|
Arena Capacity |
Ticket Price |
Attendance |
Attendance PCT |
Income |
Expenses |
Estimate |
Team Total Estimate |
| # |
Team |
Level1 | Level2 | Level3 | Level4 | Luxury | Level1 | Level2 | Level3 | Level4 | Luxury | Level1 | Level2 | Level3 | Level4 | Luxury | Level1 | Level2 | Level3 | Level4 | Luxury |
Home Games Left |
Average Attendance - % |
Average Income per Game |
Year to Date Revenue |
Arena Capacity |
Team Popularity |
Players Total Salaries |
Players Total Average Salaries |
Special Salary Cap Value | Year To Date Expenses |
Salary Cap Per Days |
Salary Cap To Date |
Players In Salary Cap |
Players Out of Salary Cap |
Luxury Taxe Total | Estimated Season Revenue |
Remaining Season Days |
Expenses Per Days |
Estimated Season Expenses |
Estimated Season Expenses | Estimated Season Salary Cap | Over Minimum Salary Cap of 70,600,000$ |
Maximum Salary Cap | Available Salary Cap | Current Bank Account | Projected Bank Account |
| 1 | Avalanche | 5750 | 4750 | 3750 | 2750 | 1000 | 190 | 130 | 120 | 100 | 300 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 90 | 78,814,000$ |
78,814,000$ |
3,126,250$ |
0$ |
0$ |
0$ |
24 |
0 |
0$ |
0$ |
1 |
0$ |
0$ |
0$ |
0$ |
-70,600,000$ |
95,500,000$ |
95,500,000$ |
119,513,435$ |
119,513,435$ |
| 2 | Blackhawks | 5750 | 4750 | 3750 | 2750 | 1000 | 155 | 125 | 105 | 65 | 285 | 20967 | 17071 | 12715 | 10522 | 3606 | 91.16% | 89.85% | 84.77% | 95.65% | 90.15% | 37 |
16220 - 90.11% |
2,968,431$ | 11,873,724$ | 18000 | 100 | 89,169,000$ |
89,169,000$ |
4,601,750$ |
0$ |
0$ |
0$ |
21 |
0 |
0$ |
0$ |
1 |
0$ |
0$ |
0$ |
0$ |
-70,600,000$ |
95,500,000$ |
95,500,000$ |
79,945,745$ |
79,945,745$ |
| 3 | Blue Jackets | 5750 | 4750 | 3750 | 2750 | 1000 | 125 | 100 | 75 | 50 | 300 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 85 | 89,832,998$ |
89,832,998$ |
2,712,500$ |
0$ |
0$ |
0$ |
28 |
0 |
0$ |
0$ |
1 |
0$ |
0$ |
0$ |
0$ |
-70,600,000$ |
95,500,000$ |
95,500,000$ |
43,390,767$ |
43,390,767$ |
| 4 | Blues | 5750 | 4750 | 3750 | 2750 | 1000 | 140 | 120 | 90 | 65 | 300 | 17175 | 11465 | 10978 | 8250 | 2523 | 99.57% | 80.46% | 97.58% | 100.00% | 84.10% | 38 |
16797 - 93.32% |
2,929,711$ | 8,789,132$ | 18000 | 85 | 91,459,962$ |
91,459,962$ |
0$ |
0$ |
0$ |
0$ |
23 |
0 |
0$ |
0$ |
1 |
0$ |
0$ |
0$ |
0$ |
-70,600,000$ |
95,500,000$ |
95,500,000$ |
52,945,075$ |
52,945,075$ |
