Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Rexall Place |
| Level 1: | 5750 - $140 - 4,473 - 77.79% |
| Level 2: | 4750 - $115 - 3,335 - 70.21% |
| Level 3: | 3750 - $85 - 2,699 - 71.98% |
| Level 4: | 2750 - $60 - 1,987 - 72.26% |
| Luxury : | 1000 - $310 - 761 - 76.13% |
| Total Capacity : | 18000 |
| Farm |
| Farm Level 1: | 2000 - $30 - 1,931 - 96.54% |
| Farm Level 2: | 1000 - $20 - 783 - 78.32% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 22 |
| Average Attendance - % | 13,256 - 73.65% |
| Average Income per Game | $2,311,950 |
| Year to Date Revenue | $43,927,057 |
| Farm |
| Home Games Left | -9 |
| Average Attendance - % | 2,714 - 90.46% |
| Average Income per Game | $91,982 |
| Year to Date Revenue | $1,747,651 |
Expense |
| Pro Players Total Salaries | $82,849,100 |
| Pro Players Total Average Salaries | $82,849,100 |
| Farm Players Total Salaries | $3,551,690 |
| Farm Players Total Average Salaries | $3,551,690 |
| Coaches Total Salaries | $1,900,000 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $4,120,290 |
| Pro Year To Date Expenses | $33,737,179 |
| Farm Year To Date Expenses | $1,789,832 |
| Pro Salary Cap To Date | $33,268,768 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $50,862,908 |
| Farm Estimated Season Revenue | ($827,835) |
| Pro Remaining Season Days | 117 |
| Pro Expenses Per Days | $427,802 |
| Pro Estimated Expenses | $50,052,834 |
| Farm Remaining Season Days | 117 |
| Farm Expenses Per Days | $22,713 |
| Farm Estimated Expenses | $2,657,421 |
| Estimated Season Expenses | $52,710,255 |
| Season Salary Cap | $86,969,390 |
| Estimate Under Maximum Salary Cap of $88,000,000 | $1,030,610 |
| Estimate Over Minimum Salary Cap of $65,000,000 | $21,969,390 |
| Current Bank Account | $71,980,324 |
| Projected Bank Account | $69,305,142 |
|
Pro Players Salaries |
| David Pastrnak (1 Way Contract) |
$11,390,000 (5) |
| -Salary Remaining : |
$6,799,133 |
| -Salary Average : |
$11,390,000 |
| -Salary Average Remaining : |
$6,799,133 |
| Tim Stutzle (1 Way Contract) |
$8,114,000 (5) |
| -Salary Remaining : |
$4,843,561 |
| -Salary Average : |
$8,114,000 |
| -Salary Average Remaining : |
$4,843,561 |
| Sidney Crosby (1 Way Contract) |
$7,923,000 (2) |
| -Salary Remaining : |
$4,729,546 |
| -Salary Average : |
$7,923,000 |
| -Salary Average Remaining : |
$4,729,546 |
| Adam Fox (1 Way Contract) |
$7,600,000 (2) |
| -Salary Remaining : |
$4,536,735 |
| -Salary Average : |
$7,600,000 |
| -Salary Average Remaining : |
$4,536,735 |
| Marc-Andre Fleury (1 Way Contract) |
$7,587,500 (1) |
| -Salary Remaining : |
$4,529,273 |
| -Salary Average : |
$7,587,500 |
| -Salary Average Remaining : |
$4,529,273 |
| Martin Necas (1 Way Contract) |
$5,500,000 (2) |
| -Salary Remaining : |
$3,283,163 |
| -Salary Average : |
$5,500,000 |
| -Salary Average Remaining : |
$3,283,163 |
| Colton Parayko (1 Way Contract) |
$5,226,000 (1) |
| -Salary Remaining : |
$3,119,602 |
| -Salary Average : |
$5,226,000 |
| -Salary Average Remaining : |
