Arena Capacity - Ticket Price Attendance - % |
| Arena Name | Rexall Place |
| Level 1: | 5750 - $140 - 4 857 - 84,47% |
| Level 2: | 4750 - $115 - 3 409 - 71,77% |
| Level 3: | 3750 - $85 - 2 778 - 74,08% |
| Level 4: | 2750 - $60 - 2 030 - 73,83% |
| Luxury : | 1000 - $300 - 751 - 75,15% |
| Total Capacity : | 18000 |
| Farm |
| Farm Level 1: | 2000 - $30 - 1 948 - 97,41% |
| Farm Level 2: | 1000 - $20 - 791 - 79,13% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 13 826 - 76,81% |
| Average Income per Game | $2,406,217 |
| Year to Date Revenue | $98,654,893 |
| Farm |
| Home Games Left | -31 |
| Average Attendance - % | 2 740 - 91,32% |
| Average Income per Game | $92,842 |
| Year to Date Revenue | $3,806,513 |
Expense |
| Pro Players Total Salaries | $76,199,100 |
| Pro Players Total Average Salaries | $76,199,100 |
| Farm Players Total Salaries | $3,456,690 |
| Farm Players Total Average Salaries | $3,456,690 |
| Coaches Total Salaries | $1,900,000 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $4,120,290 |
| Pro Year To Date Expenses | $83,515,562 |
| Farm Year To Date Expenses | $4,432,346 |
| Pro Salary Cap To Date | $82,311,375 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $0 |
| Farm Estimated Season Revenue | ($2,878,095) |
| Pro Remaining Season Days | 0 |
| Pro Expenses Per Days | $393,873 |
| Pro Estimated Expenses | $0 |
| Farm Remaining Season Days | 0 |
| Farm Expenses Per Days | $22,228 |
| Farm Estimated Expenses | $0 |
| Estimated Season Expenses | $0 |
| Season Salary Cap | $80,319,390 |
| Estimate Under Maximum Salary Cap of $88,000,000 | $7,680,610 |
| Estimate Over Minimum Salary Cap of $65,000,000 | $15,319,390 |
| Current Bank Account | $76,346,125 |
| Projected Bank Account | $73,468,030 |
|
Pro Players Salaries |
| David Pastrnak (1 Way Contract) |
$11,390,000 (5) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$11,390,000 |
| -Salary Average Remaining : |
$0 |
| Tim Stutzle (1 Way Contract) |
$8,114,000 (5) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$8,114,000 |
| -Salary Average Remaining : |
$0 |
| Sidney Crosby (1 Way Contract) |
$7,923,000 (2) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$7,923,000 |
| -Salary Average Remaining : |
$0 |
| Adam Fox (Out of Payroll) |
$7,600,000 (2) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$7,600,000 |
| -Salary Average Remaining : |
$0 |
| Marc-Andre Fleury (1 Way Contract) |
$7,587,500 (1) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$7,587,500 |
| -Salary Average Remaining : |
$0 |
| Martin Necas (1 Way Contract) |
$5,500,000 (2) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$5,500,000 |
| -Salary Average Remaining : |
$0 |
| Colton Parayko (1 Way Contract) |
$5,226,000 (1) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$5,226,000 |
| -Salary Average Remaining : |
$0 |
| Rasmus Sandin (1 Way Contract) |
$4,119,000 (4) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$4,119,000 |
| -Salary Average Remaining : |
$0 |
| Filip Gustavsson (1 Way Contract) |
$3,619,000 (2) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$3,619,000 |
| -Salary Average Remaining : |
$0 |
| Casey Mittelstadt (1 Way Contract) |
$3,500,000 (2) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$3,500,000 |
| -Salary Average Remaining : |
$0 |
| Colton Sissons (1 Way Contract) |
$2,770,600 (4) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$2,770,600 |
| -Salary Average Remaining : |
$0 |
| Derek Forbort (1 Way Contract) |
$2,500,000 (4) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$2,500,000 |
| -Salary Average Remaining : |
$0 |
| Barclay Goodrow (1 Way Contract) |
