Arena Capacity - Ticket Price Attendance - % |
Arena Name | Rexall Place |
Level 1: | 5750 - $140 - 5 750 - 100,00% |
Level 2: | 4750 - $115 - 4 263 - 89,74% |
Level 3: | 3750 - $85 - 3 346 - 89,22% |
Level 4: | 2750 - $60 - 2 529 - 91,95% |
Luxury : | 1000 - $300 - 879 - 87,87% |
Total Capacity : | 18000 |
Farm |
Farm Level 1: | 2000 - $30 - 2 000 - 100,00% |
Farm Level 2: | 1000 - $20 - 964 - 96,39% |
Farm Total Capacity : | 3000 |
Income |
Home Games Left | 0 |
Average Attendance - % | 16 766 - 93,14% |
Average Income per Game | $2,892,617 |
Year to Date Revenue | $17,355,704 |
Farm |
Home Games Left | 0 |
Average Attendance - % | 2 964 - 98,80% |
Average Income per Game | $99,098 |
Year to Date Revenue | $1,090,075 |
Expense |
Pro Players Total Salaries | $81,899,100 |
Pro Players Total Average Salaries | $81,899,100 |
Farm Players Total Salaries | $3,551,690 |
Farm Players Total Average Salaries | $3,551,690 |
Coaches Total Salaries | $1,900,000 |
Luxury Taxe Total | $0 |
Special Salary Cap Value | $4,120,290 |
Pro Year To Date Expenses | $0 |
Farm Year To Date Expenses | $0 |
Pro Salary Cap To Date | $0 |
Farm Salary Cap To Date | $0 |
Current Bank Account | $89,791,904 |
Projected Bank Account | $89,791,904 |
|
Pro Players Salaries |
David Pastrnak (1 Way Contract) |
$11,390,000 (5) |
-Salary Remaining : |
$0 |
-Salary Average : |
$11,390,000 |
-Salary Average Remaining : |
$0 |
Tim Stutzle (1 Way Contract) |
$8,114,000 (5) |
-Salary Remaining : |
$0 |
-Salary Average : |
$8,114,000 |
-Salary Average Remaining : |
$0 |
Sidney Crosby (1 Way Contract) |
$7,923,000 (2) |
-Salary Remaining : |
$0 |
-Salary Average : |
$7,923,000 |
-Salary Average Remaining : |
$0 |
Adam Fox (1 Way Contract) |
$7,600,000 (2) |
-Salary Remaining : |
$0 |
-Salary Average : |
$7,600,000 |
-Salary Average Remaining : |
$0 |
Marc-Andre Fleury (1 Way Contract) |
$7,587,500 (1) |
-Salary Remaining : |
$0 |
-Salary Average : |
$7,587,500 |
-Salary Average Remaining : |
$0 |
Martin Necas (1 Way Contract) |
$5,500,000 (2) |
-Salary Remaining : |
$0 |
-Salary Average : |
$5,500,000 |
-Salary Average Remaining : |
$0 |
Colton Parayko (1 Way Contract) |
$5,226,000 (6) |
-Salary Remaining : |
$0 |
-Salary Average : |
$5,226,000 |
-Salary Average Remaining : |
$0 |
Rasmus Sandin (1 Way Contract) |
$4,119,000 (4) |
-Salary Remaining : |
$0 |
-Salary Average : |
$4,119,000 |
-Salary Average Remaining : |
$0 |
Filip Gustavsson (1 Way Contract) |
$3,619,000 (2) |
-Salary Remaining : |
$0 |
-Salary Average : |
$3,619,000 |
-Salary Average Remaining : |
$0 |
Casey Mittelstadt (1 Way Contract) |
$3,500,000 (2) |
-Salary Remaining : |
$0 |
-Salary Average : |
$3,500,000 |
-Salary Average Remaining : |
$0 |
Colton Sissons (1 Way Contract) |
$2,770,600 (4) |
-Salary Remaining : |
$0 |
-Salary Average : |
$2,770,600 |
-Salary Average Remaining : |
$0 |
Derek Forbort (1 Way Contract) |
$2,500,000 (4) |
-Salary Remaining : |
$0 |
-Salary Average : |
$2,500,000 |
-Salary Average Remaining : |
$0 |
Barclay Goodrow (1 Way Contract) |
$2,000,000 (3) |
-Salary Remaining : |
$0 |
-Salary Average : |
$2,000,000 |
-Salary Average Remaining : |
$0 |
Jaycob Megna (1 Way Contract) |
$1,350,000 (2) |
-Salary Remaining : |
$0 |
-Salary Average : |
$1,350,000 |
-Salary Average Remaining : |
$0 |
