Pro Finance

Arena Capacity Ticket Price Attendance Attendance PCT Income Expenses Estimate Team Total Estimate
# Team Level1Level2Level3Level4LuxuryLevel1Level2Level3Level4LuxuryLevel1Level2Level3Level4LuxuryLevel1Level2Level3Level4Luxury Home Games Left Average Attendance - % Average Income per Game Year to Date Revenue Arena Capacity Team Popularity Players Total Salaries Players Total Average Salaries Special Salary Cap ValueYear To Date Expenses Salary Cap Per Days Salary Cap To Date Players In Salary Cap Players Out of Salary Cap Luxury Taxe TotalEstimated Season Revenue Remaining Season Days Expenses Per Days Estimated Season Expenses Estimated Season ExpensesEstimated Season Salary CapOver Minimum Salary Cap of 70,600,000$ Maximum Salary CapAvailable Salary CapCurrent Bank AccountProjected Bank Account
1Avalanche575047503750275010001901301201003001044339831564064418612192560.54%68.99%56.95%50.74%73.08%11 11020 - 61.22% 2,468,601$74,058,028$180009077,532,000$ 77,532,000$ 3,126,250$ 60,184,225$ 77,532,000$ 57,749,620$ 25 0 0$ 27,154,610$ 45 419,438$ 18,874,710$ 19,700,685$ 80,658,250$ 10,058,250$ 95,500,000$ 14,841,750$ 111,559,412$ 117,166,861$
2Blackhawks575047503750275010001401108570260158100132383102559607522821688.70%89.90%88.22%71.26%91.02%10 15549 - 86.38% 2,751,044$85,282,352$1800010089,169,000$ 89,169,000$ 4,601,750$ 69,311,147$ 89,169,000$ 67,883,839$ 21 0 0$ 27,510,436$ 45 472,234$ 21,250,530$ 21,921,435$ 93,770,750$ 23,170,750$ 95,500,000$ 1,729,250$ 60,606,984$ 64,277,634$
3Blue Jackets575047503750275010001251007550300159674131721103723764552119195.76%95.62%95.38%95.87%73.07%12 16992 - 94.40% 2,554,531$74,081,406$180008589,832,998$ 89,832,998$ 2,712,500$ 71,836,554$ 89,832,998$ 69,117,716$ 28 0 0$ 30,654,375$ 45 486,109$ 21,874,905$ 22,594,635$ 92,545,498$ 21,945,498$ 95,500,000$ 2,954,502$ 33,334,804$ 39,860,181$
4Blues57504750375027501000140120906530017725011121090978677042345496.33%73.16%75.82%76.94%73.29%9 14706 - 81.70% 2,618,391$83,788,509$180008595,459,963$ 94,709,963$ 0$ 73,294,705$ 94,709,963$ 72,077,170$ 23 1 0$ 23,565,518$ 45 502,396$ 22,607,820$ 23,315,625$ 94,709,963$ 24,109,963$ 95,500,000$ 790,037$ 42,760,939$ 40,905,983$
5Bruins57504750375027501000165110956530012557513433781653642062355570.45%91.23%70.24%75.31%75.98%10 13849 - 76.94% 2,548,907$79,016,113$180009093,539,899$ 93,539,899$ 0$ 69,816,895$ 93,539,899$ 68,711,384$ 23 0 0$ 25,489,069$ 45 492,395$ 22,157,775$ 22,924,170$ 93,539,899$ 22,939,899$ 95,500,000$ 1,960,101$ 121,775,392$ 122,407,268$
6Canadiens575047503750275010001251007550300166775137366106890797102205896.68%96.40%95.01%96.62%73.53%11 17093 - 94.96% 2,571,484$77,144,533$180008092,602,959$ 92,602,959$ 500,000$ 75,944,457$ 92,602,959$ 70,553,881$ 26 0 0$ 28,286,329$ 45 518,765$ 23,344,425$ 23,975,145$ 93,102,959$ 22,502,959$ 95,500,000$ 2,397,041$ 137,097,624$ 139,791,683$
