Pro Finance

Arena Capacity Ticket Price Attendance Attendance PCT Income Expenses Estimate Team Total Estimate
# Team Level1Level2Level3Level4LuxuryLevel1Level2Level3Level4LuxuryLevel1Level2Level3Level4LuxuryLevel1Level2Level3Level4Luxury Home Games Left Average Attendance - % Average Income per Game Year to Date Revenue Arena Capacity Team Popularity Players Total Salaries Players Total Average Salaries Special Salary Cap ValueYear To Date Expenses Salary Cap Per Days Salary Cap To Date Players In Salary Cap Players Out of Salary Cap Luxury Taxe TotalEstimated Season Revenue Remaining Season Days Expenses Per Days Estimated Season Expenses Estimated Season ExpensesEstimated Season Salary CapOver Minimum Salary Cap of 65,000,000$ Maximum Salary CapAvailable Salary CapCurrent Bank AccountProjected Bank Account
1Avalanche5750475037502750100019013012010030053519481383105019554933258.17%63.34%51.75%44.44%58.33%25 10100 - 56.11% 2,341,818$37,469,089$180009074,816,000$ 74,816,000$ 6,000,000$ 31,267,985$ 74,816,000$ 29,969,782$ 25 0 0$ 58,545,452$ 117 397,020$ 46,451,340$ 48,368,151$ 80,816,000$ 15,816,000$ 88,000,000$ 7,184,000$ 83,568,503$ 93,193,724$
2Blackhawks575047503750275010001251007555260820396736252506390551441395.12%94.54%93.34%94.68%96.09%26 17025 - 94.58% 2,593,028$38,895,423$1800010078,919,998$ 78,919,998$ 4,601,750$ 32,754,036$ 78,919,998$ 31,727,200$ 22 0 0$ 67,418,733$ 117 410,306$ 48,005,802$ 50,227,866$ 83,521,748$ 18,521,748$ 88,000,000$ 4,478,252$ 11,623,335$ 28,387,994$
3Blue Jackets575047503750275010001251007550300869547282356326415891261994.52%95.82%93.88%94.52%78.87%25 16894 - 93.86% 2,559,354$40,949,667$180008570,081,000$ 70,081,000$ 2,712,500$ 29,657,627$ 70,081,000$ 28,246,924$ 24 0 0$ 63,983,855$ 117 375,413$ 43,923,321$ 45,742,437$ 72,793,500$ 7,793,500$ 88,000,000$ 15,206,500$ 76,656,898$ 94,417,360$
4Blues575047503750275010001401209065300655895026738928282661185576.05%70.55%69.21%68.52%79.03%26 12994 - 72.19% 2,330,808$34,962,127$180008579,585,098$ 79,585,098$ 0$ 35,630,674$ 78,635,098$ 34,839,386$ 23 1 0$ 60,601,020$ 117 411,148$ 48,104,316$ 49,820,472$ 78,635,098$ 13,635,098$ 88,000,000$ 9,364,902$ 9,263,190$ 19,567,110$
5Bruins575047503750275010001651109565390678766216945531340731072765.58%72.71%67.45%68.83%59.59%23 12243 - 68.02% 2,316,927$41,704,684$180009086,827,999$ 86,827,999$ 0$ 37,086,656$ 86,827,999$ 35,071,364$ 20 0 0$ 53,289,318$ 117 468,510$ 54,815,670$ 56,883,294$ 86,827,999$ 21,827,999$ 88,000,000$ 1,172,001$ 74,738,312$ 70,455,949$
6Canadiens5750475037502750100012510075503001050298535568907490821482796.14%94.58%96.71%93.94%78.04%22 17011 - 94.50% 2,574,464$48,914,808$180008075,533,000$ 75,533,000$ 500,000$ 31,801,562$ 75,533,000$ 30,192,866$ 25 0 0$ 56,638,199$ 117 404,505$ 47,327,085$ 49,056,111$ 76,033,000$ 11,033,000$ 88,000,000$ 11,967,000$ 137,346,361$ 144,207,191$
