Pro Finance

Arena Capacity Ticket Price Attendance Attendance PCT Income Expenses Estimate Team Total Estimate
# Team Level1Level2Level3Level4LuxuryLevel1Level2Level3Level4LuxuryLevel1Level2Level3Level4LuxuryLevel1Level2Level3Level4Luxury Home Games Left Average Attendance - % Average Income per Game Year to Date Revenue Arena Capacity Team Popularity Players Total Salaries Players Total Average Salaries Special Salary Cap ValueYear To Date Expenses Salary Cap Per Days Salary Cap To Date Players In Salary Cap Players Out of Salary Cap Luxury Taxe TotalEstimated Season Revenue Remaining Season Days Expenses Per Days Estimated Season Expenses Estimated Season ExpensesEstimated Season Salary CapOver Minimum Salary Cap of 70,600,000$ Maximum Salary CapAvailable Salary CapCurrent Bank AccountProjected Bank Account
1Avalanche57504750375027501000190130120100300486084599029520196131037160.38%69.16%56.23%50.94%74.08%27 11007 - 61.15% 2,468,026$34,552,370$180009075,314,000$ 75,314,000$ 3,126,250$ 27,222,502$ 75,314,000$ 26,175,627$ 24 0 0$ 66,636,714$ 125 407,885$ 50,985,625$ 53,218,125$ 78,440,250$ 7,840,250$ 95,500,000$ 17,059,750$ 104,986,869$ 118,035,815$
2Blackhawks575047503750275010001401108570260700996054746837279561288481.27%84.98%83.27%67.77%85.89%26 14555 - 80.86% 2,665,574$39,983,613$1800010089,169,000$ 89,169,000$ 4,601,750$ 31,532,427$ 89,169,000$ 30,730,079$ 21 0 0$ 69,304,929$ 125 472,234$ 59,029,250$ 60,892,875$ 93,770,750$ 23,170,750$ 95,500,000$ 1,729,250$ 57,805,295$ 65,763,544$
3Blue Jackets57504750375027501000125100755030071599596344648734291930695.78%96.57%95.36%95.92%71.58%28 17024 - 94.58% 2,554,917$33,213,917$180008592,648,998$ 92,648,998$ 2,712,500$ 32,493,157$ 92,648,998$ 31,232,639$ 28 0 0$ 71,537,667$ 125 500,776$ 62,597,000$ 64,596,250$ 95,361,498$ 24,761,498$ 95,500,000$ 138,502$ 31,792,905$ 38,491,891$
4Blues575047503750275010001401209065300939205856047151354001238396.08%72.52%73.96%75.72%72.84%24 14554 - 80.85% 2,595,968$44,131,460$180008590,799,962$ 90,799,962$ 0$ 33,058,561$ 90,799,962$ 32,501,782$ 24 1 0$ 62,303,238$ 125 478,125$ 59,765,625$ 61,666,625$ 90,799,962$ 20,199,962$ 95,500,000$ 4,700,038$ 43,153,472$ 43,122,266$
5Bruins575047503750275010001651109565300646746574441794325621213670.30%86.51%69.66%74.00%75.85%25 13557 - 75.32% 2,504,042$40,064,675$180009091,116,899$ 91,116,899$ 0$ 31,555,505$ 91,116,899$ 31,027,627$ 23 0 0$ 62,601,055$ 125 479,776$ 59,972,000$ 62,245,250$ 91,116,899$ 20,516,899$ 95,500,000$ 4,383,101$ 121,043,038$ 120,865,979$
6Canadiens575047503750275010001251007550300891057226456251420711170296.85%95.08%93.75%95.62%73.14%25 16962 - 94.23% 2,555,399$40,886,376$180008092,602,959$ 92,602,959$ 500,000$ 34,443,257$ 92,602,959$ 31,969,321$ 26 0 0$ 63,884,962$ 125 518,765$ 64,845,625$ 66,547,125$ 93,102,959$ 22,502,959$ 95,500,000$ 2,397,041$ 142,324,139$ 139,177,506$
