 (1)
Salary Remaining : $25,000
Salary Average : $75,000
Salary Average Remaining : $25,000
Dryden Hunt $75,000 (3)
Salary Remaining : $25,000
Salary Average : $75,000
Salary Average Remaining : $25,000
Zachary Sanford $75,000 (3)
Salary Remaining : $25,000
Salary Average : $75,000
Salary Average Remaining : $25,000
Total Farm Players32
Salary Commitment
Year 2025 : $2,979,970
Year 2026 : $2,276,710
Year 2027 : $1,194,860
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,979,970
Year 2026 : $2,276,710
Year 2027 : $1,194,860
Year 2028 : $0

Mammoth



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 5750 - $146 - 5338 - 92.83%
Level 2: 4750 - $117 - 4438 - 93.42%
Level 3: 3750 - $93 - 3518 - 93.82%
Level 4: 2750 - $67 - 2587 - 94.07%
Luxury : 1000 - $288 - 935 - 93.48%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1899 - 94.94%
Farm Level 2: 1000 - $20 - 1000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16815 - 93.42%
Average Income per Game$3,009,301
Year to Date Revenue$18,055,807
Farm
Home Games Left0
Average Attendance - %2899 - 96.63%
Average Income per Game$108,074
Year to Date Revenue$648,444

Expense

Pro Players Total Salaries$90,152,750
Pro Players Total Average Salaries$90,152,750
Farm Players Total Salaries$2,393,650
Farm Players Total Average Salaries$2,393,650
Coaches Total Salaries$1,200,000
Luxury Taxe Total$0
Special Salary Cap Value$4,500,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$85,583,311
Projected Bank Account$85,583,311

Pro Players Salaries

Mikko Rantanen (1 Way Contract) $11,340,000 (5)
-Salary Remaining : $3,780,000
-Salary Average : $11,340,000
-Salary Average Remaining : $3,780,000
Charlie McAvoy (1 Way Contract) $7,846,000 (6)
-Salary Remaining : $2,615,333
-Salary Average : $7,846,000
-Salary Average Remaining : $2,615,333
Andrei Vasilevskiy (1 Way Contract) $7,584,000 (4)
-Salary Remaining : $2,528,000
-Salary Average : $7,584,000
-Salary Average Remaining : $2,528,000
Kris Letang (1 Way Contract) $6,772,000 (4)
-Salary Remaining : $2,257,333
-Salary Average : $6,772,000
-Salary Average Remaining : $2,257,333
Clayton Keller (1 Way Contract) $6,325,000 (1)
-Salary Remaining : $2,108,333
-Salary Average : $6,325,000
-Salary Average Remaining : $2,108,333
Drake Batherson (1 Way Contract) $5,694,000 (2)
-Salary Remaining : $1,898,000
-Salary Average : $5,694,000
-Salary Average Remaining : $1,898,000
Ivan Barbashev (1 Way Contract) $4,779,000 (4)
-Salary Remaining : $1,593,000
-Salary Average : $4,779,000
-Salary Average Remaining : $1,593,000
Jaden Schwartz (1 Way Contract) $4,437,000 (3)
-Salary Remaining : $1,479,000
-Salary Average : $4,437,000
-Salary Average Remaining : $1,479,000
Anthony Mantha (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $1,333,333
-Salary Average : $4,000,000
-Salary Average Remaining : $1,333,333
Alex Tuch (1 Way Contract) $3,948,750 (6)
-Salary Remaining : $1,316,250
-Salary Average : $3,948,750
-Salary Average Remaining : $1,316,250
Niko Mikkola (1 Way Contract) $3,700,000 (4)
-Salary Remaining : $1,233,333
-Salary Average : $3,700,000
-Salary Average Remaining : $1,233,333
Mattias Samuelsson (1 Way Contract) $3,582,000 (3)
-Salary Remaining : $1,194,000
-Salary Average : $3,582,000
-Salary Average Remaining : $1,194,000
Casey Mittelstadt (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $1,166,667
-Salary Average : $3,500,000
-Salary Average Remaining : $1,166,667
Ross Colton (1 Way Contract) $3,300,000 (4)
-Salary Remaining : $1,100,000
-Salary Average : $3,300,000
-Salary Average Remaining : $1,100,000
Erik Gudbranson (1 Way Contract) $3,100,000 (1)
-Salary Remaining : $1,033,333
-Salary Average : $3,100,000
-Salary Average Remaining : $1,033,333
Dan Vladar (1 Way Contract) $3,100,000 (4)
-Salary Remaining : $1,033,333
-Salary Average : $3,100,000
-Salary Average Remaining : $1,033,333
Mathieu Olivier $2,500,000 (4)
-Salary Remaining : $833,333
-Salary Average : $2,500,000
-Salary Average Remaining : $833,333
Morgan Barron $1,375,000 (2)
-Salary Remaining : $458,333
-Salary Average : $1,375,000
-Salary Average Remaining : $458,333
Michael Kesselring $1,345,000 (2)
-Salary Remaining : $448,333
-Salary Average : $1,345,000
-Salary Average Remaining : $448,333
Simon Benoit $975,000 (1)
-Salary Remaining : $325,000
-Salary Average : $975,000
-Salary Average Remaining : $325,000
Collin Graf $950,000 (3)
-Salary Remaining : $316,667
-Salary Average : $950,000
-Salary Average Remaining : $316,667
Total Pro Players21
Salary Commitment
Year 2025 : $90,152,750
Year 2026 : $81,853,000
Year 2027 : $73,428,000
Year 2028 : $60,459,000
Salary Average Commitment
Year 2025 : $90,152,750
Year 2026 : $76,252,750
Year 2027 : $67,838,750
Year 2028 : $54,869,750
Salary Cap with 1 Way Contract
Year 2025 : $90,152,750
Year 2026 : $76,252,750
Year 2027 : $67,838,750
Year 2028 : $54,869,750

Farm Players Salaries

Nico Daws $100,000 (2)
Salary Remaining : $33,333
Salary Average : $100,000
Salary Average Remaining : $33,333
Callum Tung $100,000 (3)
Salary Remaining : $33,333
Salary Average : $100,000
Salary Average Remaining : $33,333
Declan Carlile $100,000 (3)
Salary Remaining : $33,333
Salary Average : $100,000
Salary Average Remaining : $33,333
Sam Morton $100,000 (2)
Salary Remaining : $33,333
Salary Average : $100,000
Salary Average Remaining : $33,333
Christoffer Sedoff $100,000 (2)
Salary Remaining : $33,333
Salary Average : $100,000
Salary Average Remaining : $33,333
A.J. Greer $100,000 (2)
Salary Remaining : $33,333
Salary Average : $100,000
Salary Average Remaining : $33,333
Justin Bailey $100,000 (2)
Salary Remaining : $33,333
Salary Average : $100,000
Salary Average Remaining : $33,333
Luke Krys $100,000 (2)
Salary Remaining : $33,333
Salary Average : $100,000
Salary Average Remaining : $33,333
Oskar Olausson $95,000 (1)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Adam Sykora $95,000 (2)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Aidan McDonough $95,000 (2)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Brad Lambert $95,000 (1)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
David Reinbacher $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Juuso Parssinen $95,000 (1)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Liam Ohgren $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Shakir Mukhamadullin $95,000 (1)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Leevi Merilainen $95,000 (1)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Joel Blomqvist $95,000 (2)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Aleksanteri Kaskimaki $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Ville Heinola $87,970 (1)
Salary Remaining : $29,323
Salary Average : $87,970
Salary Average Remaining : $29,323
Helge Grans $85,680 (1)
Salary Remaining : $28,560
Salary Average : $85,680
Salary Average Remaining : $28,560
Nate Clurman $75,000 (1)
Salary Remaining : $25,000
Salary Average : $75,000
Salary Average Remaining : $25,000
Jacob Perreault $75,000 (1)
Salary Remaining : $25,000
Salary Average : $75,000
Salary Average Remaining : $25,000
Wyatt Bongiovanni $75,000 (1)
Salary Remaining : $25,000
Salary Average : $75,000
Salary Average Remaining : $25,000
Philippe Daoust $75,000 (3)
Salary Remaining : $25,000
Salary Average : $75,000
Salary Average Remaining : $25,000
Akito Hirose $75,000 (2)
Salary Remaining : $25,000
Salary Average : $75,000
Salary Average Remaining : $25,000
Total Farm Players26
Salary Commitment
Year 2025 : $2,393,650
Year 2026 : $1,520,000
Year 2027 : $560,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,393,650
Year 2026 : $1,520,000
Year 2027 : $560,000
Year 2028 : $0

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 5750 - $250 - 3546 - 61.67%
Level 2: 4750 - $249 - 2543 - 53.53%
Level 3: 3750 - $225 - 1812 - 48.31%
Level 4: 2750 - $224 - 1108 - 40.28%
Luxury : 1000 - $300 - 905 - 90.52%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $25 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %9914 - 55.08%
Average Income per Game$3,548,185
Year to Date Revenue$17,740,926
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$92,645,099
Pro Players Total Average Salaries$92,645,099
Farm Players Total Salaries$1,950,000
Farm Players Total Average Salaries$1,950,000
Coaches Total Salaries$4,350,000
Luxury Taxe Total$0
Special Salary Cap Value$1,000,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$62,700,159
Projected Bank Account$62,700,159

Pro Players Salaries

Leon Draisaitl (1 Way Contract) $13,400,000 (3)
-Salary Remaining : $4,466,667
-Salary Average : $13,400,000
-Salary Average Remaining : $4,466,667
Aleksander Barkov (1 Way Contract) $9,727,000 (3)
-Salary Remaining : $3,242,333
-Salary Average : $9,727,000
-Salary Average Remaining : $3,242,333
Dougie Hamilton (1 Way Contract) $8,281,000 (1)
-Salary Remaining : $2,760,333
-Salary Average : $8,281,000
-Salary Average Remaining : $2,760,333
Igor Shesterkin (1 Way Contract) $7,528,000 (1)
-Salary Remaining : $2,509,333
-Salary Average : $7,528,000
-Salary Average Remaining : $2,509,333
Mikhail Sergachev (1 Way Contract) $6,786,000 (1)
-Salary Remaining : $2,262,000
-Salary Average : $6,786,000
-Salary Average Remaining : $2,262,000
Nikolaj Ehlers (1 Way Contract) $6,389,000 (4)
-Salary Remaining : $2,129,667
-Salary Average : $6,389,000
-Salary Average Remaining : $2,129,667
Alex Ovechkin (1 Way Contract) $5,423,000 (3)
-Salary Remaining : $1,807,667
-Salary Average : $5,423,000
-Salary Average Remaining : $1,807,667
Pyotr Kochetkov $4,300,000 (4)
-Salary Remaining : $1,433,333
-Salary Average : $4,300,000
-Salary Average Remaining : $1,433,333
Jake Walman (1 Way Contract) $3,865,000 (4)
-Salary Remaining : $1,288,333
-Salary Average : $3,865,000
-Salary Average Remaining : $1,288,333
Teuvo Teravainen (1 Way Contract) $3,574,000 (2)
-Salary Remaining : $1,191,333
-Salary Average : $3,574,000
-Salary Average Remaining : $1,191,333
Oskar Sundqvist (1 Way Contract) $3,100,000 (4)
-Salary Remaining : $1,033,333
-Salary Average : $3,100,000
-Salary Average Remaining : $1,033,333
Brenden Dillon (1 Way Contract) $3,100,000 (3)
-Salary Remaining : $1,033,333
-Salary Average : $3,100,000
-Salary Average Remaining : $1,033,333
Trevor Moore (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $833,333
-Salary Average : $2,500,000
-Salary Average Remaining : $833,333
Brandon Tanev (1 Way Contract) $2,319,000 (1)
-Salary Remaining : $773,000
-Salary Average : $2,319,000
-Salary Average Remaining : $773,000
Ryan Suter (1 Way Contract) $1,800,000 (3)
-Salary Remaining : $600,000
-Salary Average : $1,800,000
-Salary Average Remaining : $600,000
Pius Suter (1 Way Contract) $1,627,500 (1)
-Salary Remaining : $542,500
-Salary Average : $1,627,500
-Salary Average Remaining : $542,500
Jack Johnson $1,550,000 (3)
-Salary Remaining : $516,667
-Salary Average : $1,550,000
-Salary Average Remaining : $516,667
Jan Rutta (1 Way Contract) $1,450,000 (1)
-Salary Remaining : $483,333
-Salary Average : $1,450,000
-Salary Average Remaining : $483,333
Derek Ryan $1,410,000 (3)
-Salary Remaining : $470,000
-Salary Average : $1,410,000
-Salary Average Remaining : $470,000
Jesse Puljujarvi (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $333,333
-Salary Average : $1,000,000
-Salary Average Remaining : $333,333
Jack Campbell (1 Way Contract) $999,999 (3)
-1 Way Contract Salary Cap : $999,999
-Salary Remaining : $333,333
-Salary Average : $999,999
-Salary Average Remaining : $333,333
Cole Smith $915,600 (1)
-Salary Remaining : $305,200
-Salary Average : $915,600
-Salary Average Remaining : $305,200
Chris Wagner (1 Way Contract) $800,000 (3)
-1 Way Contract Salary Cap : $800,000
-Salary Remaining : $266,667
-Salary Average : $800,000
-Salary Average Remaining : $266,667
Luke Philp (1 Way Contract) $800,000 (3)
-1 Way Contract Salary Cap : $800,000
-Salary Remaining : $266,667
-Salary Average : $800,000
-Salary Average Remaining : $266,667
Total Pro Players24
Salary Commitment
Year 2025 : $92,645,099
Year 2026 : $62,737,999
Year 2027 : $59,163,999
Year 2028 : $17,654,000
Salary Average Commitment
Year 2025 : $92,645,099
Year 2026 : $62,737,999
Year 2027 : $59,163,999
Year 2028 : $17,654,000
Salary Cap with 1 Way Contract
Year 2025 : $92,645,099
Year 2026 : $62,737,999
Year 2027 : $59,163,999
Year 2028 : $17,654,000

