Pro Finance

Arena Capacity Ticket Price Attendance Attendance PCT Income Expenses Estimate Team Total Estimate
# Team Level1Level2Level3Level4LuxuryLevel1Level2Level3Level4LuxuryLevel1Level2Level3Level4LuxuryLevel1Level2Level3Level4Luxury Home Games Left Average Attendance - % Average Income per Game Year to Date Revenue Arena Capacity Team Popularity Players Total Salaries Players Total Average Salaries Special Salary Cap ValueYear To Date Expenses Salary Cap Per Days Salary Cap To Date Players In Salary Cap Players Out of Salary Cap Luxury Taxe TotalEstimated Season Revenue Remaining Season Days Expenses Per Days Estimated Season Expenses Estimated Season ExpensesEstimated Season Salary CapOver Minimum Salary Cap of 70,600,000$ Maximum Salary CapAvailable Salary CapCurrent Bank AccountProjected Bank Account
1Avalanche5750475037502750100019013012010030045349425872714918197967860.67%68.97%55.69%50.90%74.45%28 10997 - 61.09% 2,468,748$32,093,721$180009075,314,000$ 75,314,000$ 3,126,250$ 25,183,077$ 75,314,000$ 24,214,327$ 24 0 0$ 69,124,938$ 130 407,885$ 53,025,050$ 55,346,850$ 78,440,250$ 7,840,250$ 95,500,000$ 17,059,750$ 104,562,796$ 118,063,935$
2Blackhawks575047503750275010001401108570260650965583843087258501189680.86%83.97%82.07%67.14%84.97%27 14412 - 80.07% 2,654,893$37,168,496$1800010089,169,000$ 86,369,000$ 4,601,750$ 29,171,257$ 86,369,000$ 28,407,969$ 20 1 0$ 71,682,099$ 130 472,234$ 61,390,420$ 63,328,590$ 90,970,750$ 20,370,750$ 95,500,000$ 4,529,250$ 57,330,593$ 65,322,355$
3Blue Jackets57504750375027501000125100755030066307549434308631610863196.10%96.39%95.75%95.79%71.93%29 17048 - 94.71% 2,559,724$30,716,691$180008592,648,998$ 92,648,998$ 2,712,500$ 29,989,277$ 92,648,998$ 28,819,904$ 28 0 0$ 74,232,003$ 130 500,776$ 65,100,880$ 67,180,100$ 95,361,498$ 24,761,498$ 95,500,000$ 138,502$ 31,799,217$ 38,689,416$
4Blues575047503750275010001401209065300825825102541833312071096895.75%71.61%74.37%75.65%73.12%26 14508 - 80.60% 2,587,603$38,814,042$180008590,799,962$ 86,299,962$ 0$ 30,667,936$ 86,299,962$ 30,184,076$ 23 2 0$ 67,277,673$ 130 478,125$ 62,156,250$ 64,133,290$ 86,299,962$ 15,699,962$ 95,500,000$ 9,200,038$ 40,113,891$ 42,780,601$
5Bruins575047503750275010001651109565300646746574441794325621213670.30%86.51%69.66%74.00%75.85%25 13557 - 75.32% 2,504,042$40,064,675$180009091,116,899$ 91,116,899$ 0$ 29,156,625$ 91,116,899$ 28,654,792$ 23 0 0$ 62,601,055$ 130 479,776$ 62,370,880$ 64,735,060$ 91,116,899$ 20,516,899$ 95,500,000$ 4,383,101$ 123,532,848$ 120,865,979$
6Canadiens575047503750275010001251007550300833556751452501396071095096.64%94.76%93.34%96.02%73.00%26 16928 - 94.05% 2,549,458$38,241,866$180008092,602,959$ 92,602,959$ 500,000$ 31,849,432$ 92,602,959$ 29,557,786$ 26 0 0$ 66,285,901$ 130 518,765$ 67,439,450$ 69,261,530$ 93,102,959$ 22,502,959$ 95,500,000$ 2,397,041$ 142,260,668$ 138,881,483$