7Canucks575047503750275010001251007550300825576733152975403381096095.72%94.50%94.18%97.79%73.07%26 16944 - 94.13% 2,545,306$38,179,588$180008593,201,299$ 93,201,299$ 0$ 31,930,641$ 93,201,299$ 31,254,920$ 25 0 0$ 66,177,953$ 125 490,632$ 61,329,000$ 64,018,250$ 93,201,299$ 22,601,299$ 95,500,000$ 2,298,701$ 64,030,273$ 65,789,768$
8Capitals57504750375027501000133997052289918487448561300453851328493.96%92.24%96.16%97.08%78.14%24 16841 - 93.56% 2,565,638$43,615,848$180009588,380,000$ 88,380,000$ 0$ 31,313,220$ 88,380,000$ 30,719,822$ 23 0 0$ 61,575,315$ 125 468,125$ 58,515,625$ 60,498,000$ 88,380,000$ 17,780,000$ 95,500,000$ 7,120,000$ 50,701,211$ 51,149,349$
9Devils57504750375027501000124997449295819436945554188400201164695.01%97.48%96.33%97.02%77.64%26 17150 - 95.28% 2,556,199$38,342,987$1800010086,409,000$ 86,409,000$ 7,150,000$ 30,575,042$ 86,409,000$ 30,128,434$ 23 0 0$ 66,461,177$ 125 455,255$ 56,906,875$ 59,448,875$ 93,559,000$ 22,959,000$ 95,500,000$ 1,941,000$ 91,318,872$ 98,018,791$
10Ducks575047503750275010001251007550300811146798554709401131082594.05%95.42%97.26%97.24%72.17%26 16983 - 94.35% 2,541,761$38,126,409$1800010064,078,000$ 63,240,000$ 8,375,000$ 22,680,151$ 63,240,000$ 22,295,595$ 24 1 0$ 66,085,776$ 125 338,948$ 42,368,500$ 44,731,125$ 71,615,000$ 1,015,000$ 95,500,000$ 23,885,000$ 66,679,419$ 87,629,479$
11Flames57504750375027501000115807050295779786547050712368571043096.87%98.45%96.59%95.73%74.50%27 17246 - 95.81% 2,348,442$32,878,185$1800010069,154,999$ 69,154,999$ 9,000,000$ 25,136,871$ 69,154,999$ 24,062,872$ 27 0 0$ 63,407,928$ 125 375,807$ 46,975,875$ 49,106,125$ 78,154,999$ 7,554,999$ 95,500,000$ 17,345,001$ 120,390,725$ 134,369,205$
12Flyers575047503750275010001401108560300984527291457289429331302795.12%85.28%84.87%86.73%72.37%23 15812 - 87.84% 2,671,018$48,078,323$180009591,336,699$ 91,336,699$ 0$ 34,288,267$ 91,336,699$ 31,703,609$ 23 0 0$ 61,433,413$ 125 512,170$ 64,021,250$ 66,074,750$ 91,336,699$ 20,736,699$ 95,500,000$ 4,163,301$ 64,840,575$ 59,437,254$
13Golden Knights575047503750275010001201007530225829886892352810412301456696.22%96.73%93.88%99.95%97.11%26 17368 - 96.49% 2,448,167$36,722,500$180008563,157,998$ 63,157,998$ 5,111,800$ 23,583,010$ 63,157,998$ 22,455,447$ 20 1 0$ 63,652,333$ 125 341,969$ 42,746,125$ 44,420,125$ 68,269,798$ -2,330,202$ 95,500,000$ 27,230,202$ 60,276,308$ 79,049,960$
14Hurricanes575047503750275010001251007550300888587255258013422331177996.58%95.46%96.69%95.98%73.62%25 17090 - 94.94% 2,570,014$41,120,225$1800010087,278,000$ 87,278,000$ 5,265,870$ 32,557,520$ 87,278,000$ 30,738,246$ 20 0 0$ 64,250,352$ 125 481,135$ 60,141,875$ 63,143,375$ 92,543,870$ 21,943,870$ 95,500,000$ 2,956,130$ 47,740,867$ 48,362,896$
15Islanders57504750375027501000125957545225937067833061544457691642895.86%97.00%96.54%97.90%96.64%24 17399 - 96.66% 2,518,420$42,813,143$1800010091,080,999$ 91,080,999$ 0$ 33,556,910$ 91,080,999$ 31,519,140$ 24 0 0$ 60,442,084$ 125 503,026$ 62,878,250$ 64,875,625$ 91,080,999$ 20,480,999$ 95,500,000$ 4,419,001$ 22,694,775$ 17,616,511$