7Canucks575047503750275010001251007550300160303129766103579775422121696.13%94.20%95.25%97.23%73.16%12 16980 - 94.33% 2,551,240$73,985,960$180008593,201,299$ 93,201,299$ 0$ 71,181,201$ 93,201,299$ 70,088,760$ 25 0 0$ 30,614,880$ 45 490,632$ 22,078,440$ 23,046,570$ 93,201,299$ 22,601,299$ 95,500,000$ 2,298,701$ 59,999,940$ 66,039,873$
8Capitals57504750375027501000133997052289172441142820115699854762467593.72%93.96%96.42%97.13%77.11%9 16910 - 93.94% 2,571,420$82,285,454$180009587,430,000$ 87,430,000$ 0$ 68,502,801$ 87,430,000$ 67,221,904$ 22 0 0$ 23,142,784$ 45 463,177$ 20,842,965$ 21,578,895$ 87,430,000$ 16,830,000$ 95,500,000$ 8,070,000$ 52,288,910$ 51,844,117$
9Devils57504750375027501000124997449295153385128543100393751332140795.27%96.65%95.61%97.58%76.45%13 17102 - 95.01% 2,546,364$71,298,185$1800010083,986,000$ 83,986,000$ 7,150,000$ 66,755,706$ 83,986,000$ 65,405,604$ 23 0 0$ 33,102,729$ 45 442,635$ 19,918,575$ 20,833,695$ 91,136,000$ 20,536,000$ 95,500,000$ 4,364,000$ 87,292,886$ 98,437,145$
10Ducks575047503750275010001251007550300158414130070104899769662141795.00%94.42%96.46%96.51%73.85%12 16957 - 94.21% 2,547,479$73,876,883$1800010066,894,000$ 66,894,000$ 8,375,000$ 50,383,424$ 66,894,000$ 49,517,199$ 25 0 0$ 30,569,745$ 45 353,615$ 15,912,675$ 16,763,220$ 75,269,000$ 4,669,000$ 95,500,000$ 20,231,000$ 74,347,579$ 86,617,213$
11Flames57504750375027501000115807050295160654135168104400771272136096.34%98.13%96.00%96.71%73.66%12 17197 - 95.54% 2,337,710$67,793,592$1800010066,154,999$ 66,154,999$ 9,000,000$ 54,156,454$ 66,154,999$ 51,677,505$ 26 0 0$ 28,052,521$ 45 360,182$ 16,208,190$ 17,023,095$ 75,154,999$ 4,554,999$ 95,500,000$ 20,345,001$ 126,086,753$ 135,576,913$
12Flyers57504750375027501000140110856030016438912778899799733372171195.30%89.68%88.71%88.89%72.37%11 16234 - 90.19% 2,729,266$81,877,982$180009591,336,699$ 91,336,699$ 0$ 75,261,867$ 91,336,699$ 69,760,569$ 23 0 0$ 30,021,927$ 45 512,170$ 23,047,650$ 23,786,910$ 91,336,699$ 20,736,699$ 95,500,000$ 4,163,301$ 57,529,183$ 61,836,699$
13Golden Knights575047503750275010001201007530225162290132066102740797302817197.33%95.87%94.47%99.97%97.14%12 17414 - 96.74% 2,455,864$71,220,051$180008562,181,998$ 62,181,998$ 5,111,800$ 51,361,542$ 62,181,998$ 49,177,508$ 21 0 0$ 29,470,366$ 45 336,885$ 15,159,825$ 15,778,575$ 67,293,798$ -3,306,202$ 95,500,000$ 28,206,202$ 67,210,401$ 79,149,847$
14Hurricanes575047503750275010001251007550300181500151198119776876112442195.65%96.46%96.79%96.54%74.00%8 17106 - 95.03% 2,570,338$84,821,159$1800010089,608,000$ 89,608,000$ 5,265,870$ 71,594,440$ 89,608,000$ 67,650,161$ 22 0 0$ 20,562,705$ 45 493,271$ 22,197,195$ 23,255,460$ 94,873,870$ 24,273,870$ 95,500,000$ 626,130$ 46,878,284$ 42,330,086$
15Islanders57504750375027501000125957545225159115132860103795781652805195.42%96.45%95.44%98.01%96.73%12 17310 - 96.17% 2,506,230$72,680,669$1800010091,080,999$ 91,080,999$ 0$ 73,798,990$ 91,080,999$ 69,469,540$ 24 0 0$ 30,074,760$ 45 503,026$ 22,636,170$ 23,355,225$ 91,080,999$ 20,480,999$ 95,500,000$ 4,419,001$ 7,151,396$ 12,118,180$