Luke Glendening (1 Way Contract) |
$1,000,000 (2) |
-Salary Remaining : |
$0 |
-Salary Average : |
$1,000,000 |
-Salary Average Remaining : |
$0 |
Robert Bortuzzo (1 Way Contract) |
$1,000,000 (2) |
-Salary Remaining : |
$0 |
-Salary Average : |
$1,000,000 |
-Salary Average Remaining : |
$0 |
Jujhar Khaira (1 Way Contract) |
$1,000,000 (2) |
-1 Way Contract Salary Cap : | $1,000,000 |
-Salary Remaining : |
$0 |
-Salary Average : |
$1,000,000 |
-Salary Average Remaining : |
$0 |
Andrei Kuzmenko |
$950,000 (2) |
-Salary Remaining : |
$0 |
-Salary Average : |
$950,000 |
-Salary Average Remaining : |
$0 |
Matty Beniers |
$950,000 (2) |
-Salary Remaining : |
$0 |
-Salary Average : |
$950,000 |
-Salary Average Remaining : |
$0 |
Yegor Chinakhov |
$950,000 (2) |
-Salary Remaining : |
$0 |
-Salary Average : |
$950,000 |
-Salary Average Remaining : |
$0 |
Dawson Mercer |
$950,000 (2) |
-Salary Remaining : |
$0 |
-Salary Average : |
$950,000 |
-Salary Average Remaining : |
$0 |
Moritz Seider |
$950,000 (5) |
-Salary Remaining : |
$0 |
-Salary Average : |
$950,000 |
-Salary Average Remaining : |
$0 |
Martin Fehervary |
$950,000 (4) |
-Salary Remaining : |
$0 |
-Salary Average : |
$950,000 |
-Salary Average Remaining : |
$0 |
Samuel Ersson |
$950,000 (2) |
-Salary Remaining : |
$0 |
-Salary Average : |
$950,000 |
-Salary Average Remaining : |
$0 |
Total Pro Players | 24 |
Salary Commitment |
Year 2024 : $82,849,100 |
Year 2025 : $88,782,600 |
Year 2026 : $47,920,600 |
Year 2027 : $45,920,600 |
Salary Average Commitment |
Year 2024 : $82,849,100 |
Year 2025 : $75,261,600 |
Year 2026 : $38,019,600 |
Year 2027 : $36,019,600 |
Salary Cap with 1 Way Contract |
Year 2024 : $82,849,100 |
Year 2025 : $75,261,600 |
Year 2026 : $38,019,600 |
Year 2027 : $36,019,600 |
|
Farm Players Salaries |
Chris Terry |
$100,000 (2) |
Salary Remaining : |
$0 |
Salary Average : |
$100,000 |
Salary Average Remaining : |
$0 |
Tomas Suchanek |
$95,000 (3) |
Salary Remaining : |
$0 |
Salary Average : |
$95,000 |
Salary Average Remaining : |
$0 |
Spencer Stastney |
$95,000 (2) |
Salary Remaining : |
$0 |
Salary Average : |
$95,000 |
Salary Average Remaining : |
$0 |
Maxim Cajkovic |
$95,000 (3) |
Salary Remaining : |
$0 |
Salary Average : |
$95,000 |
Salary Average Remaining : |
$0 |
Cameron Morrison |
$95,000 (1) |
Salary Remaining : |
$0 |
Salary Average : |
$95,000 |
Salary Average Remaining : |
$0 |
Mason Lohrei |
$95,000 (3) |
Salary Remaining : |
$0 |
Salary Average : |
$95,000 |
Salary Average Remaining : |
$0 |
Will Cuylle |
$95,000 (2) |
Salary Remaining : |
$0 |
Salary Average : |
$95,000 |
Salary Average Remaining : |
$0 |
Logan Morrison |
$95,000 (3) |
Salary Remaining : |
$0 |
Salary Average : |
$95,000 |
Salary Average Remaining : |
$0 |
Tristen Robins |
$95,000 (2) |
Salary Remaining : |
$0 |
Salary Average : |
$95,000 |
Salary Average Remaining : |
$0 |
Joshua Roy |
$95,000 (3) |
Salary Remaining : |
$0 |
Salary Average : |
$95,000 |
Salary Average Remaining : |
$0 |
Nico Myatovic |
$95,000 (3) |
Salary Remaining : |
$0 |
Salary Average : |
$95,000 |
Salary Average Remaining : |
$0 |
Ryan O'Rourke |
$95,000 (2) |
Salary Remaining : |
$0 |
Salary Average : |
$95,000 |
Salary Average Remaining : |
$0 |
Ronan Seeley |
$95,000 (2) |
Salary Remaining : |
$0 |
Salary Average : |