7Canucks575047503750275010001251007550300999058111064297464351396796.53%94.87%95.25%93.81%77.59%23 16984 - 94.36% 2,572,401$46,303,211$180008576,083,000$ 76,083,000$ 6,388,000$ 31,682,381$ 76,083,000$ 31,279,323$ 22 1 0$ 59,165,214$ 117 393,281$ 46,013,877$ 48,052,017$ 82,471,000$ 17,471,000$ 88,000,000$ 5,529,000$ 46,839,011$ 57,308,480$
8Capitals57504750375027501000130997045289880757334957824424341508795.73%96.51%96.37%96.44%94.29%25 17298 - 96.10% 2,649,479$42,391,658$180009580,769,000$ 80,769,000$ 1,165,000$ 33,186,520$ 80,769,000$ 32,474,791$ 23 0 0$ 66,236,966$ 117 419,740$ 49,109,580$ 51,086,997$ 81,934,000$ 16,934,000$ 88,000,000$ 6,066,000$ 44,317,533$ 58,952,088$
9Devils575047503750275010001249974492951043288381067279502661751795.49%92.86%94.43%96.20%92.19%22 17011 - 94.50% 2,582,760$49,072,435$1800010079,880,000$ 79,880,000$ 7,150,000$ 32,840,541$ 79,880,000$ 32,122,128$ 21 0 0$ 56,820,714$ 117 415,204$ 48,578,868$ 50,484,330$ 87,030,000$ 22,030,000$ 88,000,000$ 970,000$ 66,524,607$ 72,298,692$
10Ducks575047503750275010001251007550300924037649260903455111344294.53%94.73%95.53%97.35%79.07%24 16985 - 94.36% 2,565,259$43,609,402$1800010075,812,998$ 75,812,998$ 11,815,000$ 30,860,929$ 75,812,998$ 30,442,565$ 25 0 0$ 61,566,215$ 117 391,903$ 45,852,651$ 47,869,029$ 87,627,998$ 22,627,998$ 88,000,000$ 372,002$ 49,933,431$ 63,068,043$
11Flames575047503750275010001158070502951072868791768962494731752398.20%97.41%96.79%94.69%92.23%22 17430 - 96.83% 2,430,011$46,170,210$1800010069,628,998$ 69,628,998$ 5,500,000$ 29,208,084$ 69,628,998$ 27,923,526$ 24 0 0$ 53,460,243$ 117 370,556$ 43,355,052$ 45,361,251$ 75,128,998$ 10,128,998$ 88,000,000$ 12,871,002$ 110,497,372$ 117,875,165$
12Flyers575047503750275010001401108560350791966399650862365321208376.52%74.85%75.35%73.80%67.13%23 13482 - 74.90% 2,325,739$41,863,297$180009587,277,700$ 87,277,700$ 0$ 38,076,553$ 87,277,700$ 35,100,682$ 23 0 0$ 53,491,991$ 117 481,009$ 56,278,053$ 58,443,840$ 87,277,700$ 22,277,700$ 88,000,000$ 722,300$ 39,610,444$ 33,911,573$
13Golden Knights575047503750275010001201007530225887257161358450439581571896.44%94.23%97.42%99.90%98.24%25 17404 - 96.69% 2,451,165$39,218,643$180008578,389,997$ 78,389,997$ 5,224,000$ 32,757,658$ 78,389,997$ 31,697,954$ 22 0 0$ 61,279,130$ 117 412,704$ 48,286,368$ 50,189,139$ 83,613,997$ 18,613,997$ 88,000,000$ 4,386,003$ 32,749,296$ 43,288,263$
14Hockey Club57504750375027501000135105805030070632505634520933798990994.49%81.88%92.74%94.54%76.22%28 16162 - 89.79% 2,551,034$33,163,446$180009575,076,999$ 75,076,999$ 7,871,000$ 32,554,863$ 75,076,999$ 31,559,280$ 21 1 0$ 71,428,961$ 117 398,352$ 46,607,184$ 48,631,050$ 82,947,999$ 17,947,999$ 88,000,000$ 5,052,001$ 65,722,670$ 88,240,214$
15Hurricanes575047503750275010001251007550300932837804961297452611369195.43%96.66%96.15%96.81%80.54%24 17152 - 95.29% 2,595,747$44,127,705$1800010082,346,298$ 82,346,298$ 5,265,870$ 35,307,586$ 82,346,298$ 33,176,736$ 20 0 0$ 62,297,936$ 117 445,644$ 52,140,348$ 54,819,882$ 87,612,168$ 22,612,168$ 88,000,000$ 387,832$ 61,168,039$ 68,082,474$
