Arena Capacity - Ticket Price Attendance - % |
| Arena Name | Rexall Place |
| Level 1: | 5750 - $250 - 3127 - 54.37% |
| Level 2: | 4750 - $249 - 2020 - 42.53% |
| Level 3: | 3750 - $248 - 1357 - 36.19% |
| Level 4: | 2750 - $247 - 821 - 29.85% |
| Luxury : | 1000 - $300 - 732 - 73.24% |
| Total Capacity : | 18000 |
| Farm |
| Farm Level 1: | 2000 - $100 - 804 - 40.21% |
| Farm Level 2: | 1000 - $99 - 290 - 29.00% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 8057 - 44.76% |
| Average Income per Game | $2,483,238 |
| Year to Date Revenue | $101,812,770 |
| Farm |
| Home Games Left | -31 |
| Average Attendance - % | 1094 - 36.47% |
| Average Income per Game | $93,658 |
| Year to Date Revenue | $3,839,961 |
Expense |
| Pro Players Total Salaries | $80,329,100 |
| Pro Players Total Average Salaries | $80,329,100 |
| Farm Players Total Salaries | $4,308,950 |
| Farm Players Total Average Salaries | $4,308,950 |
| Coaches Total Salaries | $1,900,000 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $4,453,623 |
| Pro Year To Date Expenses | $88,098,815 |
| Farm Year To Date Expenses | $5,199,860 |
| Pro Salary Cap To Date | $86,552,351 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $0 |
| Farm Estimated Season Revenue | ($2,903,385) |
| Pro Remaining Season Days | 0 |
| Pro Expenses Per Days | $423,589 |
| Pro Estimated Expenses | $0 |
| Farm Remaining Season Days | 0 |
| Farm Expenses Per Days | $27,130 |
| Farm Estimated Expenses | $0 |
| Estimated Season Expenses | $0 |
| Season Salary Cap | $84,782,723 |
| Estimate Under Maximum Salary Cap of $95,500,000 | $10,717,277 |
| Estimate Over Minimum Salary Cap of $70,600,000 | $14,182,723 |
| Current Bank Account | $80,792,344 |
| Projected Bank Account | $77,888,959 |
|
Pro Players Salaries |
| David Pastrnak (1 Way Contract) |
$11,390,000 (4) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$11,390,000 |
| -Salary Average Remaining : |
$0 |
| Tim Stutzle (1 Way Contract) |
$8,114,000 (4) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$8,114,000 |
| -Salary Average Remaining : |
$0 |
| Moritz Seider (Out of Payroll) |
$7,771,000 (4) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$7,771,000 |
| -Salary Average Remaining : |
$0 |
| Adam Fox (1 Way Contract) |
$7,600,000 (1) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$7,600,000 |
| -Salary Average Remaining : |
$0 |
| Tomas Hertl (1 Way Contract) |
$7,373,000 (5) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$7,373,000 |
| -Salary Average Remaining : |
$0 |
| Mikael Granlund (1 Way Contract) |
$5,900,000 (4) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$5,900,000 |
| -Salary Average Remaining : |
$0 |
| Connor McMichael |
$5,701,000 (4) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$5,701,000 |
| -Salary Average Remaining : |
$0 |
| Colton Parayko (1 Way Contract) |
$5,665,000 (5) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$5,665,000 |
| -Salary Average Remaining : |
$0 |
| Martin Necas (1 Way Contract) |
$5,500,000 (6) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$5,500,000 |
| -Salary Average Remaining : |
$0 |
| Filip Gustavsson (1 Way Contract) |
$3,619,000 (6) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$3,619,000 |
| -Salary Average Remaining : |
$0 |
| Martin Fehervary |
$3,591,000 (3) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$3,591,000 |
| -Salary Average Remaining : |
$0 |
| Colton Sissons (1 Way Contract) |
$2,770,600 (3) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$2,770,600 |
| -Salary Average Remaining : |
$0 |
| Derek Forbort (1 Way Contract) |
$2,500,000 (3) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$2,500,000 |
| -Salary Average Remaining : |
$0 |
| Ty Emberson |
$1,741,000 (3) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$1,741,000 |
| -Salary Average Remaining : |
$0 |
| Yegor Chinakhov |