16Jets57504750375027501000120908060300155930129924100608701732056196.85%97.69%95.82%91.13%73.43%13 17043 - 94.68% 2,528,804$70,806,517$180009073,358,998$ 73,358,998$ 7,791,500$ 58,082,623$ 73,358,998$ 56,781,929$ 24 0 0$ 32,874,454$ 45 389,891$ 17,545,095$ 18,137,790$ 81,150,498$ 10,550,498$ 95,500,000$ 14,349,502$ 65,339,724$ 78,623,342$
17Kings575047503750275010001401118355300161956127667106222795762220293.89%89.59%94.42%96.46%74.01%11 16587 - 92.15% 2,740,431$82,212,943$180009570,028,996$ 61,628,996$ 2,000,000$ 56,110,621$ 61,628,996$ 53,330,722$ 21 1 0$ 30,144,746$ 45 382,964$ 17,233,380$ 17,969,310$ 63,628,996$ -6,971,004$ 95,500,000$ 31,871,004$ 80,548,118$ 90,771,521$
18Kraken57504750375027501000180150857029010942682311101308589912317863.44%57.76%90.05%71.50%77.26%11 12507 - 69.48% 2,489,432$74,682,974$1800010091,334,503$ 91,334,503$ 0$ 71,042,599$ 91,334,503$ 69,511,347$ 21 0 0$ 27,383,757$ 45 486,117$ 21,875,265$ 22,644,000$ 91,334,503$ 20,734,503$ 95,500,000$ 4,165,497$ 32,007,520$ 34,921,828$
19Lightning575047503750275010001301058055300161583132178105871753862133296.90%95.95%97.35%94.53%73.56%12 17116 - 95.09% 2,695,000$78,154,987$180008070,382,100$ 70,382,100$ 5,000,000$ 56,352,808$ 70,382,100$ 53,993,851$ 24 0 0$ 32,339,995$ 45 382,198$ 17,198,910$ 18,084,825$ 75,382,100$ 4,782,100$ 95,500,000$ 20,117,900$ 112,587,873$ 125,121,216$
20Mammoth575047503750275010001361007855275164315136797106337802012671995.26%96.00%94.52%97.21%89.06%11 17146 - 95.25% 2,721,118$81,633,527$180009589,097,749$ 89,097,749$ 4,500,000$ 67,690,255$ 89,097,749$ 67,068,472$ 22 0 0$ 29,932,293$ 45 467,697$ 21,046,365$ 21,701,115$ 93,597,749$ 22,997,749$ 95,500,000$ 1,902,251$ 57,139,895$ 63,474,629$
21Maple Leafs57504750375027501000223180160150300993237548052220293832414452.34%48.15%42.20%32.38%73.16%8 8502 - 47.23% 2,449,238$80,824,854$1800010091,729,499$ 91,729,499$ 1,000,000$ 73,898,939$ 91,729,499$ 70,994,236$ 23 1 0$ 19,593,904$ 45 495,987$ 22,319,415$ 22,953,420$ 92,729,499$ 22,129,499$ 95,500,000$ 2,770,501$ 47,536,976$ 42,088,109$
22Oilers57504750375027501000250249248247300967526269343052268212121458.02%45.51%39.59%33.63%73.15%12 8639 - 47.99% 2,494,302$72,334,746$180009088,100,100$ 80,727,100$ 4,453,623$ 67,399,684$ 80,727,100$ 66,173,518$ 21 1 0$ 29,931,619$ 45 464,063$ 20,882,835$ 22,103,685$ 85,180,723$ 14,580,723$ 95,500,000$ 10,319,277$ 72,098,673$ 78,154,803$
23Panthers575047503750275010001251007555300181405149852118572875142459195.60%95.60%95.82%96.43%74.52%8 17028 - 94.60% 2,581,189$85,179,231$1800010069,087,000$ 69,087,000$ 3,574,000$ 56,903,047$ 69,087,000$ 53,547,575$ 22 0 0$ 20,649,511$ 45 380,661$ 17,129,745$ 17,859,240$ 72,661,000$ 2,061,000$ 95,500,000$ 22,839,000$ 131,208,889$ 131,820,507$