16Islanders57504750375027501000125957545225833106781253948405961468896.59%95.17%95.91%98.41%97.92%26 17357 - 96.43% 2,516,582$37,748,734$1800010078,418,800$ 78,418,800$ 0$ 33,428,043$ 78,418,800$ 31,112,119$ 22 0 0$ 65,431,139$ 117 428,157$ 50,094,369$ 51,898,626$ 78,418,800$ 13,418,800$ 88,000,000$ 9,581,200$ 24,103,783$ 37,174,352$
17Jets57504750375027501000120908060300874397319154584324801261295.04%96.30%90.97%73.82%78.83%25 16269 - 90.38% 2,463,096$39,409,536$180009075,109,000$ 75,109,000$ 10,654,000$ 33,020,644$ 68,383,000$ 31,826,101$ 22 1 0$ 61,577,400$ 117 390,862$ 45,730,854$ 47,445,723$ 79,037,000$ 14,037,000$ 88,000,000$ 8,963,000$ 49,745,726$ 63,394,874$
18Kings575047503750275010001401118355300599524541637867337201025880.20%73.55%77.68%94.32%78.91%28 14401 - 80.01% 2,399,127$31,188,654$180009575,890,000$ 75,890,000$ 2,000,000$ 31,861,275$ 75,890,000$ 30,374,042$ 22 0 0$ 67,175,562$ 117 405,051$ 47,390,967$ 48,873,474$ 77,890,000$ 12,890,000$ 88,000,000$ 10,110,000$ 40,658,690$ 58,683,540$
19Kraken575047503750275010001201006555290994808139664795471381683696.12%95.20%95.99%95.23%93.53%23 17203 - 95.57% 2,558,759$46,057,661$1800010087,086,004$ 87,086,004$ 0$ 35,784,648$ 87,086,004$ 34,947,920$ 22 0 0$ 58,851,456$ 117 454,520$ 53,178,840$ 54,871,128$ 87,086,004$ 22,086,004$ 88,000,000$ 913,996$ 21,396,351$ 24,698,199$
20Lightning575047503750275010001301058055300876316051153566425281216795.25%79.62%89.28%96.65%76.04%25 16025 - 89.03% 2,549,603$40,793,654$180008061,618,900$ 61,618,900$ 9,933,000$ 25,843,823$ 61,618,900$ 24,836,178$ 24 0 0$ 63,740,084$ 117 327,137$ 38,275,029$ 40,135,095$ 71,551,900$ 6,551,900$ 88,000,000$ 16,448,100$ 117,139,371$ 140,201,575$
21Maple Leafs5750475037502750100022318016015055053420415072783015640817748.90%45.99%39.06%29.93%43.04%22 7714 - 42.86% 2,341,374$44,486,100$1800010082,746,100$ 82,746,100$ 3,000,000$ 34,719,231$ 82,746,100$ 33,711,586$ 20 0 0$ 51,510,221$ 117 434,929$ 50,886,693$ 52,746,174$ 85,746,100$ 20,746,100$ 88,000,000$ 2,253,900$ 62,151,673$ 60,138,867$
22Oilers575047503750275010001401158560310849896336851288377571446477.79%70.21%71.98%72.26%76.13%22 13256 - 73.65% 2,311,950$43,927,057$180009082,849,100$ 82,849,100$ 4,120,290$ 33,737,179$ 82,849,100$ 33,268,768$ 24 0 0$ 50,862,908$ 117 427,802$ 50,052,834$ 52,710,255$ 86,969,390$ 21,969,390$ 88,000,000$ 1,030,610$ 71,980,324$ 69,305,142$
23Panthers575047503750275010001251007555300882517251357477415041234495.93%95.41%95.80%94.33%77.15%25 17006 - 94.48% 2,590,005$41,440,087$1800010073,659,000$ 73,659,000$ 6,250,000$ 31,123,775$ 73,659,000$ 29,373,251$ 22 0 0$ 64,750,136$ 117 396,219$ 46,357,623$ 48,255,831$ 79,909,000$ 14,909,000$ 88,000,000$ 8,091,000$ 98,399,326$ 114,325,273$