$2,000,000 (3) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$2,000,000 |
| -Salary Average Remaining : |
$0 |
| Jaycob Megna (1 Way Contract) |
$1,350,000 (2) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$1,350,000 |
| -Salary Average Remaining : |
$0 |
| Luke Glendening (1 Way Contract) |
$1,000,000 (2) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$1,000,000 |
| -Salary Average Remaining : |
$0 |
| Jujhar Khaira (1 Way Contract) |
$1,000,000 (2) |
| -1 Way Contract Salary Cap : | $1,000,000 |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$1,000,000 |
| -Salary Average Remaining : |
$0 |
| Robert Bortuzzo (1 Way Contract) |
$1,000,000 (2) |
| -1 Way Contract Salary Cap : | $1,000,000 |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$1,000,000 |
| -Salary Average Remaining : |
$0 |
| Connor McMichael |
$950,000 (1) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$950,000 |
| -Salary Average Remaining : |
$0 |
| Matty Beniers |
$950,000 (2) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$950,000 |
| -Salary Average Remaining : |
$0 |
| Dawson Mercer |
$950,000 (1) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$950,000 |
| -Salary Average Remaining : |
$0 |
| Martin Fehervary |
$950,000 (1) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$950,000 |
| -Salary Average Remaining : |
$0 |
| Moritz Seider |
$950,000 (1) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$950,000 |
| -Salary Average Remaining : |
$0 |
| Yegor Chinakhov |
$950,000 (1) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$950,000 |
| -Salary Average Remaining : |
$0 |
| Andrei Kuzmenko |
$950,000 (2) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$950,000 |
| -Salary Average Remaining : |
$0 |
| Samuel Ersson |
$950,000 (2) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$950,000 |
| -Salary Average Remaining : |
$0 |
| Total Pro Players | 25 |
| Salary Commitment |
| Year 2024 : $83,799,100 |
| Year 2025 : $66,235,600 |
| Year 2026 : $30,893,600 |
| Year 2027 : $28,893,600 |
| Salary Average Commitment |
| Year 2024 : $83,799,100 |
| Year 2025 : $66,235,600 |
| Year 2026 : $30,893,600 |
| Year 2027 : $28,893,600 |
| Salary Cap with 1 Way Contract |
| Year 2024 : $83,799,100 |
| Year 2025 : $66,235,600 |
| Year 2026 : $30,893,600 |
| Year 2027 : $28,893,600 |
|
Farm Players Salaries |
| Chris Terry |
$100,000 (2) |
| Salary Remaining : |
$0 |
| Salary Average : |
$100,000 |
| Salary Average Remaining : |
$0 |
| Tomas Suchanek |
$95,000 (3) |
| Salary Remaining : |
$0 |
| Salary Average : |
$95,000 |
| Salary Average Remaining : |
$0 |
| Joshua Roy |
$95,000 (3) |
| Salary Remaining : |
$0 |
| Salary Average : |
$95,000 |
| Salary Average Remaining : |
$0 |
| Cameron Morrison |
$95,000 (1) |
| Salary Remaining : |
$0 |
| Salary Average : |
$95,000 |
| Salary Average Remaining : |
$0 |
| Mason Lohrei |
$95,000 (3) |
| Salary Remaining : |
$0 |
| Salary Average : |
$95,000 |
| Salary Average Remaining : |
$0 |
| Will Cuylle |
$95,000 (2) |
| Salary Remaining : |
$0 |
| Salary Average : |
$95,000 |
| Salary Average Remaining : |
$0 |
| Logan Morrison |
$95,000 (3) |
| Salary Remaining : |
$0 |
| Salary Average : |
$95,000 |
| Salary Average Remaining : |
$0 |
| Tristen Robins |
$95,000 (2) |
| Salary Remaining : |
$0 |
| Salary Average : |
$95,000 |
| Salary Average Remaining : |
$0 |
| Spencer Stastney |
$95,000 (2) |
| Salary Remaining : |
$0 |
| Salary Average : |
$95,000 |
| Salary Average Remaining : |
$0 |
| Ryan O'Rourke |
$95,000 (2) |
| Salary Remaining : |
$0 |
| Salary Average : |
$95,000 |
| Salary Average Remaining : |
$0 |
| Thomas Milic |
$95,000 (3) |
| Salary Remaining : |