Farm Players Salaries

Magnus Hellberg $100,000 (3)
Salary Remaining : $33,333
Salary Average : $100,000
Salary Average Remaining : $33,333
Viktor Neuchev $95,000 (2)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Jacob Doty $95,000 (2)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Luke Tuch $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Reid Schaefer $95,000 (2)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Roni Hirvonen $95,000 (2)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Matt Savoie $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Ty Nelson $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Tate Singleton $80,000 (3)
Salary Remaining : $26,667
Salary Average : $80,000
Salary Average Remaining : $26,667
Will Zmolek $80,000 (3)
Salary Remaining : $26,667
Salary Average : $80,000
Salary Average Remaining : $26,667
Alexander Petrovic $80,000 (3)
Salary Remaining : $26,667
Salary Average : $80,000
Salary Average Remaining : $26,667
Vasily Ponomarev $80,000 (2)
Salary Remaining : $26,667
Salary Average : $80,000
Salary Average Remaining : $26,667
Matthew Robertson $80,000 (2)
Salary Remaining : $26,667
Salary Average : $80,000
Salary Average Remaining : $26,667
Travis Howe $80,000 (3)
Salary Remaining : $26,667
Salary Average : $80,000
Salary Average Remaining : $26,667
Jordan Martel $80,000 (3)
Salary Remaining : $26,667
Salary Average : $80,000
Salary Average Remaining : $26,667
Michael Callahan $80,000 (3)
Salary Remaining : $26,667
Salary Average : $80,000
Salary Average Remaining : $26,667
Marc Johnstone $80,000 (3)
Salary Remaining : $26,667
Salary Average : $80,000
Salary Average Remaining : $26,667
Andre Lee $80,000 (1)
Salary Remaining : $26,667
Salary Average : $80,000
Salary Average Remaining : $26,667
Corey Andonovski $80,000 (2)
Salary Remaining : $26,667
Salary Average : $80,000
Salary Average Remaining : $26,667
Colin Felix $77,500 (2)
Salary Remaining : $25,833
Salary Average : $77,500
Salary Average Remaining : $25,833
Chris Harpur $77,500 (2)
Salary Remaining : $25,833
Salary Average : $77,500
Salary Average Remaining : $25,833
Ethan Prow $75,000 (1)
Salary Remaining : $25,000
Salary Average : $75,000
Salary Average Remaining : $25,000
Anthony Vincent $75,000 (1)
Salary Remaining : $25,000
Salary Average : $75,000
Salary Average Remaining : $25,000
Total Farm Players23
Salary Commitment
Year 2025 : $1,950,000
Year 2026 : $1,720,000
Year 2027 : $945,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,950,000
Year 2026 : $1,720,000
Year 2027 : $945,000
Year 2028 : $0

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 5750 - $250 - 3375 - 58.69%
Level 2: 4750 - $249 - 2141 - 45.06%
Level 3: 3750 - $248 - 1447 - 38.57%
Level 4: 2750 - $247 - 909 - 33.04%
Luxury : 1000 - $300 - 828 - 82.75%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $100 - 789 - 39.44%
Farm Level 2: 1000 - $99 - 280 - 28.03%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %8698 - 48.32%
Average Income per Game$3,201,587
Year to Date Revenue$6,403,174
Farm
Home Games Left0
Average Attendance - %1069 - 35.63%
Average Income per Game$133,275
Year to Date Revenue$533,099

Expense

Pro Players Total Salaries$88,100,100
Pro Players Total Average Salaries$88,100,100
Farm Players Total Salaries$4,308,950
Farm Players Total Average Salaries$4,308,950
Coaches Total Salaries$1,900,000
Luxury Taxe Total$0
Special Salary Cap Value$4,453,623
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$87,728,617
Projected Bank Account$87,728,617

Pro Players Salaries

David Pastrnak (1 Way Contract) $11,390,000 (4)
-Salary Remaining : $3,796,667
-Salary Average : $11,390,000
-Salary Average Remaining : $3,796,667
Tim Stutzle (1 Way Contract) $8,114,000 (4)
-Salary Remaining : $2,704,667
-Salary Average : $8,114,000
-Salary Average Remaining : $2,704,667
Moritz Seider $7,771,000 (4)
-Salary Remaining : $2,590,333
-Salary Average : $7,771,000
-Salary Average Remaining : $2,590,333
Adam Fox (1 Way Contract) $7,600,000 (1)
-Salary Remaining : $2,533,333
-Salary Average : $7,600,000
-Salary Average Remaining : $2,533,333
Tomas Hertl (1 Way Contract) $7,373,000 (5)
-Salary Remaining : $2,457,667
-Salary Average : $7,373,000
-Salary Average Remaining : $2,457,667
Mikael Granlund (1 Way Contract) $5,900,000 (4)
-Salary Remaining : $1,966,667
-Salary Average : $5,900,000
-Salary Average Remaining : $1,966,667
Connor McMichael $5,701,000 (4)
-Salary Remaining : $1,900,333
-Salary Average : $5,701,000
-Salary Average Remaining : $1,900,333
Colton Parayko (1 Way Contract) $5,665,000 (5)
-Salary Remaining : $1,888,333
-Salary Average : $5,665,000
-Salary Average Remaining : $1,888,333
Martin Necas (1 Way Contract) $5,500,000 (6)
-Salary Remaining : $1,833,333
-Salary Average : $5,500,000
-Salary Average Remaining : $1,833,333
Filip Gustavsson (1 Way Contract) $3,619,000 (6)
-Salary Remaining : $1,206,333
-Salary Average : $3,619,000
-Salary Average Remaining : $1,206,333
Martin Fehervary $3,591,000 (3)
-Salary Remaining : $1,197,000
-Salary Average : $3,591,000
-Salary Average Remaining : $1,197,000
Colton Sissons (1 Way Contract) $2,770,600 (3)
-Salary Remaining : $923,533
-Salary Average : $2,770,600
-Salary Average Remaining : $923,533
Derek Forbort (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $833,333
-Salary Average : $2,500,000
-Salary Average Remaining : $833,333
Ty Emberson $1,741,000 (3)
-Salary Remaining : $580,333
-Salary Average : $1,741,000
-Salary Average Remaining : $580,333
Yegor Chinakhov $1,731,000 (1)
-Salary Remaining : $577,000
-Salary Average : $1,731,000
-Salary Average Remaining : $577,000
Noel Acciari $1,333,500 (3)
-Salary Remaining : $444,500
-Salary Average : $1,333,500
-Salary Average Remaining : $444,500
Luke Glendening (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $333,333
-Salary Average : $1,000,000
-Salary Average Remaining : $333,333
Robert Bortuzzo (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $1,000,000
-Salary Remaining : $333,333
-Salary Average : $1,000,000
-Salary Average Remaining : $333,333
Mason Lohrei $950,000 (2)
-Salary Remaining : $316,667
-Salary Average : $950,000
-Salary Average Remaining : $316,667
Matty Beniers $950,000 (1)
-Salary Remaining : $316,667
-Salary Average : $950,000
-Salary Average Remaining : $316,667
Andrei Kuzmenko $950,000 (1)
-Salary Remaining : $316,667
-Salary Average : $950,000
-Salary Average Remaining : $316,667
Samuel Ersson $950,000 (1)
-Salary Remaining : $316,667
-Salary Average : $950,000
-Salary Average Remaining : $316,667
Total Pro Players22
Salary Commitment
Year 2025 : $88,100,100
Year 2026 : $80,616,100
Year 2027 : $79,666,100
Year 2028 : $67,730,000
Salary Average Commitment
Year 2025 : $88,100,100
Year 2026 : $73,919,100
Year 2027 : $72,969,100
Year 2028 : $61,033,000
Salary Cap with 1 Way Contract
Year 2025 : $88,100,100
Year 2026 : $73,919,100
Year 2027 : $72,969,100
Year 2028 : $61,033,000

Farm Players Salaries

Michael Simpson $100,000 (3)
Salary Remaining : $33,333
Salary Average : $100,000
Salary Average Remaining : $33,333
Chris Terry $100,000 (1)
Salary Remaining : $33,333
Salary Average : $100,000
Salary Average Remaining : $33,333
Emmitt Finnie $100,000 (3)
Salary Remaining : $33,333
Salary Average : $100,000
Salary Average Remaining : $33,333
Djibril Toure $100,000 (3)
Salary Remaining : $33,333
Salary Average : $100,000
Salary Average Remaining : $33,333
Nikita Alexandrov $100,000 (3)
Salary Remaining : $33,333
Salary Average : $100,000
Salary Average Remaining : $33,333
Sawyer Boulton $100,000 (3)
Salary Remaining : $33,333
Salary Average : $100,000
Salary Average Remaining : $33,333
Charlie Wright $100,000 (3)
Salary Remaining : $33,333
Salary Average : $100,000
Salary Average Remaining : $33,333
Alex Alexeyev $98,840 (2)
Salary Remaining : $32,947
Salary Average : $98,840
Salary Average Remaining : $32,947
Emil Andrae $95,000 (1)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Jani Nyman $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Tristen Robins $95,000 (1)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Spencer Stastney $95,000 (1)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Joshua Roy $95,000 (2)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Ryan O'Rourke $95,000 (1)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Ronan Seeley $95,000 (1)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Joni Jurmo $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Jackson Blake $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Harrison Brunicke $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Lukas Cormier $95,000 (1)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Will Cuylle $95,000 (1)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Justin Sourdif $95,000 (1)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Calle Odelius $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Christopher Merisier-Ortiz $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Logan Morrison $95,000 (2)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Luca Cagnoni $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Thomas Milic $95,000 (2)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Nolan Foote $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Michael Dipietro $95,000 (2)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Jacob Fowler $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Carl Lindbom $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Artur Akhtyamov $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Scott Morrow $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Maximus Wanner $95,000 (2)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Owen Beck $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Noel Gunler $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Ryder Rolston $95,000 (2)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Ryan Tverberg $95,000 (2)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Matyas Sapovaliv $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Massimo Rizzo $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Nico Myatovic $95,000 (2)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Zac Jones $87,050 (1)
Salary Remaining : $29,017
Salary Average : $87,050
Salary Average Remaining : $29,017
Rasmus Kupari $83,060 (1)
Salary Remaining : $27,687
Salary Average : $83,060
Salary Average Remaining : $27,687
Mitchell Chaffee $75,000 (1)
Salary Remaining : $25,000
Salary Average : $75,000
Salary Average Remaining : $25,000
Ty Smith $75,000 (2)
Salary Remaining : $25,000
Salary Average : $75,000
Salary Average Remaining : $25,000
Yan Kuznetsov $75,000 (2)
Salary Remaining : $25,000
Salary Average : $75,000
Salary Average Remaining : $25,000
Alex Beaucage $75,000 (1)
Salary Remaining : $25,000
Salary Average : $75,000
Salary Average Remaining : $25,000
Total Farm Players46
Salary Commitment
Year 2025 : $4,308,950
Year 2026 : $3,128,840
Year 2027 : $2,120,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $4,308,950
Year 2026 : $3,128,840
Year 2027 : $2,120,000
Year 2028 : $0