$1,731,000 (1) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$1,731,000 |
| -Salary Average Remaining : |
$0 |
| Noel Acciari |
$1,333,500 (3) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$1,333,500 |
| -Salary Average Remaining : |
$0 |
| Luke Glendening (1 Way Contract) |
$1,000,000 (1) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$1,000,000 |
| -Salary Average Remaining : |
$0 |
| Robert Bortuzzo (1 Way Contract) |
$1,000,000 (1) |
| -1 Way Contract Salary Cap : | $1,000,000 |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$1,000,000 |
| -Salary Average Remaining : |
$0 |
| Mason Lohrei |
$950,000 (2) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$950,000 |
| -Salary Average Remaining : |
$0 |
| Matty Beniers |
$950,000 (1) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$950,000 |
| -Salary Average Remaining : |
$0 |
| Andrei Kuzmenko |
$950,000 (1) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$950,000 |
| -Salary Average Remaining : |
$0 |
| Samuel Ersson |
$950,000 (1) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$950,000 |
| -Salary Average Remaining : |
$0 |
| Total Pro Players | 22 |
| Salary Commitment |
| Year 2025 : $88,100,100 |
| Year 2026 : $80,616,100 |
| Year 2027 : $79,666,100 |
| Year 2028 : $67,730,000 |
| Salary Average Commitment |
| Year 2025 : $88,100,100 |
| Year 2026 : $73,919,100 |
| Year 2027 : $72,969,100 |
| Year 2028 : $61,033,000 |
| Salary Cap with 1 Way Contract |
| Year 2025 : $88,100,100 |
| Year 2026 : $73,919,100 |
| Year 2027 : $72,969,100 |
| Year 2028 : $61,033,000 |
|
Farm Players Salaries |
| Michael Simpson |
$100,000 (3) |
| Salary Remaining : |
$0 |
| Salary Average : |
$100,000 |
| Salary Average Remaining : |
$0 |
| Chris Terry |
$100,000 (1) |
| Salary Remaining : |
$0 |
| Salary Average : |
$100,000 |
| Salary Average Remaining : |
$0 |
| Emmitt Finnie |
$100,000 (3) |
| Salary Remaining : |
$0 |
| Salary Average : |
$100,000 |
| Salary Average Remaining : |
$0 |
| Djibril Toure |
$100,000 (3) |
| Salary Remaining : |
$0 |
| Salary Average : |
$100,000 |
| Salary Average Remaining : |
$0 |
| Nikita Alexandrov |
$100,000 (3) |
| Salary Remaining : |
$0 |
| Salary Average : |
$100,000 |
| Salary Average Remaining : |
$0 |
| Sawyer Boulton |
$100,000 (3) |
| Salary Remaining : |
$0 |
| Salary Average : |
$100,000 |
| Salary Average Remaining : |
$0 |
| Charlie Wright |
$100,000 (3) |
| Salary Remaining : |
$0 |
| Salary Average : |
$100,000 |
| Salary Average Remaining : |
$0 |
| Alex Alexeyev |
$98,840 (2) |
| Salary Remaining : |
$0 |
| Salary Average : |
$98,840 |
| Salary Average Remaining : |
$0 |
| Emil Andrae |
$95,000 (1) |
| Salary Remaining : |
$0 |
| Salary Average : |
$95,000 |
| Salary Average Remaining : |
$0 |
| Jani Nyman |
$95,000 (3) |
| Salary Remaining : |
$0 |
| Salary Average : |
$95,000 |
| Salary Average Remaining : |
$0 |
| Tristen Robins |
$95,000 (1) |
| Salary Remaining : |
$0 |
| Salary Average : |
$95,000 |
| Salary Average Remaining : |
$0 |
| Spencer Stastney |
$95,000 (1) |
| Salary Remaining : |
$0 |
| Salary Average : |
$95,000 |
| Salary Average Remaining : |
$0 |
| Joshua Roy |
$95,000 (2) |
| Salary Remaining : |
$0 |
| Salary Average : |
$95,000 |
| Salary Average Remaining : |
$0 |
| Ryan O'Rourke |
$95,000 (1) |
| Salary Remaining : |
$0 |
| Salary Average : |
$95,000 |
| Salary Average Remaining : |
$0 |
| Ronan Seeley |
$95,000 (1) |
| Salary Remaining : |
$0 |
| Salary Average : |
$95,000 |
| Salary Average Remaining : |
$0 |
| Joni Jurmo |
$95,000 (3) |
| Salary Remaining : |
$0 |
| Salary Average : |
$95,000 |
| Salary Average Remaining : |
$0 |
| Jackson Blake |
$95,000 (3) |
| Salary Remaining : |
$0 |
| Salary Average : |
$95,000 |
| Salary Average Remaining : |
$0 |
| Harrison Brunicke |
$95,000 (3) |
| Salary Remaining : |
$0 |
| Salary Average : |
$95,000 |