$3,119,602 |
| Rasmus Sandin (1 Way Contract) |
$4,119,000 (4) |
| -Salary Remaining : |
$2,458,791 |
| -Salary Average : |
$4,119,000 |
| -Salary Average Remaining : |
$2,458,791 |
| Filip Gustavsson (1 Way Contract) |
$3,619,000 (2) |
| -Salary Remaining : |
$2,160,321 |
| -Salary Average : |
$3,619,000 |
| -Salary Average Remaining : |
$2,160,321 |
| Casey Mittelstadt (1 Way Contract) |
$3,500,000 (2) |
| -Salary Remaining : |
$2,089,286 |
| -Salary Average : |
$3,500,000 |
| -Salary Average Remaining : |
$2,089,286 |
| Colton Sissons (1 Way Contract) |
$2,770,600 (4) |
| -Salary Remaining : |
$1,653,879 |
| -Salary Average : |
$2,770,600 |
| -Salary Average Remaining : |
$1,653,879 |
| Derek Forbort (1 Way Contract) |
$2,500,000 (4) |
| -Salary Remaining : |
$1,492,347 |
| -Salary Average : |
$2,500,000 |
| -Salary Average Remaining : |
$1,492,347 |
| Barclay Goodrow (1 Way Contract) |
$2,000,000 (3) |
| -Salary Remaining : |
$1,193,878 |
| -Salary Average : |
$2,000,000 |
| -Salary Average Remaining : |
$1,193,878 |
| Jaycob Megna (1 Way Contract) |
$1,350,000 (2) |
| -Salary Remaining : |
$805,867 |
| -Salary Average : |
$1,350,000 |
| -Salary Average Remaining : |
$805,867 |
| Luke Glendening (1 Way Contract) |
$1,000,000 (2) |
| -Salary Remaining : |
$596,939 |
| -Salary Average : |
$1,000,000 |
| -Salary Average Remaining : |
$596,939 |
| Robert Bortuzzo (1 Way Contract) |
$1,000,000 (2) |
| -1 Way Contract Salary Cap : | $1,000,000 |
| -Salary Remaining : |
$596,939 |
| -Salary Average : |
$1,000,000 |
| -Salary Average Remaining : |
$596,939 |
| Jujhar Khaira (1 Way Contract) |
$1,000,000 (2) |
| -1 Way Contract Salary Cap : | $1,000,000 |
| -Salary Remaining : |
$596,939 |
| -Salary Average : |
$1,000,000 |
| -Salary Average Remaining : |
$596,939 |
| Andrei Kuzmenko |
$950,000 (2) |
| -Salary Remaining : |
$567,092 |
| -Salary Average : |
$950,000 |
| -Salary Average Remaining : |
$567,092 |
| Matty Beniers |
$950,000 (2) |
| -Salary Remaining : |
$567,092 |
| -Salary Average : |
$950,000 |
| -Salary Average Remaining : |
$567,092 |
| Yegor Chinakhov |
$950,000 (1) |
| -Salary Remaining : |
$567,092 |
| -Salary Average : |
$950,000 |
| -Salary Average Remaining : |
$567,092 |
| Dawson Mercer |
$950,000 (1) |
| -Salary Remaining : |
$567,092 |
| -Salary Average : |
$950,000 |
| -Salary Average Remaining : |
$567,092 |
| Moritz Seider |
$950,000 (1) |
| -Salary Remaining : |
$567,092 |
| -Salary Average : |
$950,000 |
| -Salary Average Remaining : |
$567,092 |
| Martin Fehervary |
$950,000 (1) |
| -Salary Remaining : |
$567,092 |
| -Salary Average : |
$950,000 |
| -Salary Average Remaining : |
$567,092 |
| Samuel Ersson |
$950,000 (2) |
| -Salary Remaining : |
$567,092 |
| -Salary Average : |
$950,000 |
| -Salary Average Remaining : |
$567,092 |
| Total Pro Players | 24 |
| Salary Commitment |
| Year 2024 : $82,849,100 |
| Year 2025 : $66,235,600 |
| Year 2026 : $30,893,600 |
| Year 2027 : $28,893,600 |
| Salary Average Commitment |
| Year 2024 : $82,849,100 |