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBB T Center
Level 1: 5750 - $125 - 0 - 0.00%
Level 2: 4750 - $100 - 0 - 0.00%
Level 3: 3750 - $75 - 0 - 0.00%
Level 4: 2750 - $55 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $31 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$69,937,000
Pro Players Total Average Salaries$69,937,000
Farm Players Total Salaries$2,127,500
Farm Players Total Average Salaries$2,127,500
Coaches Total Salaries$4,900,000
Luxury Taxe Total$0
Special Salary Cap Value$3,574,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$135,202,715
Projected Bank Account$135,202,715

Pro Players Salaries

Marc-Andre Fleury (1 Way Contract) $10,000,000 (1)
-Salary Remaining : $3,333,333
-Salary Average : $10,000,000
-Salary Average Remaining : $3,333,333
Marc-Edouard Vlasic (1 Way Contract) $8,000,000 (1)
-Salary Remaining : $2,666,667
-Salary Average : $8,000,000
-Salary Average Remaining : $2,666,667
David Perron (1 Way Contract) $6,861,000 (1)
-Salary Remaining : $2,287,000
-Salary Average : $6,861,000
-Salary Average Remaining : $2,287,000
William Carrier (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $1,666,667
-Salary Average : $5,000,000
-Salary Average Remaining : $1,666,667
Pavel Zacha (1 Way Contract) $5,000,000 (5)
-Salary Remaining : $1,666,667
-Salary Average : $5,000,000
-Salary Average Remaining : $1,666,667
Tony DeAngelo (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $1,666,667
-Salary Average : $5,000,000
-Salary Average Remaining : $1,666,667
Jake McCabe (1 Way Contract) $3,896,000 (5)
-Salary Remaining : $1,298,667
-Salary Average : $3,896,000
-Salary Average Remaining : $1,298,667
Bobby Brink $3,500,000 (3)
-Salary Remaining : $1,166,667
-Salary Average : $3,500,000
-Salary Average Remaining : $1,166,667
Brett Kulak (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $1,166,667
-Salary Average : $3,500,000
-Salary Average Remaining : $1,166,667
Daniil Miromanov $3,500,000 (2)
-Salary Remaining : $1,166,667
-Salary Average : $3,500,000
-Salary Average Remaining : $1,166,667
Cody Glass (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $833,333
-Salary Average : $2,500,000
-Salary Average Remaining : $833,333
Brandon Duhaime (1 Way Contract) $2,000,000 (3)
-Salary Remaining : $666,667
-Salary Average : $2,000,000
-Salary Average Remaining : $666,667
Calen Addison (1 Way Contract) $1,405,000 (2)
-1 Way Contract Salary Cap : $1,405,000
-Salary Remaining : $468,333
-Salary Average : $1,405,000
-Salary Average Remaining : $468,333
Joe Veleno (1 Way Contract) $1,300,000 (1)
-Salary Remaining : $433,333
-Salary Average : $1,300,000
-Salary Average Remaining : $433,333
Juuso Valimaki (1 Way Contract) $1,125,000 (1)
-Salary Remaining : $375,000
-Salary Average : $1,125,000
-Salary Average Remaining : $375,000
Noah Gregor (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $333,333
-Salary Average : $1,000,000
-Salary Average Remaining : $333,333
Conor Timmins $950,000 (1)
-Salary Remaining : $316,667
-Salary Average : $950,000
-Salary Average Remaining : $316,667
Yaroslav Askarov $950,000 (1)
-Salary Remaining : $316,667
-Salary Average : $950,000
-Salary Average Remaining : $316,667
Ridly Greig $950,000 (5)
-Salary Remaining : $316,667
-Salary Average : $950,000
-Salary Average Remaining : $316,667
Shane Pinto $950,000 (4)
-Salary Remaining : $316,667
-Salary Average : $950,000
-Salary Average Remaining : $316,667
Macklin Celebrini $950,000 (2)
-Salary Remaining : $316,667
-Salary Average : $950,000
-Salary Average Remaining : $316,667
Jayson Megna $850,000 (1)
-Salary Remaining : $283,333
-Salary Average : $850,000
-Salary Average Remaining : $283,333
Adam Gaudette $750,000 (2)
-Salary Remaining : $250,000
-Salary Average : $750,000
-Salary Average Remaining : $250,000
Total Pro Players23
Salary Commitment
Year 2025 : $69,937,000
Year 2026 : $41,205,000
Year 2027 : $34,600,000
Year 2028 : $19,100,000
Salary Average Commitment
Year 2025 : $69,937,000
Year 2026 : $32,901,000
Year 2027 : $26,296,000
Year 2028 : $10,796,000
Salary Cap with 1 Way Contract
Year 2025 : $69,937,000
Year 2026 : $32,901,000
Year 2027 : $26,296,000
Year 2028 : $10,796,000

Farm Players Salaries

Cale Fleury $100,000 (2)
Salary Remaining : $33,333
Salary Average : $100,000
Salary Average Remaining : $33,333
Vadim Zherenko $97,500 (1)
Salary Remaining : $32,500
Salary Average : $97,500
Salary Average Remaining : $32,500
Oscar Dansk $95,000 (1)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Gabriel Szturc $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Jake Lucchini $95,000 (2)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Jack Matier $95,000 (2)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Thomas Bordeleau $95,000 (1)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Wyatt Aamodt $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Ryan Johnson $95,000 (2)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Stefan Matteau $95,000 (2)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Nate Danielson $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Zach Metsa $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Noah Ostlund $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Noah Warren $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Ryan Mast $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Jesse Ylonen $90,000 (2)
Salary Remaining : $30,000
Salary Average : $90,000
Salary Average Remaining : $30,000
Tyler Madden $90,000 (1)
Salary Remaining : $30,000
Salary Average : $90,000
Salary Average Remaining : $30,000
Jack Rathbone $90,000 (2)
Salary Remaining : $30,000
Salary Average : $90,000
Salary Average Remaining : $30,000
Samuel Laberge $90,000 (1)
Salary Remaining : $30,000
Salary Average : $90,000
Salary Average Remaining : $30,000
Bokondji Imama $85,000 (2)
Salary Remaining : $28,333
Salary Average : $85,000
Salary Average Remaining : $28,333
Cavan Fitzgerald $85,000 (1)
Salary Remaining : $28,333
Salary Average : $85,000
Salary Average Remaining : $28,333
Chase Priskie $85,000 (1)
Salary Remaining : $28,333
Salary Average : $85,000
Salary Average Remaining : $28,333
Ryan Suzuki $80,000 (2)
Salary Remaining : $26,667
Salary Average : $80,000
Salary Average Remaining : $26,667
Total Farm Players23
Salary Commitment
Year 2025 : $2,127,500
Year 2026 : $1,490,000
Year 2027 : $665,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,127,500
Year 2026 : $1,490,000
Year 2027 : $665,000
Year 2028 : $0

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 5750 - $125 - 0 - 0.00%
Level 2: 4750 - $98 - 0 - 0.00%
Level 3: 3750 - $80 - 0 - 0.00%
Level 4: 2750 - $50 - 0 - 0.00%
Luxury : 1000 - $270 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1869 - 93.43%
Farm Level 2: 1000 - $20 - 1000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2869 - 95.62%
Average Income per Game$106,754
Year to Date Revenue$640,525

Expense

Pro Players Total Salaries$80,813,900
Pro Players Total Average Salaries$80,813,900
Farm Players Total Salaries$2,840,350
Farm Players Total Average Salaries$2,840,350
Coaches Total Salaries$800,000
Luxury Taxe Total$0
Special Salary Cap Value$2,211,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$74,562,305
Projected Bank Account$74,562,305

Pro Players Salaries

Thomas Chabot (1 Way Contract) $8,409,000 (5)
-Salary Remaining : $2,803,000
-Salary Average : $8,409,000
-Salary Average Remaining : $2,803,000
Erik Karlsson (1 Way Contract) $6,925,000 (2)
-Salary Remaining : $2,308,333
-Salary Average : $6,925,000
-Salary Average Remaining : $2,308,333
Jeff Skinner (1 Way Contract) $6,593,000 (3)
-Salary Remaining : $2,197,667
-Salary Average : $6,593,000
-Salary Average Remaining : $2,197,667
Alex Iafallo (1 Way Contract) $5,711,000 (1)
-Salary Remaining : $1,903,667
-Salary Average : $5,711,000
-Salary Average Remaining : $1,903,667
Alex Killorn (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $1,833,333
-Salary Average : $5,500,000
-Salary Average Remaining : $1,833,333
Pierre-Luc Dubois (1 Way Contract) $5,100,000 (1)
-Salary Remaining : $1,700,000
-Salary Average : $5,100,000
-Salary Average Remaining : $1,700,000
Cam Talbot (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $1,666,667
-Salary Average : $5,000,000
-Salary Average Remaining : $1,666,667
Dmitry Kulikov (1 Way Contract) $4,067,000 (2)
-Salary Remaining : $1,355,667
-Salary Average : $4,067,000
-Salary Average Remaining : $1,355,667
Gabriel Vilardi (1 Way Contract) $3,789,000 (1)
-Salary Remaining : $1,263,000
-Salary Average : $3,789,000
-Salary Average Remaining : $1,263,000
Ryan Strome (1 Way Contract) $3,641,000 (1)
-Salary Remaining : $1,213,667
-Salary Average : $3,641,000
-Salary Average Remaining : $1,213,667
Cole Sillinger $3,337,000 (2)
-Salary Remaining : $1,112,333
-Salary Average : $3,337,000
-Salary Average Remaining : $1,112,333
Jesperi Kotkaniemi (1 Way Contract) $3,260,000 (2)
-Salary Remaining : $1,086,667
-Salary Average : $3,260,000
-Salary Average Remaining : $1,086,667
Michael Bunting (1 Way Contract) $3,037,000 (3)
-Salary Remaining : $1,012,333
-Salary Average : $3,037,000
-Salary Average Remaining : $1,012,333
Joonas Korpisalo (1 Way Contract) $2,877,000 (2)
-Salary Remaining : $959,000
-Salary Average : $2,877,000
-Salary Average Remaining : $959,000
Cody Ceci (1 Way Contract) $2,700,000 (1)
-Salary Remaining : $900,000
-Salary Average : $2,700,000
-Salary Average Remaining : $900,000
Martin Pospisil $2,350,000 (3)
-Salary Remaining : $783,333
-Salary Average : $2,350,000
-Salary Average Remaining : $783,333
Alexey Toropchenko (1 Way Contract) $1,868,000 (2)
-Salary Remaining : $622,667
-Salary Average : $1,868,000
-Salary Average Remaining : $622,667
Viktor Arvidsson (1 Way Contract) $1,850,000 (2)
-Salary Remaining : $616,667
-Salary Average : $1,850,000
-Salary Average Remaining : $616,667
Akira Schmid $1,100,000 (3)
-Salary Remaining : $366,667
-Salary Average : $1,100,000
-Salary Average Remaining : $366,667
Jamie Drysdale $950,000 (2)
-Salary Remaining : $316,667
-Salary Average : $950,000
-Salary Average Remaining : $316,667
Wyatt Kaiser $950,000 (2)
-Salary Remaining : $316,667
-Salary Average : $950,000
-Salary Average Remaining : $316,667
Tyson Jost (1 Way Contract) $900,000 (2)
-1 Way Contract Salary Cap : $900,000
-Salary Remaining : $300,000
-Salary Average : $900,000
-Salary Average Remaining : $300,000
Michael Carcone $899,900 (2)
-Salary Remaining : $299,967
-Salary Average : $899,900
-Salary Average Remaining : $299,967
Total Pro Players23
Salary Commitment
Year 2025 : $80,813,900
Year 2026 : $59,872,900
Year 2027 : $31,989,000
Year 2028 : $8,409,000
Salary Average Commitment
Year 2025 : $80,813,900
Year 2026 : $59,872,900
Year 2027 : $31,989,000
Year 2028 : $8,409,000
Salary Cap with 1 Way Contract
Year 2025 : $80,813,900
Year 2026 : $59,872,900
Year 2027 : $31,989,000
Year 2028 : $8,409,000