16Jets57504750375027501000120908060300784206480850871333251026797.42%97.46%96.90%86.56%73.34%27 16978 - 94.32% 2,526,356$35,368,980$180009075,858,998$ 75,858,998$ 7,791,500$ 26,592,551$ 75,858,998$ 25,996,996$ 24 0 0$ 68,211,604$ 125 402,911$ 50,363,875$ 52,010,250$ 83,650,498$ 13,050,498$ 95,500,000$ 11,849,502$ 61,313,714$ 77,192,763$
17Kings57504750375027501000140111835530069677518674545134640959393.21%84.00%93.23%96.90%73.79%28 16248 - 90.27% 2,684,457$34,897,947$180009570,028,996$ 70,028,996$ 2,000,000$ 25,597,646$ 70,028,996$ 24,340,826$ 22 0 0$ 75,164,809$ 125 382,964$ 47,870,500$ 49,914,750$ 72,028,996$ 1,428,996$ 95,500,000$ 23,471,004$ 63,363,060$ 88,324,309$
18Kraken575047503750275010001801508570290550944080148237286871152863.88%57.26%85.75%69.54%76.85%26 12290 - 68.28% 2,463,881$36,958,216$1800010090,534,503$ 90,534,503$ 0$ 32,290,717$ 90,534,503$ 31,592,778$ 20 0 0$ 64,060,908$ 125 481,951$ 60,243,875$ 62,431,375$ 90,534,503$ 19,934,503$ 95,500,000$ 4,965,497$ 33,035,134$ 34,211,392$
19Lightning575047503750275010001301058055300827466827554950391181105595.94%95.82%97.69%94.83%73.70%26 17076 - 94.87% 2,686,352$40,295,277$180008069,484,000$ 69,484,000$ 5,000,000$ 25,776,968$ 69,484,000$ 24,686,719$ 23 1 0$ 69,845,147$ 125 377,521$ 47,190,125$ 49,651,000$ 74,484,000$ 3,884,000$ 95,500,000$ 21,016,000$ 105,610,432$ 125,351,405$
20Mammoth575047503750275010001361007855275756826284149798375081147194.01%94.50%94.85%97.42%81.94%27 16950 - 94.17% 2,682,287$37,552,014$180009587,065,749$ 87,065,749$ 4,500,000$ 30,428,427$ 87,065,749$ 30,126,343$ 21 0 0$ 72,421,741$ 125 457,113$ 57,139,125$ 59,032,750$ 91,565,749$ 20,965,749$ 95,500,000$ 3,934,251$ 54,963,595$ 67,972,665$
21Maple Leafs57504750375027501000223180160150300545414105228240155931312252.70%48.01%41.84%31.50%72.90%23 8475 - 47.08% 2,444,535$44,001,632$1800010093,393,099$ 93,393,099$ 1,000,000$ 33,737,947$ 93,393,099$ 32,357,387$ 24 1 0$ 56,224,308$ 125 504,652$ 63,081,500$ 64,904,375$ 94,393,099$ 23,793,099$ 95,500,000$ 1,106,901$ 50,639,540$ 41,248,119$
22Oilers57504750375027501000250249248247300570643716127384180561031170.89%55.88%52.16%46.90%73.65%27 10713 - 59.51% 2,515,237$35,213,313$180009086,869,100$ 86,869,100$ 4,453,623$ 30,928,541$ 86,869,100$ 30,438,929$ 22 0 0$ 67,911,389$ 125 457,652$ 57,206,500$ 60,601,000$ 91,322,723$ 20,722,723$ 95,500,000$ 4,177,277$ 77,215,338$ 84,154,141$
23Panthers575047503750275010001251007555300981868127965107479241353994.87%95.06%96.45%96.82%75.22%23 17002 - 94.46% 2,576,303$46,373,459$1800010071,235,000$ 71,235,000$ 0$ 25,901,955$ 71,235,000$ 24,302,970$ 22 0 0$ 59,254,975$ 125 391,849$ 48,981,125$ 51,007,500$ 71,235,000$ 635,000$ 95,500,000$ 24,265,000$ 128,274,641$ 135,766,807$
