Arena Capacity - Ticket Price Attendance - % |
| Arena Name | Rogers Arena |
| Level 1: | 5750 - $125 - 5,750 - 100.00% |
| Level 2: | 4750 - $100 - 4,750 - 100.00% |
| Level 3: | 3750 - $75 - 3,096 - 82.56% |
| Level 4: | 2750 - $50 - 2,750 - 100.00% |
| Luxury : | 1000 - $300 - 833 - 83.33% |
| Total Capacity : | 18000 |
| Farm |
| Farm Level 1: | 2000 - $25 - 2,000 - 100.00% |
| Farm Level 2: | 1000 - $15 - 1,000 - 100.00% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 17,179 - 95.44% |
| Average Income per Game | $2,629,503 |
| Year to Date Revenue | $7,888,508 |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 3,000 - 100.00% |
| Average Income per Game | $81,250 |
| Year to Date Revenue | $162,500 |
Expense |
| Pro Players Total Salaries | $76,290,000 |
| Farm Players Total Salaries | $3,190,300 |
| Coaches Total Salaries | $1,900,000 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $4,350,000 |
| Pro Year To Date Expenses | $0 |
| Farm Year To Date Expenses | $0 |
| Pro Salary Cap To Date | $0 |
| Farm Salary Cap To Date | $0 |
| Current Bank Account | $77,293,019 |
| Projected Bank Account | $77,293,019 |
|
Pro Players Salaries |
| William Karlsson (1 Way Contract) |
$7,486,000 (5) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$7,486,000 |
| -Salary Average Remaining : |
$0 |
| Alex DeBrincat |
$6,200,000 (3) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$925,000 |
| -Salary Average Remaining : |
$0 |
| Cam Atkinson (1 Way Contract) |
$6,071,000 (5) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$6,071,000 |
| -Salary Average Remaining : |
$0 |
| Phillip Danault (1 Way Contract) |
$5,776,000 (4) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$5,776,000 |
| -Salary Average Remaining : |
$0 |
| Matt Niskanen (1 Way Contract) |
$5,250,000 (5) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$5,250,000 |
| -Salary Average Remaining : |
$0 |
| Robin Lehner (1 Way Contract) |
$4,600,000 (3) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$4,816,000 |
| -Salary Average Remaining : |
$0 |
| Brady Skjei |
$4,500,000 (5) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$925,000 |
| -Salary Average Remaining : |
$0 |
| Nick Foligno (1 Way Contract) |
$3,500,000 (2) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$3,500,000 |
| -Salary Average Remaining : |
$0 |
| Joel Edmundson (1 Way Contract) |
$3,500,000 (1) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$700,000 |
| -Salary Average Remaining : |
$0 |
| Anthony Cirelli |
$3,194,000 (3) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$3,194,000 |
| -Salary Average Remaining : |
$0 |
| Michael Del Zotto (1 Way Contract) |
$3,021,000 (1) |
| -1 Way Contract Salary Cap : | $3,021,000 |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$3,021,000 |
| -Salary Average Remaining : |
$0 |
| Brian Elliott (1 Way Contract) |
$3,000,000 (5) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$3,000,000 |
| -Salary Average Remaining : |
$0 |
| Nikita Zaitsev (1 Way Contract) |
$2,962,000 (1) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$3,500,000 |
| -Salary Average Remaining : |
$0 |
| Kailer Yamamoto |
$2,321,000 (3) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$2,321,000 |
| -Salary Average Remaining : |
$0 |
| Jason Demers (1 Way Contract) |
$2,225,000 (2) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$2,225,000 |
