Arena Capacity - Ticket Price Attendance - % |
| Arena Name | Rexall Place |
| Level 1: | 5750 - $250 - 4326 - 75.23% |
| Level 2: | 4750 - $249 - 2814 - 59.24% |
| Level 3: | 3750 - $248 - 2098 - 55.95% |
| Level 4: | 2750 - $247 - 1408 - 51.18% |
| Luxury : | 1000 - $300 - 738 - 73.83% |
| Total Capacity : | 18000 |
| Farm |
| Farm Level 1: | 2000 - $100 - 1367 - 68.33% |
| Farm Level 2: | 1000 - $99 - 545 - 54.46% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 29 |
| Average Attendance - % | 11384 - 63.24% |
| Average Income per Game | $2,523,060 |
| Year to Date Revenue | $30,276,723 |
| Farm |
| Home Games Left | -2 |
| Average Attendance - % | 1911 - 63.71% |
| Average Income per Game | $92,149 |
| Year to Date Revenue | $1,105,783 |
Expense |
| Pro Players Total Salaries | $86,869,100 |
| Pro Players Total Average Salaries | $86,869,100 |
| Farm Players Total Salaries | $4,313,950 |
| Farm Players Total Average Salaries | $4,313,950 |
| Coaches Total Salaries | $1,900,000 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $4,453,623 |
| Pro Year To Date Expenses | $28,640,281 |
| Farm Year To Date Expenses | $1,672,493 |
| Pro Salary Cap To Date | $28,176,714 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $73,168,747 |
| Farm Estimated Season Revenue | ($184,297) |
| Pro Remaining Season Days | 130 |
| Pro Expenses Per Days | $457,652 |
| Pro Estimated Expenses | $59,494,760 |
| Farm Remaining Season Days | 130 |
| Farm Expenses Per Days | $27,156 |
| Farm Estimated Expenses | $3,530,280 |
| Estimated Season Expenses | $63,025,040 |
| Season Salary Cap | $91,322,723 |
| Estimate Under Maximum Salary Cap of $95,500,000 | $4,177,277 |
| Estimate Over Minimum Salary Cap of $70,600,000 | $20,722,723 |
| Current Bank Account | $74,508,020 |
| Projected Bank Account | $84,467,430 |
|
Pro Players Salaries |
| David Pastrnak (1 Way Contract) |
$11,390,000 (4) |
| -Salary Remaining : |
$7,711,979 |
| -Salary Average : |
$11,390,000 |
| -Salary Average Remaining : |
$7,711,979 |
| Tim Stutzle (1 Way Contract) |
$8,114,000 (4) |
| -Salary Remaining : |
$5,493,854 |
| -Salary Average : |
$8,114,000 |
| -Salary Average Remaining : |
$5,493,854 |
| Sidney Crosby (1 Way Contract) |
$7,923,000 (1) |
| -Salary Remaining : |
$5,364,531 |
| -Salary Average : |
$7,923,000 |
| -Salary Average Remaining : |
$5,364,531 |
| Moritz Seider |
$7,771,000 (4) |
| -Salary Remaining : |
$5,261,615 |
| -Salary Average : |
$7,771,000 |
| -Salary Average Remaining : |
$5,261,615 |
| Adam Fox (1 Way Contract) |
$7,600,000 (1) |
| -Salary Remaining : |
$5,145,833 |
| -Salary Average : |
$7,600,000 |
| -Salary Average Remaining : |
$5,145,833 |
| Connor McMichael |
$5,701,000 (4) |
| -Salary Remaining : |
$3,860,052 |
| -Salary Average : |
$5,701,000 |
| -Salary Average Remaining : |
$3,860,052 |
| Colton Parayko (1 Way Contract) |
$5,665,000 (5) |
| -Salary Remaining : |
$3,835,677 |
| -Salary Average : |
$5,665,000 |
| -Salary Average Remaining : |
$3,835,677 |
| Martin Necas (1 Way Contract) |
$5,500,000 (1) |
| -Salary Remaining : |
$3,723,958 |
| -Salary Average : |
$5,500,000 |