$95,000 |
Salary Average Remaining : |
$0 |
Bo Groulx |
$95,000 (1) |
Salary Remaining : |
$0 |
Salary Average : |
$95,000 |
Salary Average Remaining : |
$0 |
Lukas Cormier |
$95,000 (2) |
Salary Remaining : |
$0 |
Salary Average : |
$95,000 |
Salary Average Remaining : |
$0 |
Justin Sourdif |
$95,000 (2) |
Salary Remaining : |
$0 |
Salary Average : |
$95,000 |
Salary Average Remaining : |
$0 |
Emil Andrae |
$95,000 (2) |
Salary Remaining : |
$0 |
Salary Average : |
$95,000 |
Salary Average Remaining : |
$0 |
Thomas Milic |
$95,000 (3) |
Salary Remaining : |
$0 |
Salary Average : |
$95,000 |
Salary Average Remaining : |
$0 |
Maximus Wanner |
$95,000 (3) |
Salary Remaining : |
$0 |
Salary Average : |
$95,000 |
Salary Average Remaining : |
$0 |
Ryan Tverberg |
$95,000 (3) |
Salary Remaining : |
$0 |
Salary Average : |
$95,000 |
Salary Average Remaining : |
$0 |
Ryder Rolston |
$95,000 (3) |
Salary Remaining : |
$0 |
Salary Average : |
$95,000 |
Salary Average Remaining : |
$0 |
Michael Dipietro |
$95,000 (3) |
Salary Remaining : |
$0 |
Salary Average : |
$95,000 |
Salary Average Remaining : |
$0 |
Strauss Mann |
$95,000 (2) |
Salary Remaining : |
$0 |
Salary Average : |
$95,000 |
Salary Average Remaining : |
$0 |
Isaiah Saville |
$95,000 (2) |
Salary Remaining : |
$0 |
Salary Average : |
$95,000 |
Salary Average Remaining : |
$0 |
Yan Kuznetsov |
$95,000 (3) |
Salary Remaining : |
$0 |
Salary Average : |
$95,000 |
Salary Average Remaining : |
$0 |
Ty Emberson |
$95,000 (4) |
Salary Remaining : |
$0 |
Salary Average : |
$95,000 |
Salary Average Remaining : |
$0 |
Ronnie Attard |
$95,000 (1) |
Salary Remaining : |
$0 |
Salary Average : |
$95,000 |
Salary Average Remaining : |
$0 |
Roby Jarventie |
$95,000 (3) |
Salary Remaining : |
$0 |
Salary Average : |
$95,000 |
Salary Average Remaining : |
$0 |
Rasmus Kupari |
$95,000 (2) |
Salary Remaining : |
$0 |
Salary Average : |
$95,000 |
Salary Average Remaining : |
$0 |
Grigori Denisenko |
$95,000 (1) |
Salary Remaining : |
$0 |
Salary Average : |
$95,000 |
Salary Average Remaining : |
$0 |
Connor McMichael |
$95,000 (5) |
Salary Remaining : |
$0 |
Salary Average : |
$95,000 |
Salary Average Remaining : |
$0 |
Vladislav Firstov |
$95,000 (3) |
Salary Remaining : |
$0 |
Salary Average : |
$95,000 |
Salary Average Remaining : |
$0 |
Alex Beaucage |
$95,000 (2) |
Salary Remaining : |
$0 |
Salary Average : |
$95,000 |
Salary Average Remaining : |
$0 |
Alexander Alexeyev |
$88,790 (1) |
Salary Remaining : |
$0 |
Salary Average : |
$88,790 |
Salary Average Remaining : |
$0 |
Zac Jones |
$87,050 (2) |
Salary Remaining : |
$0 |
Salary Average : |
$87,050 |
Salary Average Remaining : |
$0 |
Dmitri Samorukov |
$85,850 (2) |
Salary Remaining : |
$0 |
Salary Average : |
$85,850 |
Salary Average Remaining : |
$0 |
Ty Smith |
$75,000 (3) |
Salary Remaining : |
$0 |
Salary Average : |
$75,000 |
Salary Average Remaining : |
$0 |
Mitchell Chaffee |
$75,000 (2) |
Salary Remaining : |
$0 |
Salary Average : |
$75,000 |
Salary Average Remaining : |
$0 |
Total Farm Players | 38 |
Salary Commitment |
Year 2024 : $3,551,690 |
Year 2025 : $3,565,160 |
Year 2026 : $2,109,200 |
Year 2027 : $744,200 |
Salary Average Commitment |
Year 2024 : $3,551,690 |
Year 2025 : $3,082,900 |
Year 2026 : $1,595,000 |
Year 2027 : $190,000 |
|