Arena Capacity |
Ticket Price |
Attendance |
Attendance PCT |
Income |
Expenses |
Estimate |
Team Total Estimate | ||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
# |
Team |
Level1 | Level2 | Level3 | Level4 | Luxury | Level1 | Level2 | Level3 | Level4 | Luxury | Level1 | Level2 | Level3 | Level4 | Luxury | Level1 | Level2 | Level3 | Level4 | Luxury |
Home Games Left |
Average Attendance - % |
Average Income per Game |
Year to Date Revenue |
Arena Capacity |
Team Popularity |
Players Total Salaries |
Players Total Average Salaries |
Special Salary Cap Value | Year To Date Expenses |
Salary Cap Per Days |
Salary Cap To Date |
Players In Salary Cap |
Players Out of Salary Cap |
Luxury Taxe Total | Estimated Season Revenue |
Remaining Season Days |
Expenses Per Days |
Estimated Season Expenses |
Estimated Season Expenses | Estimated Season Salary Cap | Over Minimum Salary Cap of 65,000,000$ |
Maximum Salary Cap | Available Salary Cap | Current Bank Account | Projected Bank Account |
| 1 | Avalanche | 5750 | 4750 | 3750 | 2750 | 1000 | 190 | 130 | 120 | 100 | 300 | 3846 | 3309 | 2545 | 1535 | 891 | 66.89% | 69.66% | 67.87% | 55.82% | 89.10% | 40 | 12126 - 67.37% | 2,736,310$ | 2,736,310$ | 18000 | 90 | 74,816,000$ | 74,816,000$ | 6,000,000$ | 0$ | 0$ | 0$ | 25 | 0 | 0$ | 0$ | 8 | 0$ | 0$ | 0$ | 0$ | -65,000,000$ | 88,000,000$ | 88,000,000$ | 99,774,454$ | 99,774,454$ |
| 2 | Blackhawks | 5750 | 4750 | 3750 | 2750 | 1000 | 140 | 110 | 80 | 62 | 280 | 11411 | 7792 | 7500 | 4781 | 1981 | 99.23% | 82.02% | 100.00% | 86.93% | 99.05% | 39 | 16733 - 92.96% | 2,831,678$ | 5,663,355$ | 18000 | 100 | 83,289,999$ | 83,289,999$ | 4,601,750$ | 0$ | 0$ | 0$ | 22 | 0 | 0$ | 0$ | 8 | 0$ | 0$ | 0$ | 0$ | -65,000,000$ | 88,000,000$ | 88,000,000$ | 30,671,471$ | 30,671,471$ |
| 3 | Blue Jackets | 5750 | 4750 | 3750 | 2750 | 1000 | 125 | 100 | 75 | 50 | 300 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 | 0 - 0.00% | 0$ | 0$ | 18000 | 85 | 68,795,000$ | 68,795,000$ | 2,712,500$ | 0$ | 0$ | 0$ | 24 | 0 | 0$ | 0$ | 8 | 0$ | 0$ | 0$ | 0$ | -65,000,000$ | 88,000,000$ | 88,000,000$ | 99,128,942$ | 99,128,942$ |
| 4 | Blues | 5750 | 4750 | 3750 | 2750 | 1000 | 140 | 120 | 90 | 65 | 300 | 5750 | 3909 | 3176 | 2238 | 797 | 100.00% | 82.29% | 84.69% | 81.38% | 79.70% | 40 | 15870 - 88.17% | 2,819,510$ | 2,819,510$ | 18000 | 85 | 79,585,098$ | 79,585,098$ | 0$ | 0$ | 0$ | 0$ | 24 | 0 | 0$ | 0$ | 8 | 0$ | 0$ | 0$ | 0$ | -65,000,000$ | 88,000,000$ | 88,000,000$ | 29,188,117$ | 29,188,117$ |