Farm Players Salaries

Hunter McDonald $100,000 (2)
Salary Remaining : $33,333
Salary Average : $100,000
Salary Average Remaining : $33,333
Tim Gettinger $96,380 (1)
Salary Remaining : $32,127
Salary Average : $96,380
Salary Average Remaining : $32,127
Keith Petruzzelli $95,000 (2)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Jayden Struble $95,000 (2)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Arttu Hyry $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Alex Laferriere $95,000 (2)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Brandon Coe $95,000 (1)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Antti Tuomisto $95,000 (2)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Liam O'Brien $95,000 (2)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Henri Nikkanen $95,000 (1)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Florian Xhekaj $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Frank Nazar $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Louis Crevier $95,000 (1)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Anton Johansson $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Mikulas Hovorka $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Samuel Johannesson $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Waltteri Ignatjew $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Carter Gylander $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Luca Del Bel Belluz $95,000 (2)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Maxim Groshev $95,000 (2)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Marshall Warren $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Benjamin Kraws $95,000 (2)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
John Leonard $91,970 (2)
Salary Remaining : $30,657
Salary Average : $91,970
Salary Average Remaining : $30,657
Jonathan Aspirot $90,000 (2)
Salary Remaining : $30,000
Salary Average : $90,000
Salary Average Remaining : $30,000
Justin Kirkland $89,500 (2)
Salary Remaining : $29,833
Salary Average : $89,500
Salary Average Remaining : $29,833
Simon Lundmark $80,000 (2)
Salary Remaining : $26,667
Salary Average : $80,000
Salary Average Remaining : $26,667
Jaxsen Wiebe $80,000 (2)
Salary Remaining : $26,667
Salary Average : $80,000
Salary Average Remaining : $26,667
Joel Teasdale $80,000 (2)
Salary Remaining : $26,667
Salary Average : $80,000
Salary Average Remaining : $26,667
Riley McKay $80,000 (2)
Salary Remaining : $26,667
Salary Average : $80,000
Salary Average Remaining : $26,667
Anton Malmstrom $77,500 (2)
Salary Remaining : $25,833
Salary Average : $77,500
Salary Average Remaining : $25,833
Olivier Rodrigue $75,000 (2)
Salary Remaining : $25,000
Salary Average : $75,000
Salary Average Remaining : $25,000
Total Farm Players31
Salary Commitment
Year 2025 : $2,840,350
Year 2026 : $2,458,970
Year 2027 : $855,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,840,350
Year 2026 : $2,458,970
Year 2027 : $855,000
Year 2028 : $0

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 5750 - $100 - 0 - 0.00%
Level 2: 4750 - $72 - 0 - 0.00%
Level 3: 3750 - $55 - 0 - 0.00%
Level 4: 2750 - $45 - 0 - 0.00%
Luxury : 1000 - $215 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $30 - 2000 - 100.00%
Farm Level 2: 1000 - $20 - 1000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %3000 - 100.00%
Average Income per Game$100,000
Year to Date Revenue$200,000

Expense

Pro Players Total Salaries$77,219,900
Pro Players Total Average Salaries$77,219,900
Farm Players Total Salaries$2,391,700
Farm Players Total Average Salaries$2,391,700
Coaches Total Salaries$2,750,000
Luxury Taxe Total$0
Special Salary Cap Value$3,085,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$20,444,241
Projected Bank Account$20,444,241

Pro Players Salaries

Jeff Petry (1 Way Contract) $8,600,000 (2)
-Salary Remaining : $2,866,667
-Salary Average : $8,600,000
-Salary Average Remaining : $2,866,667
Alec Martinez (1 Way Contract) $8,500,000 (2)
-Salary Remaining : $2,833,333
-Salary Average : $8,500,000
-Salary Average Remaining : $2,833,333
Kevin Hayes (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $2,166,667
-Salary Average : $6,500,000
-Salary Average Remaining : $2,166,667
Nick Leddy (1 Way Contract) $5,174,000 (1)
-Salary Remaining : $1,724,667
-Salary Average : $5,174,000
-Salary Average Remaining : $1,724,667
Anthony Beauvillier (1 Way Contract) $4,247,000 (5)
-Salary Remaining : $1,415,667
-Salary Average : $4,247,000
-Salary Average Remaining : $1,415,667
Rasmus Sandin (1 Way Contract) $4,119,000 (3)
-Salary Remaining : $1,373,000
-Salary Average : $4,119,000
-Salary Average Remaining : $1,373,000
Erik Brannstrom (1 Way Contract) $4,088,000 (2)
-Salary Remaining : $1,362,667
-Salary Average : $4,088,000
-Salary Average Remaining : $1,362,667
Jakub Vrana (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $1,333,333
-Salary Average : $4,000,000
-Salary Average Remaining : $1,333,333
Marco Rossi $3,508,000 (1)
-Salary Remaining : $1,169,333
-Salary Average : $3,508,000
-Salary Average Remaining : $1,169,333
Jordan Greenway (1 Way Contract) $3,250,000 (4)
-Salary Remaining : $1,083,333
-Salary Average : $3,250,000
-Salary Average Remaining : $1,083,333
Keegan Kolesar (1 Way Contract) $3,223,000 (4)
-Salary Remaining : $1,074,333
-Salary Average : $3,223,000
-Salary Average Remaining : $1,074,333
Robert Hagg (1 Way Contract) $2,955,000 (2)
-1 Way Contract Salary Cap : $2,955,000
-Salary Remaining : $985,000
-Salary Average : $2,955,000
-Salary Average Remaining : $985,000
Joel Hofer (1 Way Contract) $2,932,000 (2)
-Salary Remaining : $977,333
-Salary Average : $2,932,000
-Salary Average Remaining : $977,333
Jonathan Quick (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $833,333
-Salary Average : $2,500,000
-Salary Average Remaining : $833,333
Curtis Lazar (1 Way Contract) $2,377,000 (1)
-Salary Remaining : $792,333
-Salary Average : $2,377,000
-Salary Average Remaining : $792,333
Adam Erne (1 Way Contract) $2,337,000 (2)
-1 Way Contract Salary Cap : $2,337,000
-Salary Remaining : $779,000
-Salary Average : $2,337,000
-Salary Average Remaining : $779,000
Pat Maroon (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $500,000
-Salary Average : $1,500,000
-Salary Average Remaining : $500,000
Colin Miller (1 Way Contract) $1,401,000 (1)
-Salary Remaining : $467,000
-Salary Average : $1,401,000
-Salary Average Remaining : $467,000
Sammy Blais (1 Way Contract) $1,363,000 (2)
-Salary Remaining : $454,333
-Salary Average : $1,363,000
-Salary Average Remaining : $454,333
Matthew Knies $950,000 (2)
-Salary Remaining : $316,667
-Salary Average : $950,000
-Salary Average Remaining : $316,667
Will Smith $950,000 (3)
-Salary Remaining : $316,667
-Salary Average : $950,000
-Salary Average Remaining : $316,667
Brandt Clarke $950,000 (1)
-Salary Remaining : $316,667
-Salary Average : $950,000
-Salary Average Remaining : $316,667
Paul Cotter $945,900 (1)
-Salary Remaining : $315,300
-Salary Average : $945,900
-Salary Average Remaining : $315,300
Jonah Gadjovich $850,000 (1)
-Salary Remaining : $283,333
-Salary Average : $850,000
-Salary Average Remaining : $283,333
Total Pro Players24
Salary Commitment
Year 2025 : $77,219,900
Year 2026 : $54,014,000
Year 2027 : $18,289,000
Year 2028 : $10,720,000
Salary Average Commitment
Year 2025 : $77,219,900
Year 2026 : $54,014,000
Year 2027 : $18,289,000
Year 2028 : $10,720,000
Salary Cap with 1 Way Contract
Year 2025 : $77,219,900
Year 2026 : $54,014,000
Year 2027 : $18,289,000
Year 2028 : $10,720,000

Farm Players Salaries

Parker Wotherspoon $150,200 (3)
Salary Remaining : $50,067
Salary Average : $150,200
Salary Average Remaining : $50,067
Talyn Boyko $100,000 (3)
Salary Remaining : $33,333
Salary Average : $100,000
Salary Average Remaining : $33,333
Cooper Black $100,000 (3)
Salary Remaining : $33,333
Salary Average : $100,000
Salary Average Remaining : $33,333
Bradley Marek $100,000 (2)
Salary Remaining : $33,333
Salary Average : $100,000
Salary Average Remaining : $33,333
Danny Katic $100,000 (2)
Salary Remaining : $33,333
Salary Average : $100,000
Salary Average Remaining : $33,333
Jacob Gaucher $100,000 (2)
Salary Remaining : $33,333
Salary Average : $100,000
Salary Average Remaining : $33,333
Henrik Tikkanen $98,500 (2)
Salary Remaining : $32,833
Salary Average : $98,500
Salary Average Remaining : $32,833
Hendrix Lapierre $95,000 (1)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Denton Mateychuk $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Joakim Kemell $95,000 (1)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Lucas Edmonds $95,000 (1)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Tyrel Bauer $95,000 (1)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Matthew Seminoff $95,000 (2)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Tristan Luneau $95,000 (2)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Yegor Sidorov $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Devon Levi $95,000 (1)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Reese Johnson $86,710 (2)
Salary Remaining : $28,903
Salary Average : $86,710
Salary Average Remaining : $28,903
Mac Hollowell $85,000 (1)
Salary Remaining : $28,333
Salary Average : $85,000
Salary Average Remaining : $28,333
Patrick Giles $83,790 (2)
Salary Remaining : $27,930
Salary Average : $83,790
Salary Average Remaining : $27,930
Raphael Lavoie $77,500 (1)
Salary Remaining : $25,833
Salary Average : $77,500
Salary Average Remaining : $25,833
Lleyton Roed $76,000 (1)
Salary Remaining : $25,333
Salary Average : $76,000
Salary Average Remaining : $25,333
Jaxon Nelson $76,000 (1)
Salary Remaining : $25,333
Salary Average : $76,000
Salary Average Remaining : $25,333
Gabriel Seger $76,000 (1)
Salary Remaining : $25,333
Salary Average : $76,000
Salary Average Remaining : $25,333
Ben Steeves $76,000 (1)
Salary Remaining : $25,333
Salary Average : $76,000
Salary Average Remaining : $25,333
Joseph Arntsen $75,500 (1)
Salary Remaining : $25,167
Salary Average : $75,500
Salary Average Remaining : $25,167
Alex Kannok-Leipert $75,500 (1)
Salary Remaining : $25,167
Salary Average : $75,500
Salary Average Remaining : $25,167
Total Farm Players26
Salary Commitment
Year 2025 : $2,391,700
Year 2026 : $1,299,200
Year 2027 : $540,200
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,391,700
Year 2026 : $1,299,200
Year 2027 : $540,200
Year 2028 : $0

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 5750 - $125 - 5750 - 100.00%
Level 2: 4750 - $100 - 4724 - 99.44%
Level 3: 3750 - $75 - 3750 - 100.00%
Level 4: 2750 - $50 - 2750 - 100.00%
Luxury : 1000 - $300 - 879 - 87.88%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $25 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17852 - 99.18%
Average Income per Game$2,716,539
Year to Date Revenue$10,866,155
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$89,316,000
Pro Players Total Average Salaries$89,316,000
Farm Players Total Salaries$2,147,980
Farm Players Total Average Salaries$2,147,980
Coaches Total Salaries$3,750,000
Luxury Taxe Total$0
Special Salary Cap Value$1,250,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$118,292,235
Projected Bank Account$118,292,235