| Salary Average Remaining : |
$0 |
| Lukas Cormier |
$95,000 (1) |
| Salary Remaining : |
$0 |
| Salary Average : |
$95,000 |
| Salary Average Remaining : |
$0 |
| Will Cuylle |
$95,000 (1) |
| Salary Remaining : |
$0 |
| Salary Average : |
$95,000 |
| Salary Average Remaining : |
$0 |
| Justin Sourdif |
$95,000 (1) |
| Salary Remaining : |
$0 |
| Salary Average : |
$95,000 |
| Salary Average Remaining : |
$0 |
| Calle Odelius |
$95,000 (3) |
| Salary Remaining : |
$0 |
| Salary Average : |
$95,000 |
| Salary Average Remaining : |
$0 |
| Christopher Merisier-Ortiz |
$95,000 (3) |
| Salary Remaining : |
$0 |
| Salary Average : |
$95,000 |
| Salary Average Remaining : |
$0 |
| Logan Morrison |
$95,000 (2) |
| Salary Remaining : |
$0 |
| Salary Average : |
$95,000 |
| Salary Average Remaining : |
$0 |
| Luca Cagnoni |
$95,000 (3) |
| Salary Remaining : |
$0 |
| Salary Average : |
$95,000 |
| Salary Average Remaining : |
$0 |
| Thomas Milic |
$95,000 (2) |
| Salary Remaining : |
$0 |
| Salary Average : |
$95,000 |
| Salary Average Remaining : |
$0 |
| Nolan Foote |
$95,000 (3) |
| Salary Remaining : |
$0 |
| Salary Average : |
$95,000 |
| Salary Average Remaining : |
$0 |
| Michael Dipietro |
$95,000 (2) |
| Salary Remaining : |
$0 |
| Salary Average : |
$95,000 |
| Salary Average Remaining : |
$0 |
| Jacob Fowler |
$95,000 (3) |
| Salary Remaining : |
$0 |
| Salary Average : |
$95,000 |
| Salary Average Remaining : |
$0 |
| Carl Lindbom |
$95,000 (3) |
| Salary Remaining : |
$0 |
| Salary Average : |
$95,000 |
| Salary Average Remaining : |
$0 |
| Artur Akhtyamov |
$95,000 (3) |
| Salary Remaining : |
$0 |
| Salary Average : |
$95,000 |
| Salary Average Remaining : |
$0 |
| Scott Morrow |
$95,000 (3) |
| Salary Remaining : |
$0 |
| Salary Average : |
$95,000 |
| Salary Average Remaining : |
$0 |
| Maximus Wanner |
$95,000 (2) |
| Salary Remaining : |
$0 |
| Salary Average : |
$95,000 |
| Salary Average Remaining : |
$0 |
| Owen Beck |
$95,000 (3) |
| Salary Remaining : |
$0 |
| Salary Average : |
$95,000 |
| Salary Average Remaining : |
$0 |
| Noel Gunler |
$95,000 (3) |
| Salary Remaining : |
$0 |
| Salary Average : |
$95,000 |
| Salary Average Remaining : |
$0 |
| Ryder Rolston |
$95,000 (2) |
| Salary Remaining : |
$0 |
| Salary Average : |
$95,000 |
| Salary Average Remaining : |
$0 |
| Ryan Tverberg |
$95,000 (2) |
| Salary Remaining : |
$0 |
| Salary Average : |
$95,000 |
| Salary Average Remaining : |
$0 |
| Matyas Sapovaliv |
$95,000 (3) |
| Salary Remaining : |
$0 |
| Salary Average : |
$95,000 |
| Salary Average Remaining : |
$0 |
| Massimo Rizzo |
$95,000 (3) |
| Salary Remaining : |
$0 |
| Salary Average : |
$95,000 |
| Salary Average Remaining : |
$0 |
| Nico Myatovic |
$95,000 (2) |
| Salary Remaining : |
$0 |
| Salary Average : |
$95,000 |
| Salary Average Remaining : |
$0 |
| Zac Jones |
$87,050 (1) |
| Salary Remaining : |
$0 |
| Salary Average : |
$87,050 |
| Salary Average Remaining : |
$0 |
| Rasmus Kupari |
$83,060 (1) |
| Salary Remaining : |
$0 |
| Salary Average : |
$83,060 |
| Salary Average Remaining : |
$0 |
| Mitchell Chaffee |
$75,000 (1) |
| Salary Remaining : |
$0 |
| Salary Average : |
$75,000 |
| Salary Average Remaining : |
$0 |
| Ty Smith |
$75,000 (2) |
| Salary Remaining : |
$0 |
| Salary Average : |
$75,000 |
| Salary Average Remaining : |
$0 |
| Yan Kuznetsov |
$75,000 (2) |
| Salary Remaining : |
$0 |
| Salary Average : |
$75,000 |
| Salary Average Remaining : |
$0 |
| Alex Beaucage |
$75,000 (1) |
| Salary Remaining : |
$0 |
| Salary Average : |
$75,000 |
| Salary Average Remaining : |
$0 |
| Total Farm Players | 46 |
| Salary Commitment |
| Year 2025 : $4,308,950 |
| Year 2026 : $3,128,840 |
| Year 2027 : $2,120,000 |
| Year 2028 : $0 |
| Salary Average Commitment |
| Year 2025 : $4,308,950 |
| Year 2026 : $3,128,840 |
| Year 2027 : $2,120,000 |
| Year 2028 : $0 |
|