| 5 | Bruins | 5750 | 4750 | 3750 | 2750 | 1000 | 165 | 110 | 95 | 65 | 300 | 14078 | 14250 | 9447 | 8250 | 2499 | 81.61% | 100.00% | 83.97% | 100.00% | 83.30% | 38 |
16175 - 89.86% |
2,935,663$ | 8,806,988$ | 18000 | 90 | 93,539,899$ |
93,539,899$ |
0$ |
0$ |
0$ |
0$ |
22 |
1 |
0$ |
0$ |
1 |
0$ |
0$ |
0$ |
0$ |
-70,600,000$ |
95,500,000$ |
95,500,000$ |
132,214,457$ |
132,214,457$ |
| 6 | Canadiens | 5750 | 4750 | 3750 | 2750 | 1000 | 125 | 100 | 75 | 50 | 300 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 80 | 92,602,959$ |
92,602,959$ |
500,000$ |
0$ |
0$ |
0$ |
26 |
0 |
0$ |
0$ |
1 |
0$ |
0$ |
0$ |
0$ |
-70,600,000$ |
95,500,000$ |
95,500,000$ |
142,148,192$ |
142,148,192$ |
| 7 | Canucks | 5750 | 4750 | 3750 | 2750 | 1000 | 125 | 100 | 75 | 50 | 300 | 28750 | 23750 | 18750 | 13750 | 4404 | 100.00% | 100.00% | 100.00% | 100.00% | 88.08% | 36 |
17881 - 99.34% |
2,721,273$ | 13,606,365$ | 18000 | 85 | 93,201,299$ |
93,201,299$ |
0$ |
0$ |
0$ |
0$ |
25 |
0 |
0$ |
0$ |
1 |
0$ |
0$ |
0$ |
0$ |
-70,600,000$ |
95,500,000$ |
95,500,000$ |
82,735,052$ |
82,735,052$ |
| 8 | Capitals | 5750 | 4750 | 3750 | 2750 | 1000 | 133 | 99 | 70 | 52 | 289 | 28750 | 23750 | 18750 | 13750 | 4533 | 100.00% | 100.00% | 100.00% | 100.00% | 90.66% | 36 |
17907 - 99.48% |
2,758,636$ | 13,793,178$ | 18000 | 95 | 87,430,000$ |
87,430,000$ |
0$ |
0$ |
0$ |
0$ |
22 |
0 |
0$ |
0$ |
1 |
0$ |
0$ |
0$ |
0$ |
-70,600,000$ |
95,500,000$ |
95,500,000$ |
68,463,181$ |
68,463,181$ |
| 9 | Devils | 5750 | 4750 | 3750 | 2750 | 1000 | 124 | 99 | 74 | 49 | 295 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 81,931,000$ |
81,931,000$ |
7,150,000$ |
0$ |
0$ |
0$ |
23 |
0 |
0$ |
0$ |
1 |
0$ |
0$ |
0$ |
0$ |
-70,600,000$ |
95,500,000$ |
95,500,000$ |
100,843,162$ |
100,843,162$ |
| 10 | Ducks | 5750 | 4750 | 3750 | 2750 | 1000 | 125 | 100 | 75 | 50 | 300 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 66,894,000$ |
66,894,000$ |
8,375,000$ |
0$ |
0$ |
0$ |
25 |
0 |
0$ |
0$ |
1 |
0$ |
0$ |
0$ |
0$ |
-70,600,000$ |
95,500,000$ |
95,500,000$ |
89,384,027$ |
89,384,027$ |
| 11 | Flames | 5750 | 4750 | 3750 | 2750 | 1000 | 115 | 80 | 70 | 50 | 295 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 66,154,999$ |
66,154,999$ |
9,000,000$ |
0$ |
0$ |
0$ |
26 |
0 |
0$ |
0$ |
1 |
0$ |
0$ |
0$ |
0$ |
-70,600,000$ |
95,500,000$ |
95,500,000$ |
138,261,036$ |
138,261,036$ |
| 12 | Flyers | 5750 | 4750 | 3750 | 2750 | 1000 | 140 | 110 | 85 | 60 | 300 | 17250 | 14214 | 11250 | 8250 | 2485 | 100.00% | 99.75% | 100.00% | 100.00% | 82.83% | 38 |