| 5 | Bruins | 5750 | 4750 | 3750 | 2750 | 1000 | 165 | 110 | 95 | 65 | 300 | 9190 | 8112 | 6280 | 4528 | 1617 | 79.91% | 85.39% | 83.73% | 82.33% | 80.85% | 39 | 14864 - 82.58% | 2,743,900$ | 5,487,800$ | 18000 | 90 | 81,827,999$ | 81,827,999$ | 0$ | 0$ | 0$ | 0$ | 19 | 1 | 0$ | 0$ | 8 | 0$ | 0$ | 0$ | 0$ | -65,000,000$ | 88,000,000$ | 88,000,000$ | 79,600,590$ | 79,600,590$ |
| 6 | Canadiens | 5750 | 4750 | 3750 | 2750 | 1000 | 125 | 100 | 75 | 50 | 300 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 | 0 - 0.00% | 0$ | 0$ | 18000 | 80 | 75,533,000$ | 75,533,000$ | 500,000$ | 0$ | 0$ | 0$ | 25 | 0 | 0$ | 0$ | 8 | 0$ | 0$ | 0$ | 0$ | -65,000,000$ | 88,000,000$ | 88,000,000$ | 141,536,649$ | 141,536,649$ |
| 7 | Canucks | 5750 | 4750 | 3750 | 2750 | 1000 | 125 | 100 | 75 | 50 | 300 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 | 0 - 0.00% | 0$ | 0$ | 18000 | 85 | 80,819,000$ | 80,819,000$ | 6,388,000$ | 0$ | 0$ | 0$ | 24 | 0 | 0$ | 0$ | 8 | 0$ | 0$ | 0$ | 0$ | -65,000,000$ | 88,000,000$ | 88,000,000$ | 57,615,889$ | 57,615,889$ |
| 8 | Capitals | 5750 | 4750 | 3750 | 2750 | 1000 | 133 | 99 | 70 | 52 | 289 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 | 0 - 0.00% | 0$ | 0$ | 18000 | 95 | 78,869,000$ | 78,869,000$ | 1,165,000$ | 0$ | 0$ | 0$ | 21 | 0 | 0$ | 0$ | 8 | 0$ | 0$ | 0$ | 0$ | -65,000,000$ | 88,000,000$ | 88,000,000$ | 60,717,528$ | 60,717,528$ |
| 9 | Devils | 5750 | 4750 | 3750 | 2750 | 1000 | 124 | 99 | 74 | 49 | 295 | 11500 | 9500 | 7446 | 5500 | 1722 | 100.00% | 100.00% | 99.28% | 100.00% | 86.10% | 39 | 17834 - 99.08% | 2,678,871$ | 5,357,741$ | 18000 | 100 | 79,880,000$ | 79,880,000$ | 7,150,000$ | 0$ | 0$ | 0$ | 21 | 0 | 0$ | 0$ | 8 | 0$ | 0$ | 0$ | 0$ | -65,000,000$ | 88,000,000$ | 88,000,000$ | 78,606,915$ | 78,606,915$ |
| 10 | Ducks | 5750 | 4750 | 3750 | 2750 | 1000 | 125 | 100 | 75 | 50 | 300 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 | 0 - 0.00% | 0$ | 0$ | 18000 | 100 | 77,062,998$ | 77,062,998$ | 11,815,000$ | 0$ | 0$ | 0$ | 28 | 0 | 0$ | 0$ | 8 | 0$ | 0$ | 0$ | 0$ | -65,000,000$ | 88,000,000$ | 88,000,000$ | 61,272,820$ | 61,272,820$ |
| 11 | Flames | 5750 | 4750 | 3750 | 2750 | 1000 | 115 | 80 | 70 | 50 | 295 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 | 0 - 0.00% | 0$ | 0$ | 18000 | 100 | 69,628,998$ | 69,628,998$ | 5,500,000$ | 0$ | 0$ | 0$ | 24 | 0 | 0$ | 0$ | 8 | 0$ | 0$ | 0$ | 0$ | -65,000,000$ | 88,000,000$ | 88,000,000$ | 118,411,574$ | 118,411,574$ |