24Penguins575047503750275010002001157555360567186115164179465881191854.80%71.52%95.08%94.12%66.21%23 13364 - 74.25% 2,420,067$43,561,203$180009077,140,900$ 77,140,900$ 4,961,000$ 33,372,695$ 77,140,900$ 32,503,441$ 19 1 0$ 55,661,537$ 117 403,780$ 47,242,260$ 49,249,629$ 82,101,900$ 17,101,900$ 88,000,000$ 5,898,100$ 43,544,112$ 49,265,393$
25Predators57504750375027501000101686237215938517957962039460621655396.01%98.55%97.32%98.53%97.37%24 17534 - 97.41% 2,038,019$34,646,329$180009072,530,300$ 72,530,300$ 4,041,667$ 29,821,869$ 72,530,300$ 28,817,459$ 24 0 0$ 48,912,464$ 117 380,257$ 44,490,069$ 46,555,236$ 76,571,967$ 11,571,967$ 88,000,000$ 11,428,033$ 7,439,239$ 9,142,545$
26Rangers575047503750275010001251007550300889927259856081421501256696.73%95.52%93.47%95.80%78.54%25 17024 - 94.58% 2,579,838$41,277,403$1800010084,852,000$ 84,852,000$ 1,250,000$ 35,282,100$ 84,852,000$ 34,051,472$ 22 0 0$ 64,495,942$ 117 448,224$ 52,442,208$ 54,022,293$ 86,102,000$ 21,102,000$ 88,000,000$ 1,898,000$ 79,773,661$ 89,763,731$
27Red Wings57504750375027501000112907040190938737777460761459331676096.03%96.31%95.31%98.25%98.59%24 17359 - 96.44% 2,284,895$38,843,217$180009575,795,500$ 75,795,500$ 4,200,000$ 32,467,415$ 75,795,500$ 30,131,901$ 22 0 0$ 54,837,483$ 117 412,222$ 48,229,974$ 49,939,929$ 79,995,500$ 14,995,500$ 88,000,000$ 8,004,500$ 16,676,281$ 20,976,671$
28Sabres5750475037502750100012510075503001057208630766837494211502996.77%95.63%93.81%94.59%79.10%22 17017 - 94.54% 2,582,391$49,065,425$180009587,401,750$ 87,401,750$ 0$ 37,445,131$ 87,401,750$ 35,228,233$ 21 0 0$ 56,812,597$ 117 473,989$ 55,456,713$ 57,232,539$ 87,401,750$ 22,401,750$ 88,000,000$ 598,250$ 104,221,262$ 103,076,666$
29Senators57504750375027501000120806025150932407829562066467501700095.39%96.96%97.36%100.00%100.00%24 17491 - 97.17% 2,123,407$36,097,912$1800010069,186,000$ 69,186,000$ 0$ 29,144,101$ 69,186,000$ 27,443,093$ 21 0 0$ 50,961,758$ 117 373,398$ 43,687,566$ 45,579,807$ 69,186,000$ 4,186,000$ 88,000,000$ 18,814,000$ 47,055,184$ 51,999,872$
30Sharks575047503750275010001151008060260885357245254362319391559996.23%95.33%90.60%72.59%97.49%25 16430 - 91.28% 2,514,641$40,234,259$1800010062,931,500$ 62,931,500$ 5,800,000$ 26,075,199$ 62,931,500$ 25,355,160$ 22 0 0$ 62,866,030$ 117 328,732$ 38,461,644$ 39,982,293$ 68,731,500$ 3,731,500$ 88,000,000$ 19,268,500$ 22,366,803$ 44,737,193$
31Stars575047503750275010001301006040210982738024566123481071777794.95%93.85%97.96%97.19%98.76%23 17251 - 95.84% 2,430,989$43,757,808$180009587,684,000$ 87,684,000$ 0$ 36,906,108$ 87,684,000$ 35,834,744$ 21 0 0$ 55,912,755$ 117 460,122$ 53,834,274$ 55,934,775$ 87,684,000$ 22,684,000$ 88,000,000$ 316,000$ 44,355,144$ 43,651,821$
32Wild5750475037502750100025015010090350401094132937683210131085143.60%54.38%62.81%47.76%67.82%25 9437 - 52.43% 2,327,605$37,241,685$180009583,386,499$ 83,386,499$ 0$ 33,469,186$ 83,386,499$ 32,616,901$ 23 0 0$ 58,190,133$ 117 433,094$ 50,671,998$ 52,642,512$ 83,386,499$ 18,386,499$ 88,000,000$ 4,613,501$ 108,717,442$ 113,747,437$