17816 - 98.98% |
2,984,723$ | 8,954,170$ | 18000 | 95 | 91,336,699$ |
91,336,699$ |
0$ |
0$ |
0$ |
0$ |
23 |
0 |
0$ |
0$ |
1 |
0$ |
0$ |
0$ |
0$ |
-70,600,000$ |
95,500,000$ |
95,500,000$ |
74,352,155$ |
74,352,155$ |
| 13 | Golden Knights | 5750 | 4750 | 3750 | 2750 | 1000 | 120 | 100 | 75 | 30 | 225 | 11500 | 9415 | 7500 | 5500 | 2000 | 100.00% | 99.11% | 100.00% | 100.00% | 100.00% | 39 |
17958 - 99.76% |
2,536,775$ | 5,073,550$ | 18000 | 85 | 69,815,998$ |
69,815,998$ |
5,111,800$ |
0$ |
0$ |
0$ |
21 |
0 |
0$ |
0$ |
1 |
0$ |
0$ |
0$ |
0$ |
-70,600,000$ |
95,500,000$ |
95,500,000$ |
85,632,186$ |
85,632,186$ |
| 14 | Hurricanes | 5750 | 4750 | 3750 | 2750 | 1000 | 125 | 100 | 75 | 50 | 300 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 89,608,000$ |
89,608,000$ |
5,265,870$ |
0$ |
0$ |
0$ |
22 |
0 |
0$ |
0$ |
1 |
0$ |
0$ |
0$ |
0$ |
-70,600,000$ |
95,500,000$ |
95,500,000$ |
44,998,603$ |
44,998,603$ |
| 15 | Islanders | 5750 | 4750 | 3750 | 2750 | 1000 | 125 | 95 | 75 | 45 | 225 | 11500 | 9500 | 7500 | 5500 | 2000 | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 39 |
18000 - 100.00% |
2,610,000$ | 5,220,000$ | 18000 | 100 | 83,446,999$ |
83,446,999$ |
0$ |
0$ |
0$ |
0$ |
24 |
0 |
0$ |
0$ |
1 |
0$ |
0$ |
0$ |
0$ |
-70,600,000$ |
95,500,000$ |
95,500,000$ |
22,149,893$ |
22,149,893$ |
| 16 | Jets | 5750 | 4750 | 3750 | 2750 | 1000 | 120 | 90 | 80 | 60 | 300 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 90 | 73,358,998$ |
73,358,998$ |
7,791,500$ |
0$ |
0$ |
0$ |
24 |
0 |
0$ |
0$ |
1 |
0$ |
0$ |
0$ |
0$ |
-70,600,000$ |
95,500,000$ |
95,500,000$ |
81,760,308$ |
81,760,308$ |
| 17 | Kings | 5750 | 4750 | 3750 | 2750 | 1000 | 140 | 111 | 83 | 55 | 300 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 95 | 70,028,996$ |
70,028,996$ |
2,000,000$ |
0$ |
0$ |
0$ |
22 |
0 |
0$ |
0$ |
1 |
0$ |
0$ |
0$ |
0$ |
-70,600,000$ |
95,500,000$ |
95,500,000$ |
94,552,893$ |
94,552,893$ |
| 18 | Kraken | 5750 | 4750 | 3750 | 2750 | 1000 | 180 | 150 | 85 | 70 | 290 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 91,334,503$ |
91,334,503$ |
0$ |
0$ |
0$ |
0$ |
21 |
0 |
0$ |
0$ |
1 |
0$ |
0$ |
0$ |
0$ |
-70,600,000$ |
95,500,000$ |
95,500,000$ |
38,130,395$ |
38,130,395$ |
| 19 | Lightning | 5750 | 4750 | 3750 | 2750 | 1000 | 130 | 105 | 80 | 55 | 300 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 80 | 70,382,100$ |