| 12 | Flyers | 5750 | 4750 | 3750 | 2750 | 1000 | 140 | 110 | 85 | 60 | 300 | 11289 | 7944 | 6077 | 4598 | 1661 | 98.17% | 83.62% | 81.03% | 83.60% | 83.05% | 39 | 15785 - 87.69% | 2,715,143$ | 5,430,286$ | 18000 | 95 | 87,277,700$ | 87,277,700$ | 0$ | 0$ | 0$ | 0$ | 23 | 0 | 0$ | 0$ | 8 | 0$ | 0$ | 0$ | 0$ | -65,000,000$ | 88,000,000$ | 88,000,000$ | 46,176,494$ | 46,176,494$ |
| 13 | Golden Knights | 5750 | 4750 | 3750 | 2750 | 1000 | 120 | 100 | 75 | 30 | 225 | 5750 | 4641 | 3750 | 2750 | 1000 | 100.00% | 97.71% | 100.00% | 100.00% | 100.00% | 40 | 17891 - 99.39% | 2,527,132$ | 2,527,132$ | 18000 | 85 | 81,035,997$ | 81,035,997$ | 5,224,000$ | 0$ | 0$ | 0$ | 22 | 0 | 0$ | 0$ | 8 | 0$ | 0$ | 0$ | 0$ | -65,000,000$ | 88,000,000$ | 88,000,000$ | 47,349,894$ | 47,349,894$ |
| 14 | Hockey Club | 5750 | 4750 | 3750 | 2750 | 1000 | 135 | 105 | 80 | 50 | 300 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 | 0 - 0.00% | 0$ | 0$ | 18000 | 95 | 72,033,998$ | 72,033,998$ | 7,871,000$ | 0$ | 0$ | 0$ | 21 | 1 | 0$ | 0$ | 8 | 0$ | 0$ | 0$ | 0$ | -65,000,000$ | 88,000,000$ | 88,000,000$ | 88,235,834$ | 88,235,834$ |
| 15 | Hurricanes | 5750 | 4750 | 3750 | 2750 | 1000 | 125 | 100 | 75 | 50 | 300 | 5750 | 4750 | 3750 | 2750 | 869 | 100.00% | 100.00% | 100.00% | 100.00% | 86.90% | 40 | 17869 - 99.27% | 2,716,140$ | 2,716,140$ | 18000 | 100 | 82,546,298$ | 82,546,298$ | 5,265,870$ | 0$ | 0$ | 0$ | 20 | 0 | 0$ | 0$ | 8 | 0$ | 0$ | 0$ | 0$ | -65,000,000$ | 88,000,000$ | 88,000,000$ | 67,444,403$ | 67,444,403$ |
| 16 | Islanders | 5750 | 4750 | 3750 | 2750 | 1000 | 125 | 95 | 75 | 45 | 225 | 5750 | 4750 | 3750 | 2750 | 1000 | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 40 | 18000 - 100.00% | 2,610,000$ | 2,610,000$ | 18000 | 100 | 83,291,800$ | 83,291,800$ | 0$ | 0$ | 0$ | 0$ | 22 | 0 | 0$ | 0$ | 8 | 0$ | 0$ | 0$ | 0$ | -65,000,000$ | 88,000,000$ | 88,000,000$ | 35,092,858$ | 35,092,858$ |
| 17 | Jets | 5750 | 4750 | 3750 | 2750 | 1000 | 120 | 90 | 80 | 60 | 300 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 | 0 - 0.00% | 0$ | 0$ | 18000 | 90 | 59,990,000$ | 59,990,000$ | 10,654,000$ | 0$ | 0$ | 0$ | 21 | 0 | 0$ | 0$ | 8 | 0$ | 0$ | 0$ | 0$ | -65,000,000$ | 88,000,000$ | 88,000,000$ | 62,329,364$ | 62,329,364$ |
| 18 | Kings | 5750 | 4750 | 3750 | 2750 | 1000 | 140 | 111 | 83 | 55 | 300 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 | 0 - 0.00% | 0$ | 0$ | 18000 | 95 | 76,840,000$ | 76,840,000$ | 2,000,000$ | 0$ | 0$ | 0$ | 23 | 0 | 0$ | 0$ | 8 | 0$ | 0$ | 0$ | 0$ | -65,000,000$ | 88,000,000$ | 88,000,000$ | 59,800,069$ | 59,800,069$ |