Pro Players Salaries

Connor McDavid (1 Way Contract) $14,360,000 (5)
-Salary Remaining : $4,786,667
-Salary Average : $14,360,000
-Salary Average Remaining : $4,786,667
Seth Jarvis $9,123,000 (5)
-Salary Remaining : $3,041,000
-Salary Average : $9,123,000
-Salary Average Remaining : $3,041,000
Brad Marchand (1 Way Contract) $7,950,000 (2)
-Salary Remaining : $2,650,000
-Salary Average : $7,950,000
-Salary Average Remaining : $2,650,000
Brett Pesce (1 Way Contract) $6,255,000 (2)
-Salary Remaining : $2,085,000
-Salary Average : $6,255,000
-Salary Average Remaining : $2,085,000
Aaron Ekblad (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $2,000,000
-Salary Average : $6,000,000
-Salary Average Remaining : $2,000,000
Samuel Girard (1 Way Contract) $5,715,000 (1)
-Salary Remaining : $1,905,000
-Salary Average : $5,715,000
-Salary Average Remaining : $1,905,000
Tyler Bertuzzi (1 Way Contract) $4,405,000 (3)
-Salary Remaining : $1,468,333
-Salary Average : $4,405,000
-Salary Average Remaining : $1,468,333
Jonas Siegenthaler (1 Way Contract) $4,122,000 (4)
-Salary Remaining : $1,374,000
-Salary Average : $4,122,000
-Salary Average Remaining : $1,374,000
Jean-Gabriel Pageau (1 Way Contract) $4,053,000 (5)
-Salary Remaining : $1,351,000
-Salary Average : $4,053,000
-Salary Average Remaining : $1,351,000
Matias Maccelli $3,950,000 (4)
-Salary Remaining : $1,316,667
-Salary Average : $3,950,000
-Salary Average Remaining : $1,316,667
Ukko-Pekka Luukkonen (1 Way Contract) $3,946,000 (2)
-Salary Remaining : $1,315,333
-Salary Average : $3,946,000
-Salary Average Remaining : $1,315,333
Ryan Lindgren (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $1,166,667
-Salary Average : $3,500,000
-Salary Average Remaining : $1,166,667
Connor Murphy (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $833,333
-Salary Average : $2,500,000
-Salary Average Remaining : $833,333
Barclay Goodrow (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $666,667
-Salary Average : $2,000,000
-Salary Average Remaining : $666,667
Mathieu Joseph (1 Way Contract) $1,800,000 (3)
-Salary Remaining : $600,000
-Salary Average : $1,800,000
-Salary Average Remaining : $600,000
Connor Ingram (1 Way Contract) $1,776,000 (2)
-Salary Remaining : $592,000
-Salary Average : $1,776,000
-Salary Average Remaining : $592,000
Olli Maatta (1 Way Contract) $1,710,000 (2)
-Salary Remaining : $570,000
-Salary Average : $1,710,000
-Salary Average Remaining : $570,000
Alexander Holtz (1 Way Contract) $1,401,000 (1)
-Salary Remaining : $467,000
-Salary Average : $1,401,000
-Salary Average Remaining : $467,000
Logan Stankoven $950,000 (2)
-Salary Remaining : $316,667
-Salary Average : $950,000
-Salary Average Remaining : $316,667
Simon Nemec $950,000 (1)
-Salary Remaining : $316,667
-Salary Average : $950,000
-Salary Average Remaining : $316,667
Shane Wright $950,000 (1)
-Salary Remaining : $316,667
-Salary Average : $950,000
-Salary Average Remaining : $316,667
Justin Danforth $950,000 (2)
-Salary Remaining : $316,667
-Salary Average : $950,000
-Salary Average Remaining : $316,667
Mason McTavish $950,000 (1)
-Salary Remaining : $316,667
-Salary Average : $950,000
-Salary Average Remaining : $316,667
Total Pro Players23
Salary Commitment
Year 2025 : $89,316,000
Year 2026 : $67,350,000
Year 2027 : $41,813,000
Year 2028 : $35,608,000
Salary Average Commitment
Year 2025 : $89,316,000
Year 2026 : $67,350,000
Year 2027 : $41,813,000
Year 2028 : $35,608,000
Salary Cap with 1 Way Contract
Year 2025 : $89,316,000
Year 2026 : $67,350,000
Year 2027 : $41,813,000
Year 2028 : $35,608,000

Farm Players Salaries

Brandon Bussi $100,000 (2)
Salary Remaining : $33,333
Salary Average : $100,000
Salary Average Remaining : $33,333
Dakota Mermis $100,000 (2)
Salary Remaining : $33,333
Salary Average : $100,000
Salary Average Remaining : $33,333
Grigori Denisenko $100,000 (3)
Salary Remaining : $33,333
Salary Average : $100,000
Salary Average Remaining : $33,333
Zach Aston-Reese $100,000 (1)
Salary Remaining : $33,333
Salary Average : $100,000
Salary Average Remaining : $33,333
Connor Carrick $100,000 (1)
Salary Remaining : $33,333
Salary Average : $100,000
Salary Average Remaining : $33,333
Steven Santini $100,000 (1)
Salary Remaining : $33,333
Salary Average : $100,000
Salary Average Remaining : $33,333
Max McCormick $100,000 (1)
Salary Remaining : $33,333
Salary Average : $100,000
Salary Average Remaining : $33,333
Anthony Richard $97,480 (2)
Salary Remaining : $32,493
Salary Average : $97,480
Salary Average Remaining : $32,493
Brett Berard $95,000 (2)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Isak Rosen $95,000 (1)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Ethan Edwards $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Francesco Pinelli $95,000 (2)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Madison Bowey $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Ryder Korczak $95,000 (2)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Sean Farrell $95,000 (2)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Topi Niemela $95,000 (2)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Miko Matikka $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Ben Harpur $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Charles Hudon $85,000 (2)
Salary Remaining : $28,333
Salary Average : $85,000
Salary Average Remaining : $28,333
Givani Smith $85,000 (2)
Salary Remaining : $28,333
Salary Average : $85,000
Salary Average Remaining : $28,333
Parker Gahagen $78,000 (1)
Salary Remaining : $26,000
Salary Average : $78,000
Salary Average Remaining : $26,000
Mitchell Stephens $77,500 (1)
Salary Remaining : $25,833
Salary Average : $77,500
Salary Average Remaining : $25,833
Donovan Sebrango $75,000 (1)
Salary Remaining : $25,000
Salary Average : $75,000
Salary Average Remaining : $25,000
Total Farm Players23
Salary Commitment
Year 2025 : $2,147,980
Year 2026 : $1,422,480
Year 2027 : $480,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,147,980
Year 2026 : $1,422,480
Year 2027 : $480,000
Year 2028 : $0

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 5750 - $112 - 0 - 0.00%
Level 2: 4750 - $90 - 0 - 0.00%
Level 3: 3750 - $70 - 0 - 0.00%
Level 4: 2750 - $40 - 0 - 0.00%
Luxury : 1000 - $190 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$65,493,998
Pro Players Total Average Salaries$65,493,998
Farm Players Total Salaries$1,687,500
Farm Players Total Average Salaries$1,687,500
Coaches Total Salaries$5,750,000
Luxury Taxe Total$0
Special Salary Cap Value$4,200,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$40,367,836
Projected Bank Account$40,367,836

Pro Players Salaries

Jordan Eberle (1 Way Contract) $5,923,000 (3)
-Salary Remaining : $1,974,333
-Salary Average : $5,923,000
-Salary Average Remaining : $1,974,333
Erik Haula (1 Way Contract) $5,100,000 (2)
-Salary Remaining : $1,700,000
-Salary Average : $5,100,000
-Salary Average Remaining : $1,700,000
Gustav Nyquist (1 Way Contract) $5,100,000 (3)
-Salary Remaining : $1,700,000
-Salary Average : $5,100,000
-Salary Average Remaining : $1,700,000
Anthony Duclair (1 Way Contract) $4,010,000 (3)
-Salary Remaining : $1,336,667
-Salary Average : $4,010,000
-Salary Average Remaining : $1,336,667
Philipp Grubauer (1 Way Contract) $3,700,000 (1)
-Salary Remaining : $1,233,333
-Salary Average : $3,700,000
-Salary Average Remaining : $1,233,333
Robby Fabbri (1 Way Contract) $3,604,000 (3)
-Salary Remaining : $1,201,333
-Salary Average : $3,604,000
-Salary Average Remaining : $1,201,333
Fabian Zetterlund $3,543,000 (2)
-Salary Remaining : $1,181,000
-Salary Average : $3,543,000
-Salary Average Remaining : $1,181,000
Nate Schmidt (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $1,166,667
-Salary Average : $3,500,000
-Salary Average Remaining : $1,166,667
Filip Chytil (1 Way Contract) $3,350,000 (1)
-Salary Remaining : $1,116,667
-Salary Average : $3,350,000
-Salary Average Remaining : $1,116,667
Kaapo Kakko (1 Way Contract) $3,310,000 (1)
-Salary Remaining : $1,103,333
-Salary Average : $3,310,000
-Salary Average Remaining : $1,103,333
Tyson Barrie (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $1,000,000
-Salary Average : $3,000,000
-Salary Average Remaining : $1,000,000
Will Borgen (1 Way Contract) $2,925,000 (3)
-Salary Remaining : $975,000
-Salary Average : $2,925,000
-Salary Average Remaining : $975,000
Egor Zamula (1 Way Contract) $2,841,000 (2)
-Salary Remaining : $947,000
-Salary Average : $2,841,000
-Salary Average Remaining : $947,000
Mackenzie Blackwood (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $833,333
-Salary Average : $2,500,000
-Salary Average Remaining : $833,333
Trevor van Riemsdyk (1 Way Contract) $2,100,000 (1)
-Salary Remaining : $700,000
-Salary Average : $2,100,000
-Salary Average Remaining : $700,000
Kevin Labanc (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $666,667
-Salary Average : $2,000,000
-Salary Average Remaining : $666,667
Sam Malinski (1 Way Contract) $1,550,000 (1)
-Salary Remaining : $516,667
-Salary Average : $1,550,000
-Salary Average Remaining : $516,667
Klim Kostin (1 Way Contract) $1,428,000 (3)
-Salary Remaining : $476,000
-Salary Average : $1,428,000
-Salary Average Remaining : $476,000
Aku Raty (1 Way Contract) $1,110,000 (2)
-1 Way Contract Salary Cap : $1,110,000
-Salary Remaining : $370,000
-Salary Average : $1,110,000
-Salary Average Remaining : $370,000
Rem Pitlick (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $333,333
-Salary Average : $1,000,000
-Salary Average Remaining : $333,333
Jansen Harkins $999,999 (2)
-Salary Remaining : $333,333
-Salary Average : $999,999
-Salary Average Remaining : $333,333
Carson Golder $999,999 (2)
-Salary Remaining : $333,333
-Salary Average : $999,999
-Salary Average Remaining : $333,333
Dmitri Voronkov $950,000 (2)
-Salary Remaining : $316,667
-Salary Average : $950,000
-Salary Average Remaining : $316,667
Samuel Hlavaj $950,000 (3)
-Salary Remaining : $316,667
-Salary Average : $950,000
-Salary Average Remaining : $316,667
Total Pro Players24
Salary Commitment
Year 2025 : $65,493,998
Year 2026 : $46,983,998
Year 2027 : $26,440,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $65,493,998
Year 2026 : $46,983,998
Year 2027 : $26,440,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $65,493,998
Year 2026 : $46,983,998
Year 2027 : $26,440,000
Year 2028 : $0

Farm Players Salaries

Lleyton Moore $100,000 (2)
Salary Remaining : $33,333
Salary Average : $100,000
Salary Average Remaining : $33,333
Anthony Romano $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Matthew Kessel $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Angus Crookshank $95,000 (1)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Olen Zellweger $95,000 (2)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Jack Finley $95,000 (1)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Filip Larsson $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Olle Lycksell $95,000 (1)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Filip Mesar $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Malcolm Subban $77,500 (1)
Salary Remaining : $25,833
Salary Average : $77,500
Salary Average Remaining : $25,833
Donovan Houle-Villeneuve $75,000 (3)
Salary Remaining : $25,000
Salary Average : $75,000
Salary Average Remaining : $25,000
Brendan Furry $75,000 (3)
Salary Remaining : $25,000
Salary Average : $75,000
Salary Average Remaining : $25,000
Carson Meyer $75,000 (3)
Salary Remaining : $25,000
Salary Average : $75,000
Salary Average Remaining : $25,000
Collin Delia $75,000 (2)
Salary Remaining : $25,000
Salary Average : $75,000
Salary Average Remaining : $25,000
Brandon Hickey $75,000 (3)
Salary Remaining : $25,000
Salary Average : $75,000
Salary Average Remaining : $25,000
Robbie Russo $75,000 (3)
Salary Remaining : $25,000
Salary Average : $75,000
Salary Average Remaining : $25,000
Joseph Cecconi $75,000 (3)
Salary Remaining : $25,000
Salary Average : $75,000
Salary Average Remaining : $25,000
Matthew Strome $75,000 (3)
Salary Remaining : $25,000
Salary Average : $75,000
Salary Average Remaining : $25,000
Mathias Laferriere $75,000 (3)
Salary Remaining : $25,000
Salary Average : $75,000
Salary Average Remaining : $25,000
Joe Fleming $75,000 (3)
Salary Remaining : $25,000
Salary Average : $75,000
Salary Average Remaining : $25,000
Total Farm Players20
Salary Commitment
Year 2025 : $1,687,500
Year 2026 : $1,325,000
Year 2027 : $1,055,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,687,500
Year 2026 : $1,325,000
Year 2027 : $1,055,000
Year 2028 : $0