7Canucks57504750375027501000125100755030071543581834593634838942995.71%94.22%94.23%97.45%72.53%28 16918 - 93.99% 2,540,509$33,026,614$180008593,201,299$ 93,201,299$ 0$ 29,477,481$ 93,201,299$ 28,827,805$ 25 0 0$ 71,134,246$ 130 490,632$ 63,782,160$ 66,578,980$ 93,201,299$ 22,601,299$ 95,500,000$ 2,298,701$ 61,275,529$ 65,591,228$
8Capitals57504750375027501000133997052289867067021957617427001249494.25%92.39%96.03%97.05%78.09%25 16859 - 93.66% 2,569,032$41,104,506$180009588,380,000$ 83,903,000$ 0$ 28,972,595$ 83,903,000$ 28,464,896$ 22 1 0$ 64,225,791$ 130 468,125$ 60,856,250$ 62,917,920$ 83,903,000$ 13,303,000$ 95,500,000$ 11,597,000$ 50,519,601$ 51,288,292$
9Devils57504750375027501000124997449295767846517950776374761085595.38%98.01%96.72%97.34%77.54%27 17219 - 95.66% 2,565,455$35,916,370$1800010086,409,000$ 86,409,000$ 7,150,000$ 28,298,767$ 86,409,000$ 27,878,199$ 23 0 0$ 69,267,285$ 130 455,255$ 59,183,150$ 61,762,480$ 93,559,000$ 22,959,000$ 95,500,000$ 1,941,000$ 91,206,720$ 98,461,625$
10Ducks575047503750275010001251007550300811146798554709401131082594.05%95.42%97.26%97.24%72.17%26 16983 - 94.35% 2,541,761$38,126,409$1800010064,078,000$ 64,078,000$ 8,375,000$ 20,989,776$ 64,078,000$ 20,635,625$ 25 0 0$ 66,085,776$ 130 338,948$ 44,063,240$ 46,520,370$ 72,453,000$ 1,853,000$ 95,500,000$ 23,047,000$ 68,464,299$ 87,625,114$
11Flames5750475037502750100011580705029566700562494321231782892796.67%98.68%96.03%96.31%74.39%29 17239 - 95.77% 2,346,321$28,155,846$1800010069,154,999$ 69,154,999$ 9,000,000$ 23,257,836$ 69,154,999$ 22,261,962$ 27 0 0$ 68,043,294$ 130 375,807$ 48,854,910$ 51,070,370$ 78,154,999$ 7,554,999$ 95,500,000$ 17,345,001$ 117,473,356$ 134,284,221$
12Flyers575047503750275010001401108560300876546397450019374331152095.28%84.18%83.37%85.08%72.00%25 15663 - 87.01% 2,651,895$42,430,327$180009591,336,699$ 91,336,699$ 0$ 31,727,417$ 91,336,699$ 29,325,049$ 23 0 0$ 66,297,386$ 130 512,170$ 66,582,100$ 68,717,740$ 91,336,699$ 20,736,699$ 95,500,000$ 4,163,301$ 61,635,569$ 58,647,291$
13Golden Knights575047503750275010001201007530225829886892352810412301456696.22%96.73%93.88%99.95%97.11%26 17368 - 96.49% 2,448,167$36,722,500$180008562,928,998$ 62,928,998$ 5,111,800$ 21,952,776$ 62,928,998$ 20,890,316$ 21 0 0$ 63,652,333$ 130 340,776$ 44,300,880$ 46,041,840$ 68,040,798$ -2,559,202$ 95,500,000$ 27,459,202$ 61,973,502$ 79,125,439$
14Hurricanes575047503750275010001251007550300831086780254263396501097196.36%95.16%96.47%96.12%73.14%26 17053 - 94.74% 2,562,848$38,442,727$1800010087,278,000$ 87,278,000$ 5,265,870$ 30,151,845$ 87,278,000$ 28,465,381$ 20 0 0$ 66,634,060$ 130 481,135$ 62,547,550$ 65,669,110$ 92,543,870$ 21,943,870$ 95,500,000$ 2,956,130$ 47,507,854$ 48,068,822$
15Islanders57504750375027501000125957545225822216894354431402701451495.33%96.76%96.77%97.62%96.76%26 17359 - 96.44% 2,512,109$37,681,636$1800010091,080,999$ 91,080,999$ 0$ 31,041,780$ 91,080,999$ 29,147,240$ 24 0 0$ 65,314,836$ 130 503,026$ 65,393,380$ 67,470,650$ 91,080,999$ 20,480,999$ 95,500,000$ 4,419,001$ 19,971,112$ 17,355,773$