24Penguins57504750375027501000125988050270737106456449639365631264991.57%97.09%94.55%94.97%90.35%27 16938 - 94.10% 2,589,535$36,253,491$180009080,813,900$ 80,813,900$ 2,211,000$ 28,390,014$ 80,813,900$ 28,107,342$ 23 0 0$ 69,917,447$ 125 423,510$ 52,938,750$ 54,983,250$ 83,024,900$ 12,424,900$ 95,500,000$ 12,475,100$ 55,079,991$ 69,651,998$
25Predators575047503750275010001007255452151010398426665703489541741297.62%98.56%97.34%98.90%96.73%23 17632 - 97.95% 2,061,477$37,106,581$180009080,380,900$ 80,380,900$ 3,085,000$ 27,878,909$ 80,380,900$ 26,976,996$ 25 0 0$ 47,413,965$ 125 429,067$ 53,633,375$ 55,613,625$ 83,465,900$ 12,865,900$ 95,500,000$ 12,034,100$ 24,029,072$ 15,063,601$
26Rangers575047503750275010001251007550300775226352950046369961044796.30%95.53%95.33%96.09%74.62%27 17039 - 94.66% 2,566,552$35,931,724$1800010086,330,999$ 86,330,999$ 1,250,000$ 30,918,968$ 86,330,999$ 29,383,507$ 22 0 0$ 69,296,896$ 125 466,568$ 58,321,000$ 59,979,875$ 87,580,999$ 16,980,999$ 95,500,000$ 7,919,001$ 102,502,968$ 111,497,093$
27Red Wings57504750375027501000112907040190895107425457219435931578397.29%97.70%95.37%99.08%98.64%25 17522 - 97.35% 2,306,932$36,910,909$180009561,900,999$ 61,900,999$ 4,200,000$ 25,463,794$ 61,900,999$ 23,718,981$ 22 2 0$ 57,673,295$ 125 348,443$ 43,555,375$ 45,145,500$ 66,100,999$ -4,499,001$ 95,500,000$ 29,399,001$ 27,783,613$ 39,785,474$
28Sabres575047503750275010001251007550300868837282756704424661186794.44%95.83%94.51%96.51%74.17%25 16922 - 94.01% 2,544,684$40,714,950$180009594,446,950$ 94,446,950$ 0$ 34,501,779$ 94,446,950$ 32,567,479$ 21 0 0$ 63,617,109$ 125 520,557$ 65,069,625$ 67,012,250$ 94,446,950$ 23,846,950$ 95,500,000$ 1,053,050$ 128,841,163$ 124,963,406$
29Senators57504750375027501000120806025150786136464852172384871399697.66%97.22%99.38%99.97%99.97%27 17708 - 98.38% 2,154,006$30,156,084$1800010076,616,500$ 76,616,500$ 0$ 28,131,826$ 76,616,500$ 26,735,948$ 22 0 0$ 58,158,162$ 125 419,878$ 52,484,750$ 54,465,500$ 76,616,500$ 6,016,500$ 95,500,000$ 18,883,500$ 35,535,565$ 38,978,541$
30Sharks575047503750275010001151008060260939997710859117390571646296.16%95.49%92.73%83.54%96.84%24 16808 - 93.38% 2,548,041$43,316,698$1800010075,882,500$ 74,923,500$ 1,800,000$ 26,488,721$ 74,923,500$ 25,855,780$ 24 1 0$ 61,152,985$ 125 403,034$ 50,379,250$ 51,961,250$ 76,723,500$ 6,123,500$ 95,500,000$ 18,776,500$ 29,281,928$ 37,859,737$
31Stars575047503750275010002501509060300382194091842544353361098444.31%57.43%75.63%85.66%73.23%26 11200 - 62.22% 2,410,554$36,158,317$180009594,579,999$ 94,579,999$ 131,863$ 33,280,595$ 94,579,999$ 32,408,201$ 21 0 0$ 62,674,416$ 125 505,625$ 63,203,125$ 65,147,125$ 94,711,862$ 24,111,862$ 95,500,000$ 788,138$ 57,081,690$ 54,170,204$
32Wild57504750375027501000250165115100300425574043934790209911173446.26%53.21%57.98%47.71%73.34%25 9407 - 52.26% 2,440,698$39,051,162$180009590,499,999$ 90,499,999$ 0$ 32,321,172$ 90,499,999$ 31,623,242$ 22 0 0$ 61,017,441$ 125 481,771$ 60,221,375$ 62,124,375$ 90,499,999$ 19,899,999$ 95,500,000$ 5,000,001$ 118,882,591$ 117,236,445$