| -Salary Average Remaining : |
$3,723,958 |
| Rasmus Sandin (1 Way Contract) |
$4,119,000 (3) |
| -Salary Remaining : |
$2,788,906 |
| -Salary Average : |
$4,119,000 |
| -Salary Average Remaining : |
$2,788,906 |
| Filip Gustavsson (1 Way Contract) |
$3,619,000 (1) |
| -Salary Remaining : |
$2,450,365 |
| -Salary Average : |
$3,619,000 |
| -Salary Average Remaining : |
$2,450,365 |
| Martin Fehervary |
$3,591,000 (3) |
| -Salary Remaining : |
$2,431,406 |
| -Salary Average : |
$3,591,000 |
| -Salary Average Remaining : |
$2,431,406 |
| Colton Sissons (1 Way Contract) |
$2,770,600 (3) |
| -Salary Remaining : |
$1,875,927 |
| -Salary Average : |
$2,770,600 |
| -Salary Average Remaining : |
$1,875,927 |
| Derek Forbort (1 Way Contract) |
$2,500,000 (3) |
| -Salary Remaining : |
$1,692,708 |
| -Salary Average : |
$2,500,000 |
| -Salary Average Remaining : |
$1,692,708 |
| Ty Emberson |
$1,741,000 (3) |
| -Salary Remaining : |
$1,178,802 |
| -Salary Average : |
$1,741,000 |
| -Salary Average Remaining : |
$1,178,802 |
| Yegor Chinakhov |
$1,731,000 (1) |
| -Salary Remaining : |
$1,172,031 |
| -Salary Average : |
$1,731,000 |
| -Salary Average Remaining : |
$1,172,031 |
| Noel Acciari |
$1,333,500 (3) |
| -Salary Remaining : |
$902,891 |
| -Salary Average : |
$1,333,500 |
| -Salary Average Remaining : |
$902,891 |
| Luke Glendening (1 Way Contract) |
$1,000,000 (1) |
| -Salary Remaining : |
$677,083 |
| -Salary Average : |
$1,000,000 |
| -Salary Average Remaining : |
$677,083 |
| Robert Bortuzzo (1 Way Contract) |
$1,000,000 (1) |
| -1 Way Contract Salary Cap : | $1,000,000 |
| -Salary Remaining : |
$677,083 |
| -Salary Average : |
$1,000,000 |
| -Salary Average Remaining : |
$677,083 |
| Mason Lohrei |
$950,000 (2) |
| -Salary Remaining : |
$643,229 |
| -Salary Average : |
$950,000 |
| -Salary Average Remaining : |
$643,229 |
| Matty Beniers |
$950,000 (1) |
| -Salary Remaining : |
$643,229 |
| -Salary Average : |
$950,000 |
| -Salary Average Remaining : |
$643,229 |
| Andrei Kuzmenko |
$950,000 (1) |
| -Salary Remaining : |
$643,229 |
| -Salary Average : |
$950,000 |
| -Salary Average Remaining : |
$643,229 |
| Samuel Ersson |
$950,000 (1) |
| -Salary Remaining : |
$643,229 |
| -Salary Average : |
$950,000 |
| -Salary Average Remaining : |
$643,229 |
| Total Pro Players | 22 |
| Salary Commitment |
| Year 2025 : $86,869,100 |
| Year 2026 : $55,646,100 |
| Year 2027 : $54,696,100 |
| Year 2028 : $38,641,000 |
| Salary Average Commitment |
| Year 2025 : $86,869,100 |
| Year 2026 : $55,646,100 |
| Year 2027 : $54,696,100 |
| Year 2028 : $38,641,000 |
| Salary Cap with 1 Way Contract |
| Year 2025 : $86,869,100 |
| Year 2026 : $55,646,100 |
| Year 2027 : $54,696,100 |
| Year 2028 : $38,641,000 |
|
Farm Players Salaries |
| Michael Simpson |
$100,000 (3) |
| Salary Remaining : |
$67,708 |
| Salary Average : |
$100,000 |
| Salary Average Remaining : |
$67,708 |
| Nikita Alexandrov |
$100,000 (3) |
| Salary Remaining : |
$67,708 |
| Salary Average : |
$100,000 |
| Salary Average Remaining : |
$67,708 |
| Charlie Wright |
$100,000 (3) |
| Salary Remaining : |
$67,708 |