| Year 2025 : $66,235,600 |
| Year 2026 : $30,893,600 |
| Year 2027 : $28,893,600 |
| Salary Cap with 1 Way Contract |
| Year 2024 : $82,849,100 |
| Year 2025 : $66,235,600 |
| Year 2026 : $30,893,600 |
| Year 2027 : $28,893,600 |
|
Farm Players Salaries |
| Chris Terry |
$100,000 (2) |
| Salary Remaining : |
$59,694 |
| Salary Average : |
$100,000 |
| Salary Average Remaining : |
$59,694 |
| Tomas Suchanek |
$95,000 (3) |
| Salary Remaining : |
$56,709 |
| Salary Average : |
$95,000 |
| Salary Average Remaining : |
$56,709 |
| Spencer Stastney |
$95,000 (2) |
| Salary Remaining : |
$56,709 |
| Salary Average : |
$95,000 |
| Salary Average Remaining : |
$56,709 |
| Maxim Cajkovic |
$95,000 (3) |
| Salary Remaining : |
$56,709 |
| Salary Average : |
$95,000 |
| Salary Average Remaining : |
$56,709 |
| Cameron Morrison |
$95,000 (1) |
| Salary Remaining : |
$56,709 |
| Salary Average : |
$95,000 |
| Salary Average Remaining : |
$56,709 |
| Mason Lohrei |
$95,000 (3) |
| Salary Remaining : |
$56,709 |
| Salary Average : |
$95,000 |
| Salary Average Remaining : |
$56,709 |
| Will Cuylle |
$95,000 (2) |
| Salary Remaining : |
$56,709 |
| Salary Average : |
$95,000 |
| Salary Average Remaining : |
$56,709 |
| Logan Morrison |
$95,000 (3) |
| Salary Remaining : |
$56,709 |
| Salary Average : |
$95,000 |
| Salary Average Remaining : |
$56,709 |
| Tristen Robins |
$95,000 (2) |
| Salary Remaining : |
$56,709 |
| Salary Average : |
$95,000 |
| Salary Average Remaining : |
$56,709 |
| Joshua Roy |
$95,000 (3) |
| Salary Remaining : |
$56,709 |
| Salary Average : |
$95,000 |
| Salary Average Remaining : |
$56,709 |
| Nico Myatovic |
$95,000 (3) |
| Salary Remaining : |
$56,709 |
| Salary Average : |
$95,000 |
| Salary Average Remaining : |
$56,709 |
| Ryan O'Rourke |
$95,000 (2) |
| Salary Remaining : |
$56,709 |
| Salary Average : |
$95,000 |
| Salary Average Remaining : |
$56,709 |
| Ronan Seeley |
$95,000 (2) |
| Salary Remaining : |
$56,709 |
| Salary Average : |
$95,000 |
| Salary Average Remaining : |
$56,709 |
| Bo Groulx |
$95,000 (1) |
| Salary Remaining : |
$56,709 |
| Salary Average : |
$95,000 |
| Salary Average Remaining : |
$56,709 |
| Lukas Cormier |
$95,000 (2) |
| Salary Remaining : |
$56,709 |
| Salary Average : |
$95,000 |
| Salary Average Remaining : |
$56,709 |
| Justin Sourdif |
$95,000 (2) |
| Salary Remaining : |
$56,709 |
| Salary Average : |
$95,000 |
| Salary Average Remaining : |
$56,709 |
| Emil Andrae |
$95,000 (2) |
| Salary Remaining : |
$56,709 |
| Salary Average : |
$95,000 |
| Salary Average Remaining : |
$56,709 |
| Thomas Milic |
$95,000 (3) |
| Salary Remaining : |
$56,709 |
| Salary Average : |
$95,000 |
| Salary Average Remaining : |
$56,709 |
| Maximus Wanner |
$95,000 (3) |
| Salary Remaining : |
$56,709 |
| Salary Average : |
$95,000 |
| Salary Average Remaining : |
$56,709 |
| Ryan Tverberg |
$95,000 (3) |
| Salary Remaining : |
$56,709 |
| Salary Average : |
$95,000 |
| Salary Average Remaining : |
$56,709 |
| Ryder Rolston |