| 19 | Kraken | 5750 | 4750 | 3750 | 2750 | 1000 | 120 | 100 | 65 | 55 | 290 | 11500 | 9348 | 7500 | 5420 | 1704 | 100.00% | 98.40% | 100.00% | 98.55% | 85.20% | 39 | 17736 - 98.53% | 2,606,056$ | 5,212,112$ | 18000 | 100 | 87,186,004$ | 87,186,004$ | 0$ | 0$ | 0$ | 0$ | 22 | 0 | 0$ | 0$ | 8 | 0$ | 0$ | 0$ | 0$ | -65,000,000$ | 88,000,000$ | 88,000,000$ | 31,244,006$ | 31,244,006$ |
| 20 | Lightning | 5750 | 4750 | 3750 | 2750 | 1000 | 130 | 105 | 80 | 55 | 300 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 | 0 - 0.00% | 0$ | 0$ | 18000 | 80 | 61,618,900$ | 61,618,900$ | 9,933,000$ | 0$ | 0$ | 0$ | 24 | 0 | 0$ | 0$ | 8 | 0$ | 0$ | 0$ | 0$ | -65,000,000$ | 88,000,000$ | 88,000,000$ | 145,631,377$ | 145,631,377$ |
| 21 | Maple Leafs | 5750 | 4750 | 3750 | 2750 | 1000 | 223 | 180 | 160 | 150 | 300 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 | 0 - 0.00% | 0$ | 0$ | 18000 | 100 | 84,669,100$ | 84,669,100$ | 3,000,000$ | 0$ | 0$ | 0$ | 22 | 0 | 0$ | 0$ | 8 | 0$ | 0$ | 0$ | 0$ | -65,000,000$ | 88,000,000$ | 88,000,000$ | 62,950,706$ | 62,950,706$ |
| 22 | Oilers | 5750 | 4750 | 3750 | 2750 | 1000 | 140 | 115 | 85 | 60 | 300 | 11500 | 8297 | 6362 | 5013 | 1667 | 100.00% | 87.34% | 84.83% | 91.15% | 83.35% | 39 | 16420 - 91.22% | 2,831,709$ | 5,663,418$ | 18000 | 90 | 82,849,100$ | 82,849,100$ | 4,120,290$ | 0$ | 0$ | 0$ | 24 | 0 | 0$ | 0$ | 8 | 0$ | 0$ | 0$ | 0$ | -65,000,000$ | 88,000,000$ | 88,000,000$ | 82,204,043$ | 82,204,043$ |
| 23 | Panthers | 5750 | 4750 | 3750 | 2750 | 1000 | 125 | 100 | 75 | 55 | 300 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 | 0 - 0.00% | 0$ | 0$ | 18000 | 100 | 74,509,000$ | 74,509,000$ | 6,250,000$ | 0$ | 0$ | 0$ | 23 | 0 | 0$ | 0$ | 8 | 0$ | 0$ | 0$ | 0$ | -65,000,000$ | 88,000,000$ | 88,000,000$ | 116,697,254$ | 116,697,254$ |
| 24 | Penguins | 5750 | 4750 | 3750 | 2750 | 1000 | 155 | 98 | 78 | 50 | 285 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 | 0 - 0.00% | 0$ | 0$ | 18000 | 90 | 78,073,900$ | 78,073,900$ | 7,814,000$ | 0$ | 0$ | 0$ | 20 | 0 | 0$ | 0$ | 8 | 0$ | 0$ | 0$ | 0$ | -65,000,000$ | 88,000,000$ | 88,000,000$ | 51,538,761$ | 51,538,761$ |
| 25 | Predators | 5750 | 4750 | 3750 | 2750 | 1000 | 101 | 68 | 62 | 37 | 215 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 | 0 - 0.00% | 0$ | 0$ | 18000 | 90 | 72,492,700$ | 72,492,700$ | 4,041,667$ | 0$ | 0$ | 0$ | 24 | 0 | 0$ | 0$ | 8 | 0$ | 0$ | 0$ | 0$ | -65,000,000$ | 88,000,000$ | 88,000,000$ | 13,091,238$ | 13,091,238$ |