| -Salary Average Remaining : |
$0 |
| Ethan Bear |
$2,202,000 (2) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$2,202,000 |
| -Salary Average Remaining : |
$0 |
| Brian Boyle (1 Way Contract) |
$2,000,000 (2) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$2,000,000 |
| -Salary Average Remaining : |
$0 |
| Marcus Foligno (1 Way Contract) |
$1,740,000 (4) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$1,410,000 |
| -Salary Average Remaining : |
$0 |
| Riley Sheahan (1 Way Contract) |
$1,500,000 (2) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$1,500,000 |
| -Salary Average Remaining : |
$0 |
| Garnet Hathaway |
$1,325,000 (1) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$1,700,000 |
| -Salary Average Remaining : |
$0 |
| Ryan Donato |
$1,317,000 (1) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$1,317,000 |
| -Salary Average Remaining : |
$0 |
| K'Andre Miller |
$925,000 (3) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$550,000 |
| -Salary Average Remaining : |
$0 |
| Josh Norris |
$925,000 (2) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$925,000 |
| -Salary Average Remaining : |
$0 |
| Brett Howden |
$750,000 (3) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$700,000 |
| -Salary Average Remaining : |
$0 |
| Total Pro Players | 24 |
| Salary Commitment |
| Year 23 : $76,290,000 |
| Year 24 : $70,522,000 |
| Year 25 : $58,170,000 |
| Year 26 : $36,269,000 |
| Salary Average Commitment |
| Year 23 : $65,014,000 |
| Year 24 : $54,776,000 |
| Year 25 : $42,424,000 |
| Year 26 : $29,918,000 |
| Salary Cap with 1 Way Contract |
| Year 23 : $76,290,000 |
| Year 24 : $64,165,000 |
| Year 25 : $51,813,000 |
| Year 26 : $33,823,000 |
|
Farm Players Salaries |
| Ben Street |
$100,000 (1) |
| Salary Remaining : |
$0 |
| Salary Average : |
$100,000 |
| Salary Average Remaining : |
$0 |
| Cameron Gaunce |
$100,000 (1) |
| Salary Remaining : |
$0 |
| Salary Average : |
$100,000 |
| Salary Average Remaining : |
$0 |
| Matt Moulson |
$100,000 (1) |
| Salary Remaining : |
$0 |
| Salary Average : |
$100,000 |
| Salary Average Remaining : |
$0 |
| Nathan Bastian |
$92,800 (2) |
| Salary Remaining : |
$0 |
| Salary Average : |
$92,800 |
| Salary Average Remaining : |
$0 |
| Mads Sogaard |
$92,500 (3) |
| Salary Remaining : |
$0 |
| Salary Average : |
$0 |
| Salary Average Remaining : |
$0 |
| Nicolas Beaudin |
$92,500 (2) |
| Salary Remaining : |
$0 |
| Salary Average : |
$92,500 |
| Salary Average Remaining : |
$0 |
| Brendan Perlini |
$92,500 (1) |
| Salary Remaining : |
$0 |
| Salary Average : |
$92,500 |
| Salary Average Remaining : |
$0 |
| Brandon Crawley |
$92,500 (3) |
| Salary Remaining : |
$0 |
| Salary Average : |
$55,000 |
| Salary Average Remaining : |
$0 |
| Evgeny Svechnikov |
$92,500 (2) |
| Salary Remaining : |
$0 |
| Salary Average : |
$92,500 |
| Salary Average Remaining : |
$0 |
| Isaac Ratcliffe |
$92,500 (2) |
| Salary Remaining : |
$0 |
| Salary Average : |
$92,500 |
| Salary Average Remaining : |
$0 |
| Jeremy Groleau |
$92,500 (2) |
| Salary Remaining : |
$0 |
| Salary Average : |
$92,500 |
| Salary Average Remaining : |
$0 |
| Joakim Nygard |
$92,500 (2) |
| Salary Remaining : |
$0 |
| Salary Average : |
$92,500 |
| Salary Average Remaining : |
$0 |
| Mikko Lehtonen |
$92,500 (3) |
| Salary Remaining : |
$0 |