$95,000 (3) |
| Salary Remaining : |
$56,709 |
| Salary Average : |
$95,000 |
| Salary Average Remaining : |
$56,709 |
| Michael Dipietro |
$95,000 (3) |
| Salary Remaining : |
$56,709 |
| Salary Average : |
$95,000 |
| Salary Average Remaining : |
$56,709 |
| Strauss Mann |
$95,000 (2) |
| Salary Remaining : |
$56,709 |
| Salary Average : |
$95,000 |
| Salary Average Remaining : |
$56,709 |
| Isaiah Saville |
$95,000 (2) |
| Salary Remaining : |
$56,709 |
| Salary Average : |
$95,000 |
| Salary Average Remaining : |
$56,709 |
| Yan Kuznetsov |
$95,000 (1) |
| Salary Remaining : |
$56,709 |
| Salary Average : |
$95,000 |
| Salary Average Remaining : |
$56,709 |
| Ty Emberson |
$95,000 (1) |
| Salary Remaining : |
$56,709 |
| Salary Average : |
$95,000 |
| Salary Average Remaining : |
$56,709 |
| Ronnie Attard |
$95,000 (1) |
| Salary Remaining : |
$56,709 |
| Salary Average : |
$95,000 |
| Salary Average Remaining : |
$56,709 |
| Roby Jarventie |
$95,000 (1) |
| Salary Remaining : |
$56,709 |
| Salary Average : |
$95,000 |
| Salary Average Remaining : |
$56,709 |
| Rasmus Kupari |
$95,000 (1) |
| Salary Remaining : |
$56,709 |
| Salary Average : |
$95,000 |
| Salary Average Remaining : |
$56,709 |
| Grigori Denisenko |
$95,000 (1) |
| Salary Remaining : |
$56,709 |
| Salary Average : |
$95,000 |
| Salary Average Remaining : |
$56,709 |
| Connor McMichael |
$95,000 (1) |
| Salary Remaining : |
$56,709 |
| Salary Average : |
$95,000 |
| Salary Average Remaining : |
$56,709 |
| Vladislav Firstov |
$95,000 (3) |
| Salary Remaining : |
$56,709 |
| Salary Average : |
$95,000 |
| Salary Average Remaining : |
$56,709 |
| Alex Beaucage |
$95,000 (1) |
| Salary Remaining : |
$56,709 |
| Salary Average : |
$95,000 |
| Salary Average Remaining : |
$56,709 |
| Alexander Alexeyev |
$88,790 (1) |
| Salary Remaining : |
$53,002 |
| Salary Average : |
$88,790 |
| Salary Average Remaining : |
$53,002 |
| Zac Jones |
$87,050 (2) |
| Salary Remaining : |
$51,964 |
| Salary Average : |
$87,050 |
| Salary Average Remaining : |
$51,964 |
| Dmitri Samorukov |
$85,850 (2) |
| Salary Remaining : |
$51,247 |
| Salary Average : |
$85,850 |
| Salary Average Remaining : |
$51,247 |
| Ty Smith |
$75,000 (3) |
| Salary Remaining : |
$44,770 |
| Salary Average : |
$75,000 |
| Salary Average Remaining : |
$44,770 |
| Mitchell Chaffee |
$75,000 (2) |
| Salary Remaining : |
$44,770 |
| Salary Average : |
$75,000 |
| Salary Average Remaining : |
$44,770 |
| Total Farm Players | 38 |
| Salary Commitment |
| Year 2024 : $3,551,690 |
| Year 2025 : $2,512,900 |
| Year 2026 : $1,215,000 |
| Year 2027 : $0 |
| Salary Average Commitment |
| Year 2024 : $3,551,690 |
| Year 2025 : $2,512,900 |
| Year 2026 : $1,215,000 |
| Year 2027 : $0 |
|
Americans
Bears
Bruins
Checkers
Crunch
Devils
Griffins
Marlies
Monsters
Penguins
Phantoms
Rocket
Senators
Sound Tigers
Wolf Pack
Wolves
Admirals
Barracuda
Comets
Condors
Eagles
Firebirds
Gulls
IceHogs
Moose
Reign
Roadrunners
Silver Knights
Stars
Thunderbirds
Wild
Wranglers