16Jets5750475037502750100012090806030067115559904366828072884197.27%98.23%97.04%85.07%73.68%29 16974 - 94.30% 2,528,191$30,338,292$180009075,858,998$ 75,858,998$ 7,791,500$ 24,577,996$ 75,858,998$ 24,021,501$ 24 0 0$ 73,317,539$ 130 402,911$ 52,378,430$ 54,090,660$ 83,650,498$ 13,050,498$ 95,500,000$ 11,849,502$ 58,200,936$ 77,266,887$
17Kings57504750375027501000140111835530069677518674545134640959393.21%84.00%93.23%96.90%73.79%28 16248 - 90.27% 2,684,457$34,897,947$180009570,028,996$ 70,028,996$ 2,000,000$ 23,682,826$ 70,028,996$ 22,517,156$ 22 0 0$ 75,164,809$ 130 382,964$ 49,785,320$ 51,911,340$ 72,028,996$ 1,428,996$ 95,500,000$ 23,471,004$ 65,359,650$ 88,324,309$
18Kraken575047503750275010001801508570290476633534441239248131007163.76%57.24%84.59%69.41%77.47%28 12241 - 68.00% 2,458,726$31,963,444$1800010090,534,503$ 90,534,503$ 0$ 29,880,962$ 90,534,503$ 29,235,108$ 20 0 0$ 68,844,341$ 130 481,951$ 62,653,630$ 64,928,630$ 90,534,503$ 19,934,503$ 95,500,000$ 4,965,497$ 30,364,165$ 34,005,977$
19Lightning575047503750275010001301058055300827466827554950391181105595.94%95.82%97.69%94.83%73.70%26 17076 - 94.87% 2,686,352$40,295,277$180008070,382,100$ 67,606,100$ 5,000,000$ 23,884,686$ 67,606,100$ 22,901,478$ 23 1 0$ 69,845,147$ 130 382,198$ 49,685,740$ 52,245,050$ 72,606,100$ 2,006,100$ 95,500,000$ 22,893,900$ 107,601,149$ 124,748,072$
20Mammoth57504750375027501000136100785527559693491893897229452860594.38%94.14%94.48%97.36%78.23%30 16901 - 93.89% 2,673,613$29,409,739$180009588,015,749$ 88,015,749$ 4,500,000$ 28,142,862$ 88,015,749$ 27,859,008$ 22 0 0$ 80,208,379$ 130 462,061$ 60,067,930$ 61,972,950$ 92,515,749$ 21,915,749$ 95,500,000$ 2,984,251$ 48,894,811$ 67,035,522$
21Maple Leafs57504750375027501000223180160150300481553658424811136551158752.34%48.14%41.35%31.03%72.42%25 8425 - 46.80% 2,430,363$38,885,803$1800010093,393,099$ 93,393,099$ 1,000,000$ 31,250,924$ 93,393,099$ 29,961,511$ 25 0 0$ 60,759,067$ 130 504,652$ 65,604,760$ 67,500,550$ 94,393,099$ 23,793,099$ 95,500,000$ 1,106,901$ 47,892,861$ 40,622,719$
22Oilers5750475037502750100025024924824730051910337672517616891885975.23%59.24%55.95%51.18%73.83%29 11384 - 63.24% 2,523,060$30,276,723$180009086,869,100$ 86,869,100$ 4,453,623$ 28,640,281$ 86,869,100$ 28,176,714$ 22 0 0$ 73,168,747$ 130 457,652$ 59,494,760$ 63,025,040$ 91,322,723$ 20,722,723$ 95,500,000$ 4,177,277$ 74,508,020$ 84,467,430$
23Panthers575047503750275010001251007555300981868127965107479241353994.87%95.06%96.45%96.82%75.22%23 17002 - 94.46% 2,576,303$46,373,459$1800010071,464,000$ 63,464,000$ 0$ 23,941,517$ 63,464,000$ 22,530,031$ 21 1 0$ 59,254,975$ 130 393,042$ 51,095,460$ 53,202,890$ 63,464,000$ -7,136,000$ 95,500,000$ 32,036,000$ 130,316,134$ 135,612,910$