| 26 | Rangers | 5750 | 4750 | 3750 | 2750 | 1000 | 125 | 100 | 75 | 50 | 300 | 5750 | 4750 | 3750 | 2750 | 900 | 100.00% | 100.00% | 100.00% | 100.00% | 90.00% | 40 | 17900 - 99.44% | 2,729,625$ | 2,729,625$ | 18000 | 100 | 85,005,000$ | 85,005,000$ | 1,250,000$ | 0$ | 0$ | 0$ | 22 | 0 | 0$ | 0$ | 8 | 0$ | 0$ | 0$ | 0$ | -65,000,000$ | 88,000,000$ | 88,000,000$ | 95,109,589$ | 95,109,589$ |
| 27 | Red Wings | 5750 | 4750 | 3750 | 2750 | 1000 | 112 | 90 | 70 | 40 | 190 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 | 0 - 0.00% | 0$ | 0$ | 18000 | 95 | 75,795,500$ | 75,795,500$ | 4,200,000$ | 0$ | 0$ | 0$ | 22 | 0 | 0$ | 0$ | 8 | 0$ | 0$ | 0$ | 0$ | -65,000,000$ | 88,000,000$ | 88,000,000$ | 24,321,048$ | 24,321,048$ |
| 28 | Sabres | 5750 | 4750 | 3750 | 2750 | 1000 | 125 | 100 | 75 | 50 | 300 | 11500 | 9500 | 7359 | 5500 | 1734 | 100.00% | 100.00% | 98.12% | 100.00% | 86.70% | 39 | 17797 - 98.87% | 2,707,603$ | 5,415,206$ | 18000 | 95 | 87,401,750$ | 87,401,750$ | 0$ | 0$ | 0$ | 0$ | 21 | 0 | 0$ | 0$ | 8 | 0$ | 0$ | 0$ | 0$ | -65,000,000$ | 88,000,000$ | 88,000,000$ | 110,578,451$ | 110,578,451$ |
| 29 | Senators | 5750 | 4750 | 3750 | 2750 | 1000 | 120 | 80 | 60 | 25 | 150 | 5750 | 4750 | 3750 | 2750 | 1000 | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 40 | 18000 - 100.00% | 2,194,938$ | 2,194,938$ | 18000 | 100 | 71,711,000$ | 71,711,000$ | 0$ | 0$ | 0$ | 0$ | 21 | 0 | 0$ | 0$ | 8 | 0$ | 0$ | 0$ | 0$ | -65,000,000$ | 88,000,000$ | 88,000,000$ | 50,246,707$ | 50,246,707$ |
| 30 | Sharks | 5750 | 4750 | 3750 | 2750 | 1000 | 115 | 100 | 80 | 60 | 260 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 | 0 - 0.00% | 0$ | 0$ | 18000 | 100 | 62,931,500$ | 62,931,500$ | 5,800,000$ | 0$ | 0$ | 0$ | 22 | 0 | 0$ | 0$ | 8 | 0$ | 0$ | 0$ | 0$ | -65,000,000$ | 88,000,000$ | 88,000,000$ | 47,824,759$ | 47,824,759$ |
| 31 | Stars | 5750 | 4750 | 3750 | 2750 | 1000 | 250 | 150 | 90 | 60 | 300 | 3194 | 3405 | 2934 | 2184 | 876 | 55.55% | 71.68% | 78.24% | 79.42% | 87.60% | 40 | 12593 - 69.96% | 2,852,368$ | 2,852,368$ | 18000 | 95 | 79,060,000$ | 79,060,000$ | 131,863$ | 0$ | 0$ | 0$ | 24 | 0 | 0$ | 0$ | 8 | 0$ | 0$ | 0$ | 0$ | -65,000,000$ | 88,000,000$ | 88,000,000$ | 48,324,589$ | 48,324,589$ |
| 32 | Wild | 5750 | 4750 | 3750 | 2750 | 1000 | 250 | 165 | 115 | 100 | 300 | 6261 | 5550 | 4781 | 3013 | 1697 | 54.44% | 58.42% | 63.75% | 54.78% | 84.85% | 39 | 10651 - 59.17% | 2,784,881$ | 5,569,762$ | 18000 | 95 | 87,306,499$ | 87,306,499$ | 0$ | 0$ | 0$ | 0$ | 23 | 0 | 0$ | 0$ | 8 | 0$ | 0$ | 0$ | 0$ | -65,000,000$ | 88,000,000$ | 88,000,000$ | 120,530,245$ | 120,530,245$ |