| Salary Average : |
$100,000 |
| Salary Average Remaining : |
$67,708 |
| Chris Terry |
$100,000 (1) |
| Salary Remaining : |
$67,708 |
| Salary Average : |
$100,000 |
| Salary Average Remaining : |
$67,708 |
| Djibril Toure |
$100,000 (3) |
| Salary Remaining : |
$67,708 |
| Salary Average : |
$100,000 |
| Salary Average Remaining : |
$67,708 |
| Emmitt Finnie |
$100,000 (3) |
| Salary Remaining : |
$67,708 |
| Salary Average : |
$100,000 |
| Salary Average Remaining : |
$67,708 |
| Sawyer Boulton |
$100,000 (3) |
| Salary Remaining : |
$67,708 |
| Salary Average : |
$100,000 |
| Salary Average Remaining : |
$67,708 |
| Nathan Walker |
$100,000 (3) |
| Salary Remaining : |
$67,708 |
| Salary Average : |
$100,000 |
| Salary Average Remaining : |
$67,708 |
| Alex Alexeyev |
$98,840 (2) |
| Salary Remaining : |
$66,923 |
| Salary Average : |
$98,840 |
| Salary Average Remaining : |
$66,923 |
| Tristen Robins |
$95,000 (1) |
| Salary Remaining : |
$64,323 |
| Salary Average : |
$95,000 |
| Salary Average Remaining : |
$64,323 |
| Emil Andrae |
$95,000 (1) |
| Salary Remaining : |
$64,323 |
| Salary Average : |
$95,000 |
| Salary Average Remaining : |
$64,323 |
| Carl Lindbom |
$95,000 (3) |
| Salary Remaining : |
$64,323 |
| Salary Average : |
$95,000 |
| Salary Average Remaining : |
$64,323 |
| Artur Akhtyamov |
$95,000 (3) |
| Salary Remaining : |
$64,323 |
| Salary Average : |
$95,000 |
| Salary Average Remaining : |
$64,323 |
| Justin Sourdif |
$95,000 (1) |
| Salary Remaining : |
$64,323 |
| Salary Average : |
$95,000 |
| Salary Average Remaining : |
$64,323 |
| Lukas Cormier |
$95,000 (1) |
| Salary Remaining : |
$64,323 |
| Salary Average : |
$95,000 |
| Salary Average Remaining : |
$64,323 |
| Harrison Brunicke |
$95,000 (3) |
| Salary Remaining : |
$64,323 |
| Salary Average : |
$95,000 |
| Salary Average Remaining : |
$64,323 |
| Jackson Blake |
$95,000 (3) |
| Salary Remaining : |
$64,323 |
| Salary Average : |
$95,000 |
| Salary Average Remaining : |
$64,323 |
| Joni Jurmo |
$95,000 (3) |
| Salary Remaining : |
$64,323 |
| Salary Average : |
$95,000 |
| Salary Average Remaining : |
$64,323 |
| Ronan Seeley |
$95,000 (1) |
| Salary Remaining : |
$64,323 |
| Salary Average : |
$95,000 |
| Salary Average Remaining : |
$64,323 |
| Ryan O'Rourke |
$95,000 (1) |
| Salary Remaining : |
$64,323 |
| Salary Average : |
$95,000 |
| Salary Average Remaining : |
$64,323 |
| Joshua Roy |
$95,000 (2) |
| Salary Remaining : |
$64,323 |
| Salary Average : |
$95,000 |
| Salary Average Remaining : |
$64,323 |
| Spencer Stastney |
$95,000 (1) |
| Salary Remaining : |
$64,323 |
| Salary Average : |
$95,000 |
| Salary Average Remaining : |
$64,323 |
| Logan Morrison |
$95,000 (2) |
| Salary Remaining : |
$64,323 |
| Salary Average : |
$95,000 |
| Salary Average Remaining : |
$64,323 |
| Will Cuylle |
$95,000 (1) |
| Salary Remaining : |
$64,323 |
| Salary Average : |
$95,000 |
| Salary Average Remaining : |
$64,323 |
| Luca Cagnoni |
$95,000 (3) |
| Salary Remaining : |
$64,323 |
| Salary Average : |
$95,000 |
| Salary Average Remaining : |
$64,323 |
| Thomas Milic |
$95,000 (2) |