24Penguins57504750375027501000125988050270161895138357107947790712793593.85%97.09%95.95%95.84%93.12%11 17174 - 95.41% 2,618,434$78,553,033$180009080,813,900$ 80,813,900$ 2,211,000$ 62,270,814$ 80,813,900$ 61,779,822$ 23 0 0$ 28,802,779$ 45 423,510$ 19,057,950$ 19,793,970$ 83,024,900$ 12,424,900$ 95,500,000$ 12,475,100$ 63,718,139$ 70,866,547$
25Predators57504750375027501000100725545215181000149834117910867603090798.37%98.58%98.26%98.59%96.58%9 17700 - 98.34% 2,074,489$66,383,640$180009077,219,900$ 77,219,900$ 3,085,000$ 61,353,442$ 77,219,900$ 59,551,049$ 23 1 0$ 18,670,399$ 45 412,604$ 18,567,180$ 19,303,515$ 80,304,900$ 9,704,900$ 95,500,000$ 15,195,100$ 19,898,501$ 17,138,818$
26Rangers575047503750275010001251007550300153192127337100100748242074895.15%95.74%95.33%97.17%74.10%13 17007 - 94.48% 2,555,925$71,565,911$1800010089,316,000$ 89,316,000$ 1,250,000$ 68,690,307$ 89,316,000$ 65,761,623$ 23 0 0$ 33,227,030$ 45 482,115$ 21,695,175$ 22,292,370$ 90,566,000$ 19,966,000$ 95,500,000$ 4,934,000$ 100,420,973$ 109,904,310$
27Red Wings57504750375027501000112907040190167404138134108157816502937797.05%96.94%96.14%98.97%97.92%11 17491 - 97.17% 2,300,663$69,019,894$180009566,393,999$ 66,393,999$ 4,200,000$ 54,882,463$ 66,393,999$ 50,772,865$ 24 1 0$ 25,307,294$ 45 371,844$ 16,732,980$ 17,283,195$ 70,593,999$ -6,001$ 95,500,000$ 24,906,001$ 30,765,748$ 37,009,200$
28Sabres57504750375027501000125100755030015222912818399631747852101794.55%96.38%94.89%97.12%75.06%13 16994 - 94.41% 2,556,329$71,577,221$180009587,229,950$ 87,229,950$ 0$ 76,018,728$ 87,229,950$ 71,792,751$ 20 1 0$ 33,232,281$ 45 482,968$ 21,733,560$ 22,405,500$ 87,229,950$ 16,629,950$ 95,500,000$ 8,270,050$ 117,919,780$ 127,294,193$
29Senators57504750375027501000120806025150161077135250107190797002898296.60%98.19%98.57%99.94%99.94%12 17662 - 98.12% 2,146,022$62,234,649$1800010076,616,500$ 76,616,500$ 0$ 61,722,066$ 76,616,500$ 58,659,468$ 22 0 0$ 25,752,269$ 45 419,878$ 18,894,510$ 19,607,580$ 76,616,500$ 6,016,500$ 95,500,000$ 18,883,500$ 33,696,674$ 38,654,584$
30Sharks575047503750275010001151008060260161274132178102013695902775996.72%95.95%93.81%87.26%95.72%12 16994 - 94.41% 2,565,904$74,411,230$1800010077,575,400$ 77,716,400$ 1,800,000$ 58,965,001$ 77,716,400$ 57,684,571$ 27 0 0$ 30,790,854$ 45 411,851$ 18,533,295$ 19,063,125$ 79,516,400$ 8,916,400$ 95,500,000$ 15,983,600$ 28,074,650$ 38,071,965$
31Stars575047503750275010002501509060300722137650080290684482060444.85%57.52%76.47%88.89%73.59%13 11359 - 63.11% 2,436,126$68,211,523$180009594,663,998$ 94,663,998$ 131,863$ 73,504,090$ 94,663,998$ 71,549,292$ 21 0 0$ 31,669,636$ 45 506,062$ 22,772,790$ 23,450,355$ 94,795,861$ 24,195,861$ 95,500,000$ 704,139$ 43,910,935$ 50,511,735$
32Wild57504750375027501000250165115100300823117791468779421872316346.18%52.91%59.16%49.49%74.72%10 9495 - 52.75% 2,456,148$76,140,583$180009590,499,999$ 90,499,999$ 0$ 70,828,998$ 90,499,999$ 69,090,340$ 22 0 0$ 24,561,478$ 45 481,771$ 21,679,695$ 22,342,500$ 90,499,999$ 19,899,999$ 95,500,000$ 5,000,001$ 107,648,276$ 107,949,480$