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameFirst Niagara Center
Level 1: 5750 - $125 - 5750 - 100.00%
Level 2: 4750 - $100 - 4750 - 100.00%
Level 3: 3750 - $75 - 3750 - 100.00%
Level 4: 2750 - $50 - 2750 - 100.00%
Luxury : 1000 - $300 - 875 - 87.45%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $25 - 2000 - 100.00%
Farm Level 2: 1000 - $15 - 1000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17875 - 99.30%
Average Income per Game$2,718,533
Year to Date Revenue$5,437,065
Farm
Home Games Left0
Average Attendance - %3000 - 100.00%
Average Income per Game$81,250
Year to Date Revenue$325,000

Expense

Pro Players Total Salaries$94,446,950
Pro Players Total Average Salaries$94,446,950
Farm Players Total Salaries$2,433,870
Farm Players Total Average Salaries$2,433,870
Coaches Total Salaries$6,050,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$134,421,639
Projected Bank Account$134,421,639

Pro Players Salaries

Miro Heiskanen (1 Way Contract) $8,314,000 (3)
-Salary Remaining : $2,771,333
-Salary Average : $8,314,000
-Salary Average Remaining : $2,771,333
William Nylander (1 Way Contract) $8,158,000 (2)
-Salary Remaining : $2,719,333
-Salary Average : $8,158,000
-Salary Average Remaining : $2,719,333
Roope Hintz (1 Way Contract) $7,934,000 (4)
-Salary Remaining : $2,644,667
-Salary Average : $7,934,000
-Salary Average Remaining : $2,644,667
Brandon Hagel (1 Way Contract) $7,697,000 (1)
-Salary Remaining : $2,565,667
-Salary Average : $7,697,000
-Salary Average Remaining : $2,565,667
Brayden Point (1 Way Contract) $7,271,000 (3)
-Salary Remaining : $2,423,667
-Salary Average : $7,271,000
-Salary Average Remaining : $2,423,667
Jason Robertson (1 Way Contract) $7,217,000 (1)
-Salary Remaining : $2,405,667
-Salary Average : $7,217,000
-Salary Average Remaining : $2,405,667
Jacob Markstrom (1 Way Contract) $6,563,750 (1)
-Salary Remaining : $2,187,917
-Salary Average : $6,563,750
-Salary Average Remaining : $2,187,917
Thomas Harley (1 Way Contract) $5,951,000 (2)
-Salary Remaining : $1,983,667
-Salary Average : $5,951,000
-Salary Average Remaining : $1,983,667
Elias Lindholm (1 Way Contract) $5,800,000 (1)
-Salary Remaining : $1,933,333
-Salary Average : $5,800,000
-Salary Average Remaining : $1,933,333
Anders Lee (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $1,833,333
-Salary Average : $5,500,000
-Salary Average Remaining : $1,833,333
Filip Hronek (1 Way Contract) $5,185,000 (1)
-Salary Remaining : $1,728,333
-Salary Average : $5,185,000
-Salary Average Remaining : $1,728,333
Barrett Hayton (1 Way Contract) $4,700,000 (3)
-Salary Remaining : $1,566,667
-Salary Average : $4,700,000
-Salary Average Remaining : $1,566,667
Brandon Montour (1 Way Contract) $4,146,000 (1)
-Salary Remaining : $1,382,000
-Salary Average : $4,146,000
-Salary Average Remaining : $1,382,000
Sam Montembeault (1 Way Contract) $3,669,000 (3)
-Salary Remaining : $1,223,000
-Salary Average : $3,669,000
-Salary Average Remaining : $1,223,000
Josh Mahura (1 Way Contract) $961,200 (2)
-Salary Remaining : $320,400
-Salary Average : $961,200
-Salary Average Remaining : $320,400
Oliver Kylington $950,000 (2)
-Salary Remaining : $316,667
-Salary Average : $950,000
-Salary Average Remaining : $316,667
Joey Keane $950,000 (3)
-Salary Remaining : $316,667
-Salary Average : $950,000
-Salary Average Remaining : $316,667
Alexandre Texier $950,000 (2)
-Salary Remaining : $316,667
-Salary Average : $950,000
-Salary Average Remaining : $316,667
Emil Bemstrom $900,000 (1)
-Salary Remaining : $300,000
-Salary Average : $900,000
-Salary Average Remaining : $300,000
Jamie Benn $880,000 (1)
-Salary Remaining : $293,333
-Salary Average : $880,000
-Salary Average Remaining : $293,333
Ryan Reaves $750,000 (1)
-Salary Remaining : $250,000
-Salary Average : $750,000
-Salary Average Remaining : $250,000
Total Pro Players21
Salary Commitment
Year 2025 : $94,446,950
Year 2026 : $49,808,200
Year 2027 : $32,838,000
Year 2028 : $7,934,000
Salary Average Commitment
Year 2025 : $94,446,950
Year 2026 : $49,808,200
Year 2027 : $32,838,000
Year 2028 : $7,934,000
Salary Cap with 1 Way Contract
Year 2025 : $94,446,950
Year 2026 : $49,808,200
Year 2027 : $32,838,000
Year 2028 : $7,934,000

Farm Players Salaries

Alex Turcotte $117,000 (1)
Salary Remaining : $39,000
Salary Average : $117,000
Salary Average Remaining : $39,000
Samuel Fagemo $95,670 (2)
Salary Remaining : $31,890
Salary Average : $95,670
Salary Average Remaining : $31,890
Will Cranley $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Sebastian Cossa $95,000 (1)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Blake McLaughlin $95,000 (1)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Amadeus Lombardi $95,000 (2)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Daemon Hunt $95,000 (1)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Carson Lambos $95,000 (2)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
David Goyette $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Christian Kyrou $95,000 (2)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Filip Kral $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Gavin Brindley $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Hunter Haight $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Jack Malone $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Gavin White $95,000 (2)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Nick Abruzzese $95,000 (1)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Kyle McDonald $95,000 (2)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Justin Ertel $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Landon Slaggert $95,000 (2)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Luke Prokop $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Sam Colangelo $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Arshdeep Bains $95,000 (1)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Noah Philp $87,100 (2)
Salary Remaining : $29,033
Salary Average : $87,100
Salary Average Remaining : $29,033
Joel Hanley $84,000 (1)
Salary Remaining : $28,000
Salary Average : $84,000
Salary Average Remaining : $28,000
Brandon Gignac $75,100 (2)
Salary Remaining : $25,033
Salary Average : $75,100
Salary Average Remaining : $25,033
Drake Caggiula $75,000 (1)
Salary Remaining : $25,000
Salary Average : $75,000
Salary Average Remaining : $25,000
Total Farm Players26
Salary Commitment
Year 2025 : $2,433,870
Year 2026 : $1,682,870
Year 2027 : $855,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,433,870
Year 2026 : $1,682,870
Year 2027 : $855,000
Year 2028 : $0

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 5750 - $120 - 5750 - 100.00%
Level 2: 4750 - $80 - 4750 - 100.00%
Level 3: 3750 - $60 - 3750 - 100.00%
Level 4: 2750 - $25 - 2750 - 100.00%
Luxury : 1000 - $150 - 1000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $20 - 2000 - 100.00%
Farm Level 2: 1000 - $10 - 1000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18000 - 100.00%
Average Income per Game$2,194,938
Year to Date Revenue$15,364,566
Farm
Home Games Left0
Average Attendance - %3000 - 100.00%
Average Income per Game$62,500
Year to Date Revenue$312,500

Expense

Pro Players Total Salaries$76,616,500
Pro Players Total Average Salaries$76,616,500
Farm Players Total Salaries$2,092,500
Farm Players Total Average Salaries$2,092,500
Coaches Total Salaries$4,950,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$56,214,150
Projected Bank Account$56,214,150

Pro Players Salaries

Tage Thompson (1 Way Contract) $8,148,000 (3)
-Salary Remaining : $2,716,000
-Salary Average : $8,148,000
-Salary Average Remaining : $2,716,000
Dylan Strome (1 Way Contract) $7,138,000 (5)
-Salary Remaining : $2,379,333
-Salary Average : $7,138,000
-Salary Average Remaining : $2,379,333
Nick Schmaltz (1 Way Contract) $6,763,000 (6)
-Salary Remaining : $2,254,333
-Salary Average : $6,763,000
-Salary Average Remaining : $2,254,333
Jared McCann (1 Way Contract) $6,726,000 (4)
-Salary Remaining : $2,242,000
-Salary Average : $6,726,000
-Salary Average Remaining : $2,242,000
Jakob Chychrun (1 Way Contract) $6,550,000 (6)
-Salary Remaining : $2,183,333
-Salary Average : $6,550,000
-Salary Average Remaining : $2,183,333
Phillip Danault (1 Way Contract) $5,790,000 (4)
-Salary Remaining : $1,930,000
-Salary Average : $5,790,000
-Salary Average Remaining : $1,930,000
Mikey Anderson (1 Way Contract) $5,320,000 (3)
-Salary Remaining : $1,773,333
-Salary Average : $5,320,000
-Salary Average Remaining : $1,773,333
Sean Couturier (1 Way Contract) $5,005,000 (3)
-Salary Remaining : $1,668,333
-Salary Average : $5,005,000
-Salary Average Remaining : $1,668,333
J.J. Moser $4,032,000 (4)
-Salary Remaining : $1,344,000
-Salary Average : $4,032,000
-Salary Average Remaining : $1,344,000
Henri Jokiharju (1 Way Contract) $3,900,000 (1)
-Salary Remaining : $1,300,000
-Salary Average : $3,900,000
-Salary Average Remaining : $1,300,000
Logan O'Connor (1 Way Contract) $2,951,000 (3)
-Salary Remaining : $983,667
-Salary Average : $2,951,000
-Salary Average Remaining : $983,667
Victor Mancini (1 Way Contract) $2,500,000 (4)
-1 Way Contract Salary Cap : $2,500,000
-Salary Remaining : $833,333
-Salary Average : $2,500,000
-Salary Average Remaining : $833,333
Steven Lorentz (1 Way Contract) $1,578,000 (1)
-Salary Remaining : $526,000
-Salary Average : $1,578,000
-Salary Average Remaining : $526,000
Jet Greaves $1,416,000 (3)
-Salary Remaining : $472,000
-Salary Average : $1,416,000
-Salary Average Remaining : $472,000
Dylan Samberg (1 Way Contract) $1,313,000 (2)
-Salary Remaining : $437,667
-Salary Average : $1,313,000
-Salary Average Remaining : $437,667
Jack Drury (1 Way Contract) $1,276,500 (1)
-Salary Remaining : $425,500
-Salary Average : $1,276,500
-Salary Average Remaining : $425,500
Joey Daccord (1 Way Contract) $1,224,000 (2)
-Salary Remaining : $408,000
-Salary Average : $1,224,000
-Salary Average Remaining : $408,000
Jonatan Berggren $1,186,000 (3)
-Salary Remaining : $395,333
-Salary Average : $1,186,000
-Salary Average Remaining : $395,333
Tyson Foerster $950,000 (1)
-Salary Remaining : $316,667
-Salary Average : $950,000
-Salary Average Remaining : $316,667
Simon Edvinsson $950,000 (1)
-Salary Remaining : $316,667
-Salary Average : $950,000
-Salary Average Remaining : $316,667
Nick Blankenburg $950,000 (1)
-Salary Remaining : $316,667
-Salary Average : $950,000
-Salary Average Remaining : $316,667
Jake Neighbours $950,000 (1)
-Salary Remaining : $316,667
-Salary Average : $950,000
-Salary Average Remaining : $316,667
Total Pro Players22
Salary Commitment
Year 2025 : $76,616,500
Year 2026 : $68,321,000
Year 2027 : $65,784,000
Year 2028 : $41,758,000
Salary Average Commitment
Year 2025 : $76,616,500
Year 2026 : $66,062,000
Year 2027 : $63,525,000
Year 2028 : $39,499,000
Salary Cap with 1 Way Contract
Year 2025 : $76,616,500
Year 2026 : $66,062,000
Year 2027 : $63,525,000
Year 2028 : $39,499,000