| Salary Remaining : |
$64,323 |
| Salary Average : |
$95,000 |
| Salary Average Remaining : |
$64,323 |
| Maximus Wanner |
$95,000 (2) |
| Salary Remaining : |
$64,323 |
| Salary Average : |
$95,000 |
| Salary Average Remaining : |
$64,323 |
| Nico Myatovic |
$95,000 (2) |
| Salary Remaining : |
$64,323 |
| Salary Average : |
$95,000 |
| Salary Average Remaining : |
$64,323 |
| Massimo Rizzo |
$95,000 (3) |
| Salary Remaining : |
$64,323 |
| Salary Average : |
$95,000 |
| Salary Average Remaining : |
$64,323 |
| Matyas Sapovaliv |
$95,000 (3) |
| Salary Remaining : |
$64,323 |
| Salary Average : |
$95,000 |
| Salary Average Remaining : |
$64,323 |
| Ryan Tverberg |
$95,000 (2) |
| Salary Remaining : |
$64,323 |
| Salary Average : |
$95,000 |
| Salary Average Remaining : |
$64,323 |
| Ryder Rolston |
$95,000 (2) |
| Salary Remaining : |
$64,323 |
| Salary Average : |
$95,000 |
| Salary Average Remaining : |
$64,323 |
| Christopher Merisier-Ortiz |
$95,000 (3) |
| Salary Remaining : |
$64,323 |
| Salary Average : |
$95,000 |
| Salary Average Remaining : |
$64,323 |
| Noel Gunler |
$95,000 (3) |
| Salary Remaining : |
$64,323 |
| Salary Average : |
$95,000 |
| Salary Average Remaining : |
$64,323 |
| Nolan Foote |
$95,000 (3) |
| Salary Remaining : |
$64,323 |
| Salary Average : |
$95,000 |
| Salary Average Remaining : |
$64,323 |
| Owen Beck |
$95,000 (3) |
| Salary Remaining : |
$64,323 |
| Salary Average : |
$95,000 |
| Salary Average Remaining : |
$64,323 |
| Michael Dipietro |
$95,000 (2) |
| Salary Remaining : |
$64,323 |
| Salary Average : |
$95,000 |
| Salary Average Remaining : |
$64,323 |
| Scott Morrow |
$95,000 (3) |
| Salary Remaining : |
$64,323 |
| Salary Average : |
$95,000 |
| Salary Average Remaining : |
$64,323 |
| Calle Odelius |
$95,000 (3) |
| Salary Remaining : |
$64,323 |
| Salary Average : |
$95,000 |
| Salary Average Remaining : |
$64,323 |
| Jacob Fowler |
$95,000 (3) |
| Salary Remaining : |
$64,323 |
| Salary Average : |
$95,000 |
| Salary Average Remaining : |
$64,323 |
| Zac Jones |
$87,050 (1) |
| Salary Remaining : |
$58,940 |
| Salary Average : |
$87,050 |
| Salary Average Remaining : |
$58,940 |
| Rasmus Kupari |
$83,060 (1) |
| Salary Remaining : |
$56,239 |
| Salary Average : |
$83,060 |
| Salary Average Remaining : |
$56,239 |
| Mitchell Chaffee |
$75,000 (1) |
| Salary Remaining : |
$50,781 |
| Salary Average : |
$75,000 |
| Salary Average Remaining : |
$50,781 |
| Yan Kuznetsov |
$75,000 (2) |
| Salary Remaining : |
$50,781 |
| Salary Average : |
$75,000 |
| Salary Average Remaining : |
$50,781 |
| Ty Smith |
$75,000 (2) |
| Salary Remaining : |
$50,781 |
| Salary Average : |
$75,000 |
| Salary Average Remaining : |
$50,781 |
| Alex Beaucage |
$75,000 (1) |
| Salary Remaining : |
$50,781 |
| Salary Average : |
$75,000 |
| Salary Average Remaining : |
$50,781 |
| Total Farm Players | 46 |
| Salary Commitment |
| Year 2025 : $4,313,950 |
| Year 2026 : $3,133,840 |
| Year 2027 : $2,125,000 |
| Year 2028 : $0 |
| Salary Average Commitment |
| Year 2025 : $4,313,950 |
| Year 2026 : $3,133,840 |
| Year 2027 : $2,125,000 |
| Year 2028 : $0 |
|