70,382,100$ |
5,000,000$ |
0$ |
0$ |
0$ |
24 |
0 |
0$ |
0$ |
1 |
0$ |
0$ |
0$ |
0$ |
-70,600,000$ |
95,500,000$ |
95,500,000$ |
127,892,555$ |
127,892,555$ |
| 20 | Mammoth | 5750 | 4750 | 3750 | 2750 | 1000 | 146 | 117 | 93 | 67 | 288 | 32025 | 26626 | 21109 | 15521 | 5609 | 92.83% | 93.42% | 93.82% | 94.07% | 93.48% | 35 |
16815 - 93.42% |
3,009,301$ | 18,055,807$ | 18000 | 95 | 90,152,750$ |
90,152,750$ |
4,500,000$ |
0$ |
0$ |
0$ |
21 |
0 |
0$ |
0$ |
1 |
0$ |
0$ |
0$ |
0$ |
-70,600,000$ |
95,500,000$ |
95,500,000$ |
85,583,311$ |
85,583,311$ |
| 21 | Maple Leafs | 5750 | 4750 | 3750 | 2750 | 1000 | 250 | 249 | 225 | 224 | 300 | 17731 | 12714 | 9058 | 5539 | 4526 | 61.67% | 53.53% | 48.31% | 40.28% | 90.52% | 36 |
9914 - 55.08% |
3,548,185$ | 17,740,926$ | 18000 | 100 | 92,645,099$ |
92,645,099$ |
1,000,000$ |
0$ |
0$ |
0$ |
24 |
0 |
0$ |
0$ |
1 |
0$ |
0$ |
0$ |
0$ |
-70,600,000$ |
95,500,000$ |
95,500,000$ |
62,700,159$ |
62,700,159$ |
| 22 | Oilers | 5750 | 4750 | 3750 | 2750 | 1000 | 250 | 249 | 248 | 247 | 300 | 6749 | 4281 | 2893 | 1817 | 1655 | 58.69% | 45.06% | 38.57% | 33.04% | 82.75% | 39 |
8698 - 48.32% |
3,201,587$ | 6,403,174$ | 18000 | 90 | 88,100,100$ |
88,100,100$ |
4,453,623$ |
0$ |
0$ |
0$ |
22 |
0 |
0$ |
0$ |
1 |
0$ |
0$ |
0$ |
0$ |
-70,600,000$ |
95,500,000$ |
95,500,000$ |
87,728,617$ |
87,728,617$ |
| 23 | Panthers | 5750 | 4750 | 3750 | 2750 | 1000 | 125 | 100 | 75 | 55 | 300 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 69,937,000$ |
69,937,000$ |
3,574,000$ |
0$ |
0$ |
0$ |
23 |
0 |
0$ |
0$ |
1 |
0$ |
0$ |
0$ |
0$ |
-70,600,000$ |
95,500,000$ |
95,500,000$ |
135,202,715$ |
135,202,715$ |
| 24 | Penguins | 5750 | 4750 | 3750 | 2750 | 1000 | 125 | 98 | 80 | 50 | 270 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 90 | 80,813,900$ |
80,813,900$ |
2,211,000$ |
0$ |
0$ |
0$ |
23 |
0 |
0$ |
0$ |
1 |
0$ |
0$ |
0$ |
0$ |
-70,600,000$ |
95,500,000$ |
95,500,000$ |
74,562,305$ |
74,562,305$ |
| 25 | Predators | 5750 | 4750 | 3750 | 2750 | 1000 | 100 | 72 | 55 | 45 | 215 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 90 | 77,219,900$ |
77,219,900$ |
3,085,000$ |
0$ |
0$ |
0$ |
24 |
0 |
0$ |
0$ |
1 |
0$ |
0$ |
0$ |
0$ |
-70,600,000$ |
95,500,000$ |
95,500,000$ |
20,444,241$ |
20,444,241$ |
| 26 | Rangers | 5750 | 4750 | 3750 | 2750 | 1000 | 125 | 100 | 75 | 50 | 300 | 23000 | 18894 | 15000 | 11000 | 3515 | 100.00% | 99.44% | 100.00% | 100.00% | 87.88% | 37 |