24Penguins57504750375027501000125988050270629665546542515311881079491.26%97.31%94.48%94.51%89.95%29 16911 - 93.95% 2,589,239$31,070,869$180009080,813,900$ 80,813,900$ 2,211,000$ 26,272,464$ 80,813,900$ 26,002,812$ 23 0 0$ 75,087,933$ 130 423,510$ 55,056,300$ 57,182,580$ 83,024,900$ 12,424,900$ 95,500,000$ 12,475,100$ 51,907,324$ 69,632,962$
25Predators57504750375027501000100725545215902327485758258434541541298.08%98.50%97.10%98.76%96.33%25 17638 - 97.99% 2,061,322$32,981,152$180009080,380,900$ 80,380,900$ 3,085,000$ 25,733,574$ 80,380,900$ 24,883,741$ 25 0 0$ 51,533,050$ 130 429,067$ 55,778,710$ 57,905,900$ 83,465,900$ 12,865,900$ 95,500,000$ 12,034,100$ 21,933,697$ 14,987,824$
26Rangers575047503750275010001251007550300775226352950046369961044796.30%95.53%95.33%96.09%74.62%27 17039 - 94.66% 2,566,552$35,931,724$1800010086,330,999$ 80,075,999$ 1,250,000$ 28,586,128$ 80,075,999$ 27,167,881$ 21 1 0$ 69,296,896$ 130 466,568$ 60,653,840$ 62,379,070$ 81,325,999$ 10,725,999$ 95,500,000$ 14,174,001$ 104,902,163$ 111,497,093$
27Red Wings57504750375027501000112907040190895107425457219435931578397.29%97.70%95.37%99.08%98.64%25 17522 - 97.35% 2,306,932$36,910,909$180009563,494,000$ 63,494,000$ 4,200,000$ 23,767,934$ 63,494,000$ 22,153,330$ 22 0 0$ 57,673,295$ 130 356,740$ 46,376,200$ 48,162,010$ 67,694,000$ -2,906,000$ 95,500,000$ 27,806,000$ 29,545,110$ 38,530,461$
28Sabres575047503750275010001251007550300868837282756704424661186794.44%95.83%94.51%96.51%74.17%25 16922 - 94.01% 2,544,684$40,714,950$180009594,446,950$ 94,446,950$ 0$ 31,898,994$ 94,446,950$ 30,107,924$ 21 0 0$ 63,617,109$ 130 520,557$ 67,672,410$ 69,692,740$ 94,446,950$ 23,846,950$ 95,500,000$ 1,053,050$ 131,521,158$ 124,962,911$
29Senators57504750375027501000120806025150730875989848422357371299697.78%97.00%99.33%99.96%99.97%28 17703 - 98.35% 2,153,856$28,000,122$1800010076,616,500$ 76,616,500$ 0$ 26,032,436$ 76,616,500$ 24,740,728$ 22 0 0$ 60,307,955$ 130 419,878$ 54,584,140$ 56,644,120$ 76,616,500$ 6,016,500$ 95,500,000$ 18,883,500$ 35,495,723$ 38,972,312$
30Sharks575047503750275010001151008060260939997710859117390571646296.16%95.49%92.73%83.54%96.84%24 16808 - 93.38% 2,548,041$43,316,698$1800010070,987,000$ 71,128,000$ 1,800,000$ 24,490,738$ 71,128,000$ 23,975,410$ 24 1 0$ 61,152,985$ 130 377,536$ 49,079,680$ 50,724,960$ 72,928,000$ 2,328,000$ 95,500,000$ 22,572,000$ 31,343,191$ 41,157,290$
31Stars575047503750275010002501509060300382194091842544353361098444.31%57.43%75.63%85.66%73.23%26 11200 - 62.22% 2,410,554$36,158,317$180009594,579,999$ 94,579,999$ 131,863$ 30,752,470$ 94,579,999$ 29,945,181$ 21 0 0$ 62,674,416$ 130 505,625$ 65,731,250$ 67,753,010$ 94,711,862$ 24,111,862$ 95,500,000$ 788,138$ 59,687,575$ 54,170,204$
32Wild57504750375027501000250165115100300398263797432483196541104846.18%53.30%57.75%47.65%73.65%26 9399 - 52.22% 2,439,630$36,594,456$180009590,499,999$ 90,499,999$ 0$ 29,912,317$ 90,499,999$ 29,266,472$ 22 0 0$ 63,430,390$ 130 481,771$ 62,630,230$ 64,609,350$ 90,499,999$ 19,899,999$ 95,500,000$ 5,000,001$ 118,807,895$ 117,183,627$