Farm Players Salaries

Matt D. Murray $100,000 (3)
Salary Remaining : $33,333
Salary Average : $100,000
Salary Average Remaining : $33,333
Gleb Veremyev $100,000 (3)
Salary Remaining : $33,333
Salary Average : $100,000
Salary Average Remaining : $33,333
Jaxson Stauber $95,000 (1)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Ben Meyers $95,000 (1)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Alexis Gendron $95,000 (2)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Brennan Othmann $95,000 (2)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Filip Roos $95,000 (1)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Hunter McKown $95,000 (1)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Cole McWard $95,000 (2)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Daylan Kuefler $95,000 (2)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Sammy Walker $95,000 (1)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Lian Bichsel $95,000 (2)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Tye Kartye $95,000 (1)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Mackie Samoskevich $95,000 (2)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Santeri Hatakka $95,000 (2)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Sasha Pastujov $95,000 (2)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Otto Stenberg $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Clay Stevenson $95,000 (1)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Arber Xhekaj $95,000 (1)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Josh Dunne $92,500 (2)
Salary Remaining : $30,833
Salary Average : $92,500
Salary Average Remaining : $30,833
Calle Rosen $92,500 (2)
Salary Remaining : $30,833
Salary Average : $92,500
Salary Average Remaining : $30,833
Marc McLaughlin $92,500 (3)
Salary Remaining : $30,833
Salary Average : $92,500
Salary Average Remaining : $30,833
Total Farm Players22
Salary Commitment
Year 2025 : $2,092,500
Year 2026 : $1,332,500
Year 2027 : $387,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,092,500
Year 2026 : $1,332,500
Year 2027 : $387,500
Year 2028 : $0

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center at San Jose
Level 1: 5750 - $115 - 0 - 0.00%
Level 2: 4750 - $100 - 0 - 0.00%
Level 3: 3750 - $80 - 0 - 0.00%
Level 4: 2750 - $60 - 0 - 0.00%
Luxury : 1000 - $260 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1897 - 94.83%
Farm Level 2: 1000 - $25 - 902 - 90.17%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2798 - 93.28%
Average Income per Game$111,153
Year to Date Revenue$778,074

Expense

Pro Players Total Salaries$76,825,400
Pro Players Total Average Salaries$76,966,400
Farm Players Total Salaries$1,835,570
Farm Players Total Average Salaries$1,835,570
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$1,800,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$42,271,524
Projected Bank Account$42,271,524

Pro Players Salaries

Artemi Panarin (1 Way Contract) $10,520,000 (2)
-Salary Remaining : $3,506,667
-Salary Average : $10,520,000
-Salary Average Remaining : $3,506,667
Mattias Ekholm (1 Way Contract) $7,000,000 (5)
-Salary Remaining : $2,333,333
-Salary Average : $7,000,000
-Salary Average Remaining : $2,333,333
Alexis Lafreniere (1 Way Contract) $5,926,000 (4)
-Salary Remaining : $1,975,333
-Salary Average : $5,926,000
-Salary Average Remaining : $1,975,333
Hampus Lindholm (1 Way Contract) $5,690,000 (4)
-Salary Remaining : $1,896,667
-Salary Average : $5,690,000
-Salary Average Remaining : $1,896,667
Alexandar Georgiev (1 Way Contract) $5,500,000 (5)
-Salary Remaining : $1,833,333
-Salary Average : $5,500,000
-Salary Average Remaining : $1,833,333
Nick Paul $5,250,000 (4)
-Salary Remaining : $1,750,000
-Salary Average : $5,250,000
-Salary Average Remaining : $1,750,000
Jonathan Huberdeau (1 Way Contract) $4,895,500 (1)
-Salary Remaining : $1,631,833
-Salary Average : $4,895,500
-Salary Average Remaining : $1,631,833
Frederik Andersen (1 Way Contract) $4,250,000 (4)
-Salary Remaining : $1,416,667
-Salary Average : $4,250,000
-Salary Average Remaining : $1,416,667
Tanner Jeannot (1 Way Contract) $3,121,000 (5)
-Salary Remaining : $1,040,333
-Salary Average : $3,121,000
-Salary Average Remaining : $1,040,333
Nick Cousins (1 Way Contract) $3,000,000 (4)
-Salary Remaining : $1,000,000
-Salary Average : $3,000,000
-Salary Average Remaining : $1,000,000
Tyler Motte (1 Way Contract) $2,695,000 (2)
-Salary Remaining : $898,333
-Salary Average : $2,695,000
-Salary Average Remaining : $898,333
Troy Stecher (1 Way Contract) $2,002,000 (2)
-Salary Remaining : $667,333
-Salary Average : $2,002,000
-Salary Average Remaining : $667,333
Andreas Englund $2,000,000 (3)
-Salary Remaining : $666,667
-Salary Average : $2,000,000
-Salary Average Remaining : $666,667
Pierre Engvall (1 Way Contract) $2,000,000 (3)
-Salary Remaining : $666,667
-Salary Average : $2,000,000
-Salary Average Remaining : $666,667
Devin Shore $1,500,000 (3)
-Salary Remaining : $500,000
-Salary Average : $1,500,000
-Salary Average Remaining : $500,000
Eric Comrie (1 Way Contract) $1,352,000 (2)
-1 Way Contract Salary Cap : $1,352,000
-Salary Remaining : $450,667
-Salary Average : $1,352,000
-Salary Average Remaining : $450,667
Kurtis MacDermid (1 Way Contract) $1,174,000 (2)
-1 Way Contract Salary Cap : $1,174,000
-Salary Remaining : $391,333
-Salary Average : $1,174,000
-Salary Average Remaining : $391,333
Tyler Pitlick $1,100,000 (2)
-Salary Remaining : $366,667
-Salary Average : $1,100,000
-Salary Average Remaining : $366,667
Dylan Coghlan $1,100,000 (3)
-Salary Remaining : $366,667
-Salary Average : $1,100,000
-Salary Average Remaining : $366,667
Justin Dowling $1,000,000 (2)
-Salary Remaining : $333,333
-Salary Average : $1,000,000
-Salary Average Remaining : $333,333
Walker Duehr $1,000,000 (3)
-Salary Remaining : $333,333
-Salary Average : $1,000,000
-Salary Average Remaining : $333,333
Camden Thiesing $1,000,000 (3)
-Salary Remaining : $333,333
-Salary Average : $1,000,000
-Salary Average Remaining : $333,333
Oskar Back $999,000 (3)
-Salary Remaining : $333,000
-Salary Average : $999,000
-Salary Average Remaining : $333,000
Linus Karlsson $950,000 (1)
-Salary Remaining : $316,667
-Salary Average : $950,000
-Salary Average Remaining : $316,667
Kale Clague $942,900 (2)
-Salary Remaining : $314,300
-Salary Average : $942,900
-Salary Average Remaining : $314,300
Arvid Soderblom $858,000 (2)
-Salary Remaining : $286,000
-Salary Average : $999,000
-Salary Average Remaining : $333,000
Total Pro Players26
Salary Commitment
Year 2025 : $76,825,400
Year 2026 : $71,120,900
Year 2027 : $49,336,000
Year 2028 : $39,737,000
Salary Average Commitment
Year 2025 : $76,966,400
Year 2026 : $71,120,900
Year 2027 : $49,336,000
Year 2028 : $39,737,000
Salary Cap with 1 Way Contract
Year 2025 : $76,966,400
Year 2026 : $71,120,900
Year 2027 : $49,336,000
Year 2028 : $39,737,000

Farm Players Salaries

Keean Washkurak $100,000 (3)
Salary Remaining : $33,333
Salary Average : $100,000
Salary Average Remaining : $33,333
Ben Jones $100,000 (3)
Salary Remaining : $33,333
Salary Average : $100,000
Salary Average Remaining : $33,333
Connor Corcoran $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Oliver Okuliar $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
James Hamblin $93,070 (2)
Salary Remaining : $31,023
Salary Average : $93,070
Salary Average Remaining : $31,023
Louis Domingue $77,500 (1)
Salary Remaining : $25,833
Salary Average : $77,500
Salary Average Remaining : $25,833
Cameron Butler $75,000 (2)
Salary Remaining : $25,000
Salary Average : $75,000
Salary Average Remaining : $25,000
Cole Reinhardt $75,000 (2)
Salary Remaining : $25,000
Salary Average : $75,000
Salary Average Remaining : $25,000
Dylan Wendt $75,000 (2)
Salary Remaining : $25,000
Salary Average : $75,000
Salary Average Remaining : $25,000
Brian Pinho $75,000 (2)
Salary Remaining : $25,000
Salary Average : $75,000
Salary Average Remaining : $25,000
Ethan Frisch $75,000 (2)
Salary Remaining : $25,000
Salary Average : $75,000
Salary Average Remaining : $25,000
Marshall Rifai $75,000 (2)
Salary Remaining : $25,000
Salary Average : $75,000
Salary Average Remaining : $25,000
Hunter Drew $75,000 (1)
Salary Remaining : $25,000
Salary Average : $75,000
Salary Average Remaining : $25,000
Kenneth Appleby $75,000 (2)
Salary Remaining : $25,000
Salary Average : $75,000
Salary Average Remaining : $25,000
Justin Hryckowian $75,000 (2)
Salary Remaining : $25,000
Salary Average : $75,000
Salary Average Remaining : $25,000
Mike Benning $75,000 (1)
Salary Remaining : $25,000
Salary Average : $75,000
Salary Average Remaining : $25,000
Riley Duran $75,000 (1)
Salary Remaining : $25,000
Salary Average : $75,000
Salary Average Remaining : $25,000
Nick Leivermann $75,000 (2)
Salary Remaining : $25,000
Salary Average : $75,000
Salary Average Remaining : $25,000
Riley Hughes $75,000 (2)
Salary Remaining : $25,000
Salary Average : $75,000
Salary Average Remaining : $25,000
Clark Bishop $75,000 (1)
Salary Remaining : $25,000
Salary Average : $75,000
Salary Average Remaining : $25,000
Scott Walford $75,000 (1)
Salary Remaining : $25,000
Salary Average : $75,000
Salary Average Remaining : $25,000
Spencer Kersten $75,000 (2)
Salary Remaining : $25,000
Salary Average : $75,000
Salary Average Remaining : $25,000
Kyle Mayhew $75,000 (1)
Salary Remaining : $25,000
Salary Average : $75,000
Salary Average Remaining : $25,000
Total Farm Players23
Salary Commitment
Year 2025 : $1,835,570
Year 2026 : $1,308,070
Year 2027 : $390,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,835,570
Year 2026 : $1,308,070
Year 2027 : $390,000
Year 2028 : $0

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 5750 - $250 - 3392 - 58.99%
Level 2: 4750 - $150 - 3736 - 78.66%
Level 3: 3750 - $90 - 3722 - 99.25%
Level 4: 2750 - $60 - 2737 - 99.53%
Luxury : 1000 - $300 - 833 - 83.30%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $45 - 1581 - 79.03%
Farm Level 2: 1000 - $35 - 681 - 68.05%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %14420 - 80.11%
Average Income per Game$3,128,339
Year to Date Revenue$12,513,355
Farm
Home Games Left0
Average Attendance - %2261 - 75.37%
Average Income per Game$118,675
Year to Date Revenue$474,700

Expense

Pro Players Total Salaries$94,663,998
Pro Players Total Average Salaries$94,663,998
Farm Players Total Salaries$2,391,000
Farm Players Total Average Salaries$2,391,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value$131,863
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$67,092,727
Projected Bank Account$67,092,727