$0 |
| Salary Average : |
$95,000 |
| Salary Average Remaining : |
$0 |
| Ronan Seeley |
$95,000 (2) |
| Salary Remaining : |
$0 |
| Salary Average : |
$95,000 |
| Salary Average Remaining : |
$0 |
| Bo Groulx |
$95,000 (1) |
| Salary Remaining : |
$0 |
| Salary Average : |
$95,000 |
| Salary Average Remaining : |
$0 |
| Lukas Cormier |
$95,000 (2) |
| Salary Remaining : |
$0 |
| Salary Average : |
$95,000 |
| Salary Average Remaining : |
$0 |
| Justin Sourdif |
$95,000 (2) |
| Salary Remaining : |
$0 |
| Salary Average : |
$95,000 |
| Salary Average Remaining : |
$0 |
| Emil Andrae |
$95,000 (2) |
| Salary Remaining : |
$0 |
| Salary Average : |
$95,000 |
| Salary Average Remaining : |
$0 |
| Maxim Cajkovic |
$95,000 (3) |
| Salary Remaining : |
$0 |
| Salary Average : |
$95,000 |
| Salary Average Remaining : |
$0 |
| Maximus Wanner |
$95,000 (3) |
| Salary Remaining : |
$0 |
| Salary Average : |
$95,000 |
| Salary Average Remaining : |
$0 |
| Nico Myatovic |
$95,000 (3) |
| Salary Remaining : |
$0 |
| Salary Average : |
$95,000 |
| Salary Average Remaining : |
$0 |
| Ryan Tverberg |
$95,000 (3) |
| Salary Remaining : |
$0 |
| Salary Average : |
$95,000 |
| Salary Average Remaining : |
$0 |
| Michael Dipietro |
$95,000 (3) |
| Salary Remaining : |
$0 |
| Salary Average : |
$95,000 |
| Salary Average Remaining : |
$0 |
| Strauss Mann |
$95,000 (2) |
| Salary Remaining : |
$0 |
| Salary Average : |
$95,000 |
| Salary Average Remaining : |
$0 |
| Isaiah Saville |
$95,000 (2) |
| Salary Remaining : |
$0 |
| Salary Average : |
$95,000 |
| Salary Average Remaining : |
$0 |
| Yan Kuznetsov |
$95,000 (1) |
| Salary Remaining : |
$0 |
| Salary Average : |
$95,000 |
| Salary Average Remaining : |
$0 |
| Ty Emberson |
$95,000 (1) |
| Salary Remaining : |
$0 |
| Salary Average : |
$95,000 |
| Salary Average Remaining : |
$0 |
| Ronnie Attard |
$95,000 (1) |
| Salary Remaining : |
$0 |
| Salary Average : |
$95,000 |
| Salary Average Remaining : |
$0 |
| Roby Jarventie |
$95,000 (1) |
| Salary Remaining : |
$0 |
| Salary Average : |
$95,000 |
| Salary Average Remaining : |
$0 |
| Rasmus Kupari |
$95,000 (1) |
| Salary Remaining : |
$0 |
| Salary Average : |
$95,000 |
| Salary Average Remaining : |
$0 |
| Grigori Denisenko |
$95,000 (1) |
| Salary Remaining : |
$0 |
| Salary Average : |
$95,000 |
| Salary Average Remaining : |
$0 |
| Vladislav Firstov |
$95,000 (3) |
| Salary Remaining : |
$0 |
| Salary Average : |
$95,000 |
| Salary Average Remaining : |
$0 |
| Ryder Rolston |
$95,000 (3) |
| Salary Remaining : |
$0 |
| Salary Average : |
$95,000 |
| Salary Average Remaining : |
$0 |
| Alex Beaucage |
$95,000 (1) |
| Salary Remaining : |
$0 |
| Salary Average : |
$95,000 |
| Salary Average Remaining : |
$0 |
| Alexander Alexeyev |
$88,790 (1) |
| Salary Remaining : |
$0 |
| Salary Average : |
$88,790 |
| Salary Average Remaining : |
$0 |
| Zac Jones |
$87,050 (2) |
| Salary Remaining : |
$0 |
| Salary Average : |
$87,050 |
| Salary Average Remaining : |
$0 |
| Dmitri Samorukov |
$85,850 (2) |
| Salary Remaining : |
$0 |
| Salary Average : |
$85,850 |
| Salary Average Remaining : |
$0 |
| Ty Smith |
$75,000 (3) |
| Salary Remaining : |
$0 |
| Salary Average : |
$75,000 |
| Salary Average Remaining : |
$0 |
| Mitchell Chaffee |
$75,000 (2) |
| Salary Remaining : |
$0 |
| Salary Average : |
$75,000 |
| Salary Average Remaining : |
$0 |
| Total Farm Players | 37 |
| Salary Commitment |
| Year 2024 : $3,456,690 |
| Year 2025 : $2,512,900 |
| Year 2026 : $1,215,000 |
| Year 2027 : $0 |
| Salary Average Commitment |
| Year 2024 : $3,456,690 |
| Year 2025 : $2,512,900 |
| Year 2026 : $1,215,000 |
| Year 2027 : $0 |
|