| Salary Average : |
$55,000 |
| Salary Average Remaining : |
$0 |
| Aliaksei Protas |
$92,500 (3) |
| Salary Remaining : |
$0 |
| Salary Average : |
$0 |
| Salary Average Remaining : |
$0 |
| Mitchell Vande Sompel |
$92,500 (3) |
| Salary Remaining : |
$0 |
| Salary Average : |
$55,000 |
| Salary Average Remaining : |
$0 |
| Ryan Poehling |
$92,500 (2) |
| Salary Remaining : |
$0 |
| Salary Average : |
$92,500 |
| Salary Average Remaining : |
$0 |
| Adam Werner |
$92,500 (2) |
| Salary Remaining : |
$0 |
| Salary Average : |
$92,500 |
| Salary Average Remaining : |
$0 |
| Tyler Tucker |
$92,500 (3) |
| Salary Remaining : |
$0 |
| Salary Average : |
$55,000 |
| Salary Average Remaining : |
$0 |
| Ty Dellandrea |
$92,500 (3) |
| Salary Remaining : |
$0 |
| Salary Average : |
$92,500 |
| Salary Average Remaining : |
$0 |
| Simon Holmstrom |
$92,500 (2) |
| Salary Remaining : |
$0 |
| Salary Average : |
$92,500 |
| Salary Average Remaining : |
$0 |
| Quinton Byfield |
$92,500 (3) |
| Salary Remaining : |
$0 |
| Salary Average : |
$55,000 |
| Salary Average Remaining : |
$0 |
| Oliwer Kaski |
$80,000 (1) |
| Salary Remaining : |
$0 |
| Salary Average : |
$80,000 |
| Salary Average Remaining : |
$0 |
| Alex Lyon |
$80,000 (1) |
| Salary Remaining : |
$0 |
| Salary Average : |
$80,000 |
| Salary Average Remaining : |
$0 |
| Joakim Ryan |
$80,000 (3) |
| Salary Remaining : |
$0 |
| Salary Average : |
$80,000 |
| Salary Average Remaining : |
$0 |
| Fredrik Claesson |
$80,000 (2) |
| Salary Remaining : |
$0 |
| Salary Average : |
$80,000 |
| Salary Average Remaining : |
$0 |
| Gemel Smith |
$80,000 (3) |
| Salary Remaining : |
$0 |
| Salary Average : |
$80,000 |
| Salary Average Remaining : |
$0 |
| Scott Wilson |
$80,000 (2) |
| Salary Remaining : |
$0 |
| Salary Average : |
$80,000 |
| Salary Average Remaining : |
$0 |
| Justin Bailey |
$80,000 (1) |
| Salary Remaining : |
$0 |
| Salary Average : |
$80,000 |
| Salary Average Remaining : |
$0 |
| Ville Husso |
$80,000 (1) |
| Salary Remaining : |
$0 |
| Salary Average : |
$80,000 |
| Salary Average Remaining : |
$0 |
| Sam Miletic |
$80,000 (1) |
| Salary Remaining : |
$0 |
| Salary Average : |
$70,000 |
| Salary Average Remaining : |
$0 |
| Dennis Yan |
$75,000 (2) |
| Salary Remaining : |
$0 |
| Salary Average : |
$75,000 |
| Salary Average Remaining : |
$0 |
| Matthew Phillips |
$75,000 (1) |
| Salary Remaining : |
$0 |
| Salary Average : |
$75,000 |
| Salary Average Remaining : |
$0 |
| Luke Green |
$75,000 (1) |
| Salary Remaining : |
$0 |
| Salary Average : |
$75,000 |
| Salary Average Remaining : |
$0 |
| Jonathan Ang |
$70,000 (1) |
| Salary Remaining : |
$0 |
| Salary Average : |
$70,000 |
| Salary Average Remaining : |
$0 |
| Juuso Riikola |
$70,000 (1) |
| Salary Remaining : |
$0 |
| Salary Average : |
$70,000 |
| Salary Average Remaining : |
$0 |
| Jordan Gross |
$70,000 (2) |
| Salary Remaining : |
$0 |
| Salary Average : |
$70,000 |
| Salary Average Remaining : |
$0 |
| Hudson Elynuik |
$70,000 (1) |
| Salary Remaining : |
$0 |
| Salary Average : |
$70,000 |
| Salary Average Remaining : |
$0 |
| Total Farm Players | 37 |
| Salary Commitment |
| Year 23 : $3,190,300 |
| Year 24 : $2,059,100 |
| Year 25 : $900,000 |
| Year 26 : $0 |
| Salary Average Commitment |
| Year 23 : $2,807,800 |
| Year 24 : $1,665,300 |
| Year 25 : $527,500 |
| Year 26 : $0 |
|