Pro Players Salaries

Jordan Kyrou (1 Way Contract) $8,394,000 (5)
-Salary Remaining : $2,798,000
-Salary Average : $8,394,000
-Salary Average Remaining : $2,798,000
Devon Toews (1 Way Contract) $7,983,000 (3)
-Salary Remaining : $2,661,000
-Salary Average : $7,983,000
-Salary Average Remaining : $2,661,000
Sidney Crosby (1 Way Contract) $7,923,000 (1)
-Salary Remaining : $2,641,000
-Salary Average : $7,923,000
-Salary Average Remaining : $2,641,000
Adrian Kempe (1 Way Contract) $7,237,000 (4)
-Salary Remaining : $2,412,333
-Salary Average : $7,237,000
-Salary Average Remaining : $2,412,333
Vince Dunn (1 Way Contract) $6,879,000 (4)
-Salary Remaining : $2,293,000
-Salary Average : $6,879,000
-Salary Average Remaining : $2,293,000
Nick Suzuki (1 Way Contract) $6,293,000 (2)
-Salary Remaining : $2,097,667
-Salary Average : $6,293,000
-Salary Average Remaining : $2,097,667
Filip Forsberg (1 Way Contract) $6,290,000 (2)
-Salary Remaining : $2,096,667
-Salary Average : $6,290,000
-Salary Average Remaining : $2,096,667
Ryan McDonagh (1 Way Contract) $5,615,000 (2)
-Salary Remaining : $1,871,667
-Salary Average : $5,615,000
-Salary Average Remaining : $1,871,667
Rickard Rakell (1 Way Contract) $5,572,000 (4)
-Salary Remaining : $1,857,333
-Salary Average : $5,572,000
-Salary Average Remaining : $1,857,333
Shayne Gostisbehere (1 Way Contract) $5,231,000 (3)
-Salary Remaining : $1,743,667
-Salary Average : $5,231,000
-Salary Average Remaining : $1,743,667
Reilly Smith (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $1,666,667
-Salary Average : $5,000,000
-Salary Average Remaining : $1,666,667
Jake Oettinger (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $1,666,667
-Salary Average : $5,000,000
-Salary Average Remaining : $1,666,667
Dustin Wolf $4,648,000 (3)
-Salary Remaining : $1,549,333
-Salary Average : $4,648,000
-Salary Average Remaining : $1,549,333
Christian Dvorak (1 Way Contract) $2,800,000 (3)
-Salary Remaining : $933,333
-Salary Average : $2,800,000
-Salary Average Remaining : $933,333
Kevin Bahl (1 Way Contract) $2,610,000 (3)
-Salary Remaining : $870,000
-Salary Average : $2,610,000
-Salary Average Remaining : $870,000
Kasperi Kapanen (1 Way Contract) $1,725,000 (2)
-Salary Remaining : $575,000
-Salary Average : $1,725,000
-Salary Average Remaining : $575,000
Jeremy Lauzon (1 Way Contract) $1,662,000 (3)
-Salary Remaining : $554,000
-Salary Average : $1,662,000
-Salary Average Remaining : $554,000
Tobias Bjornfot (1 Way Contract) $1,052,000 (1)
-1 Way Contract Salary Cap : $1,052,000
-Salary Remaining : $350,667
-Salary Average : $1,052,000
-Salary Average Remaining : $350,667
Nathan Walker $999,999 (3)
-Salary Remaining : $333,333
-Salary Average : $999,999
-Salary Average Remaining : $333,333
Jonny Brodzinski $999,999 (1)
-Salary Remaining : $333,333
-Salary Average : $999,999
-Salary Average Remaining : $333,333
Kiefer Sherwood $750,000 (2)
-Salary Remaining : $250,000
-Salary Average : $750,000
-Salary Average Remaining : $250,000
Total Pro Players21
Salary Commitment
Year 2025 : $94,663,998
Year 2026 : $79,688,999
Year 2027 : $59,015,999
Year 2028 : $28,082,000
Salary Average Commitment
Year 2025 : $94,663,998
Year 2026 : $79,688,999
Year 2027 : $59,015,999
Year 2028 : $28,082,000
Salary Cap with 1 Way Contract
Year 2025 : $94,663,998
Year 2026 : $79,688,999
Year 2027 : $59,015,999
Year 2028 : $28,082,000

Farm Players Salaries

Taylor Raddysh $206,300 (3)
Salary Remaining : $68,767
Salary Average : $206,300
Salary Average Remaining : $68,767
Scott Perunovich $115,000 (1)
Salary Remaining : $38,333
Salary Average : $115,000
Salary Average Remaining : $38,333
Gabriel Dumont $100,000 (2)
Salary Remaining : $33,333
Salary Average : $100,000
Salary Average Remaining : $33,333
Tristan Lennox $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Justin Robidas $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Alex Campbell $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Chaz Lucius $95,000 (1)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Martin Chromiak $95,000 (1)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Jared Davidson $95,000 (2)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
John Farinacci $95,000 (2)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Ryker Evans $95,000 (1)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Julian Lutz $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Adam Ginning $95,000 (1)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Jordan Papirny $95,000 (1)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Nolan Allan $95,000 (2)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Rodwin Dionicio $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Samuel Savoie $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Tanner Laczynski $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Caleb Jones $88,700 (2)
Salary Remaining : $29,567
Salary Average : $88,700
Salary Average Remaining : $29,567
Cameron Crotty $81,000 (2)
Salary Remaining : $27,000
Salary Average : $81,000
Salary Average Remaining : $27,000
Curtis Douglas $75,000 (2)
Salary Remaining : $25,000
Salary Average : $75,000
Salary Average Remaining : $25,000
Garrett Pilon $75,000 (3)
Salary Remaining : $25,000
Salary Average : $75,000
Salary Average Remaining : $25,000
Sam Gagner $75,000 (2)
Salary Remaining : $25,000
Salary Average : $75,000
Salary Average Remaining : $25,000
Jeremy Davies $75,000 (3)
Salary Remaining : $25,000
Salary Average : $75,000
Salary Average Remaining : $25,000
Jacob MacDonald $75,000 (2)
Salary Remaining : $25,000
Salary Average : $75,000
Salary Average Remaining : $25,000
Total Farm Players25
Salary Commitment
Year 2025 : $2,391,000
Year 2026 : $1,801,000
Year 2027 : $1,021,300
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,391,000
Year 2026 : $1,801,000
Year 2027 : $1,021,300
Year 2028 : $0

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 5750 - $250 - 3387 - 58.90%
Level 2: 4750 - $165 - 3264 - 68.71%
Level 3: 3750 - $115 - 2777 - 74.06%
Level 4: 2750 - $100 - 1864 - 67.77%
Luxury : 1000 - $300 - 846 - 84.58%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $60 - 0 - 0.00%
Farm Level 2: 1000 - $40 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %12137 - 67.43%
Average Income per Game$3,109,822
Year to Date Revenue$15,549,111
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$90,499,999
Pro Players Total Average Salaries$90,499,999
Farm Players Total Salaries$2,223,000
Farm Players Total Average Salaries$2,223,000
Coaches Total Salaries$2,700,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$126,139,034
Projected Bank Account$126,139,034

Pro Players Salaries

Kirill Kaprizov (1 Way Contract) $11,010,000 (5)
-Salary Remaining : $3,670,000
-Salary Average : $11,010,000
-Salary Average Remaining : $3,670,000
Kyle Connor (1 Way Contract) $9,137,000 (4)
-Salary Remaining : $3,045,667
-Salary Average : $9,137,000
-Salary Average Remaining : $3,045,667
Dylan Larkin (1 Way Contract) $7,175,000 (3)
-Salary Remaining : $2,391,667
-Salary Average : $7,175,000
-Salary Average Remaining : $2,391,667
Noah Hanifin (1 Way Contract) $6,905,000 (5)
-Salary Remaining : $2,301,667
-Salary Average : $6,905,000
-Salary Average Remaining : $2,301,667
Joel Eriksson Ek (1 Way Contract) $6,500,000 (5)
-Salary Remaining : $2,166,667
-Salary Average : $6,500,000
-Salary Average Remaining : $2,166,667
Cole Caufield (1 Way Contract) $5,991,000 (1)
-Salary Remaining : $1,997,000
-Salary Average : $5,991,000
-Salary Average Remaining : $1,997,000
Jaccob Slavin (1 Way Contract) $5,800,000 (2)
-Salary Remaining : $1,933,333
-Salary Average : $5,800,000
-Salary Average Remaining : $1,933,333
Rasmus Dahlin (1 Way Contract) $5,200,000 (2)
-Salary Remaining : $1,733,333
-Salary Average : $5,200,000
-Salary Average Remaining : $1,733,333
Jared Spurgeon (1 Way Contract) $4,605,000 (2)
-Salary Remaining : $1,535,000
-Salary Average : $4,605,000
-Salary Average Remaining : $1,535,000
Tyler Seguin (1 Way Contract) $4,222,000 (1)
-Salary Remaining : $1,407,333
-Salary Average : $4,222,000
-Salary Average Remaining : $1,407,333
Matt Duchene (1 Way Contract) $4,182,000 (1)
-Salary Remaining : $1,394,000
-Salary Average : $4,182,000
-Salary Average Remaining : $1,394,000
Stuart Skinner $3,986,000 (1)
-Salary Remaining : $1,328,667
-Salary Average : $3,986,000
-Salary Average Remaining : $1,328,667
Erik Cernak (1 Way Contract) $3,375,000 (3)
-Salary Remaining : $1,125,000
-Salary Average : $3,375,000
-Salary Average Remaining : $1,125,000
Jake Evans (1 Way Contract) $3,068,000 (3)
-Salary Remaining : $1,022,667
-Salary Average : $3,068,000
-Salary Average Remaining : $1,022,667
Semyon Varlamov (1 Way Contract) $1,775,000 (1)
-Salary Remaining : $591,667
-Salary Average : $1,775,000
-Salary Average Remaining : $591,667
Casey Cizikas (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $500,000
-Salary Average : $1,500,000
-Salary Average Remaining : $500,000
Dakota Joshua (1 Way Contract) $1,195,000 (1)
-Salary Remaining : $398,333
-Salary Average : $1,195,000
-Salary Average Remaining : $398,333
David Kampf $999,999 (1)
-Salary Remaining : $333,333
-Salary Average : $999,999
-Salary Average Remaining : $333,333
Nico Sturm $999,000 (1)
-Salary Remaining : $333,000
-Salary Average : $999,000
-Salary Average Remaining : $333,000
Darren Raddysh $975,000 (1)
-Salary Remaining : $325,000
-Salary Average : $975,000
-Salary Average Remaining : $325,000
Miles Wood $950,000 (1)
-Salary Remaining : $316,667
-Salary Average : $950,000
-Salary Average Remaining : $316,667
Lane Hutson $950,000 (3)
-Salary Remaining : $316,667
-Salary Average : $950,000
-Salary Average Remaining : $316,667
Total Pro Players22
Salary Commitment
Year 2025 : $90,499,999
Year 2026 : $63,725,000
Year 2027 : $48,120,000
Year 2028 : $33,552,000
Salary Average Commitment
Year 2025 : $90,499,999
Year 2026 : $63,725,000
Year 2027 : $48,120,000
Year 2028 : $33,552,000
Salary Cap with 1 Way Contract
Year 2025 : $90,499,999
Year 2026 : $63,725,000
Year 2027 : $48,120,000
Year 2028 : $33,552,000

Farm Players Salaries

Ian Moore $100,000 (3)
Salary Remaining : $33,333
Salary Average : $100,000
Salary Average Remaining : $33,333
Bogdan Trineyev $100,000 (2)
Salary Remaining : $33,333
Salary Average : $100,000
Salary Average Remaining : $33,333
Dylan Roobroeck $100,000 (3)
Salary Remaining : $33,333
Salary Average : $100,000
Salary Average Remaining : $33,333
Jaroslav Chmelar $99,500 (3)
Salary Remaining : $33,167
Salary Average : $99,500
Salary Average Remaining : $33,167
Braden Hache $99,500 (3)
Salary Remaining : $33,167
Salary Average : $99,500
Salary Average Remaining : $33,167
Chase Bradley $99,500 (3)
Salary Remaining : $33,167
Salary Average : $99,500
Salary Average Remaining : $33,167
Maros Jedlicka $99,500 (3)
Salary Remaining : $33,167
Salary Average : $99,500
Salary Average Remaining : $33,167
Wyatte Wylie $97,500 (3)
Salary Remaining : $32,500
Salary Average : $97,500
Salary Average Remaining : $32,500
Pierrick Dube $97,500 (1)
Salary Remaining : $32,500
Salary Average : $97,500
Salary Average Remaining : $32,500
Adam Klapka $95,000 (1)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Chase Wheatcroft $95,000 (2)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Dylan Peterson $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Domenick Fensore $95,000 (2)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Domenic DiVincentiis $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Jagger Firkus $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Erik Portillo $95,000 (2)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Jeremie Biakabutuka $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Topias Vilen $95,000 (2)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Cole Clayton $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Sam Lipkin $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Zack MacEwen $95,000 (2)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Aleksei Kolosov $95,000 (3)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Aatu Raty $95,000 (1)
Salary Remaining : $31,667
Salary Average : $95,000
Salary Average Remaining : $31,667
Total Farm Players23
Salary Commitment
Year 2025 : $2,223,000
Year 2026 : $1,935,500
Year 2027 : $1,360,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,223,000
Year 2026 : $1,935,500
Year 2027 : $1,360,500
Year 2028 : $0