17852 - 99.18% |
2,716,539$ | 10,866,155$ | 18000 | 100 | 89,316,000$ |
89,316,000$ |
1,250,000$ |
0$ |
0$ |
0$ |
23 |
0 |
0$ |
0$ |
1 |
0$ |
0$ |
0$ |
0$ |
-70,600,000$ |
95,500,000$ |
95,500,000$ |
118,292,235$ |
118,292,235$ |
| 27 | Red Wings | 5750 | 4750 | 3750 | 2750 | 1000 | 112 | 90 | 70 | 40 | 190 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 95 | 65,493,998$ |
65,493,998$ |
4,200,000$ |
0$ |
0$ |
0$ |
23 |
1 |
0$ |
0$ |
1 |
0$ |
0$ |
0$ |
0$ |
-70,600,000$ |
95,500,000$ |
95,500,000$ |
40,367,836$ |
40,367,836$ |
| 28 | Sabres | 5750 | 4750 | 3750 | 2750 | 1000 | 125 | 100 | 75 | 50 | 300 | 11500 | 9500 | 7500 | 5500 | 1749 | 100.00% | 100.00% | 100.00% | 100.00% | 87.45% | 39 |
17875 - 99.30% |
2,718,533$ | 5,437,065$ | 18000 | 95 | 94,446,950$ |
94,446,950$ |
0$ |
0$ |
0$ |
0$ |
21 |
0 |
0$ |
0$ |
1 |
0$ |
0$ |
0$ |
0$ |
-70,600,000$ |
95,500,000$ |
95,500,000$ |
134,421,639$ |
134,421,639$ |
| 29 | Senators | 5750 | 4750 | 3750 | 2750 | 1000 | 120 | 80 | 60 | 25 | 150 | 34500 | 28500 | 22500 | 16500 | 6000 | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 35 |
18000 - 100.00% |
2,194,938$ | 13,169,628$ | 18000 | 100 | 76,616,500$ |
76,616,500$ |
0$ |
0$ |
0$ |
0$ |
22 |
0 |
0$ |
0$ |
1 |
0$ |
0$ |
0$ |
0$ |
-70,600,000$ |
95,500,000$ |
95,500,000$ |
54,019,212$ |
54,019,212$ |
| 30 | Sharks | 5750 | 4750 | 3750 | 2750 | 1000 | 115 | 100 | 80 | 60 | 260 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 76,825,400$ |
76,966,400$ |
1,800,000$ |
0$ |
0$ |
0$ |
26 |
0 |
0$ |
0$ |
1 |
0$ |
0$ |
0$ |
0$ |
-70,600,000$ |
95,500,000$ |
95,500,000$ |
42,156,218$ |
42,156,218$ |
| 31 | Stars | 5750 | 4750 | 3750 | 2750 | 1000 | 250 | 150 | 90 | 60 | 300 | 13567 | 14945 | 14888 | 10948 | 3332 | 58.99% | 78.66% | 99.25% | 99.53% | 83.30% | 37 |
14420 - 80.11% |
3,128,339$ | 12,513,355$ | 18000 | 95 | 94,663,998$ |
94,663,998$ |
131,863$ |
0$ |
0$ |
0$ |
21 |
0 |
0$ |
0$ |
1 |
0$ |
0$ |
0$ |
0$ |
-70,600,000$ |
95,500,000$ |
95,500,000$ |
67,092,727$ |
67,092,727$ |
| 32 | Wild | 5750 | 4750 | 3750 | 2750 | 1000 | 250 | 165 | 115 | 100 | 300 | 16934 | 16319 | 13886 | 9318 | 4229 | 58.90% | 68.71% | 74.06% | 67.77% | 84.58% | 36 |
12137 - 67.43% |
3,109,822$ | 15,549,111$ | 18000 | 95 | 90,499,999$ |
90,499,999$ |
0$ |
0$ |
0$ |
0$ |
22 |
0 |
0$ |
0$ |
1 |
0$ |
0$ |
0$ |
0$ |
-70,600,000$ |
95,500,000$ |
95,500,000$ |
126,139,034$ |
126,139,034$ |
Back to the Top