Avalanche | Blackhawks | Blue Jackets | Blues | Bruins | Canadiens | Canucks | Capitals | Devils | Ducks | Flames | Flyers | Golden Knights | Hockey Club | Hurricanes | Islanders | Jets | Kings | Kraken | Lightning | Maple Leafs | Oilers | Panthers | Penguins | Predators | Rangers | Red Wings | Sabres | Senators | Sharks | Stars | Wild | Close All Team View | Open All Team View | Salary Cap Centrale Report

Avalanche

[ Avalanche Page ] [ Page Top ] [ Close / Open Team View ]


Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 5750 - $190 - 3,327 - 57.86%
Level 2: 4750 - $130 - 3,045 - 64.11%
Level 3: 3750 - $120 - 1,973 - 52.60%
Level 4: 2750 - $100 - 1,227 - 44.61%
Luxury : 1000 - $300 - 678 - 67.79%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $30 - 1,968 - 98.38%
Farm Level 2: 1000 - $15 - 989 - 98.92%
Farm Total Capacity :3000

Income

Home Games Left6
Average Attendance - %10,249 - 56.94%
Average Income per Game$2,345,218
Year to Date Revenue$82,082,631
Farm
Home Games Left-25
Average Attendance - %2,957 - 98.56%
Average Income per Game$92,335
Year to Date Revenue$3,231,732

Expense

Pro Players Total Salaries$74,816,000
Pro Players Total Average Salaries$74,816,000
Farm Players Total Salaries$2,386,100
Farm Players Total Average Salaries$2,359,433
Coaches Total Salaries$3,900,000
Luxury Taxe Total$0
Special Salary Cap Value$6,000,000
Pro Year To Date Expenses$66,456,431
Farm Year To Date Expenses$2,757,118
Pro Salary Cap To Date$63,523,839
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$14,071,308
Farm Estimated Season Revenue($2,308,380)
Pro Remaining Season Days27
Pro Expenses Per Days$397,020
Pro Estimated Expenses$10,719,540
Farm Remaining Season Days27
Farm Expenses Per Days$16,766
Farm Estimated Expenses$452,682
Estimated Season Expenses$11,172,222
Season Salary Cap$80,816,000
Estimate Under Maximum Salary Cap of $88,000,000$7,184,000
Estimate Over Minimum Salary Cap of $65,000,000 $15,816,000
Current Bank Account$93,266,008
Projected Bank Account$93,856,714

Pro Players Salaries

Alex Tuch (1 Way Contract) $6,075,000 (2)
-Salary Remaining : $836,862
-Salary Average : $6,075,000
-Salary Average Remaining : $836,862
Jonathan Marchessault (1 Way Contract) $5,773,000 (1)
-Salary Remaining : $795,260
-Salary Average : $5,773,000
-Salary Average Remaining : $795,260
Yanni Gourde (1 Way Contract) $5,501,000 (5)
-Salary Remaining : $757,791
-Salary Average : $5,501,000
-Salary Average Remaining : $757,791
Sergei Bobrovsky (1 Way Contract) $5,155,000 (5)
-Salary Remaining : $710,128
-Salary Average : $5,155,000
-Salary Average Remaining : $710,128
Travis Sanheim (1 Way Contract) $4,902,000 (2)
-Salary Remaining : $675,276
-Salary Average : $4,902,000
-Salary Average Remaining : $675,276
Sean Monahan (1 Way Contract) $4,500,000 (3)
-Salary Remaining : $619,898
-Salary Average : $4,500,000
-Salary Average Remaining : $619,898
Jesper Bratt (1 Way Contract) $4,300,000 (2)
-Salary Remaining : $592,347
-Salary Average : $4,300,000
-Salary Average Remaining : $592,347
Josh Manson (1 Way Contract) $4,000,000 (4)
-Salary Remaining : $551,020
-Salary Average : $4,000,000
-Salary Average Remaining : $551,020
Tomas Tatar (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $551,020
-Salary Average : $4,000,000
-Salary Average Remaining : $551,020
Justin Schultz (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $551,020
-Salary Average : $4,000,000
-Salary Average Remaining : $551,020
Philipp Kurashev (1 Way Contract) $3,570,000 (4)
-Salary Remaining : $491,786
-Salary Average : $3,570,000
-Salary Average Remaining : $491,786
Kyle Okposo (1 Way Contract) $3,150,000 (1)
-Salary Remaining : $433,929
-Salary Average : $3,150,000
-Salary Average Remaining : $433,929
David Savard (1 Way Contract) $3,150,000 (1)
-Salary Remaining : $433,929
-Salary Average : $3,150,000
-Salary Average Remaining : $433,929
Andreas Athanasiou (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $413,265
-Salary Average : $3,000,000
-Salary Average Remaining : $413,265
Zach Whitecloud (1 Way Contract) $2,350,000 (2)
-Salary Remaining : $323,724
-Salary Average : $2,350,000
-Salary Average Remaining : $323,724
Ryan Lomberg (1 Way Contract) $1,500,000 (3)
-Salary Remaining : $206,633
-Salary Average : $1,500,000
-Salary Average Remaining : $206,633
Kevin Lankinen (1 Way Contract) $1,500,000 (3)
-Salary Remaining : $206,633
-Salary Average : $1,500,000
-Salary Average Remaining : $206,633
Calen Addison (1 Way Contract) $1,414,000 (1)
-Salary Remaining : $194,786
-Salary Average : $1,414,000
-Salary Average Remaining : $194,786
Kieffer Bellows (1 Way Contract) $1,200,000 (1)
-1 Way Contract Salary Cap : $1,200,000
-Salary Remaining : $165,306
-Salary Average : $1,200,000
-Salary Average Remaining : $165,306
Jacob Moverare (1 Way Contract) $1,000,000 (3)
-1 Way Contract Salary Cap : $1,000,000
-Salary Remaining : $137,755
-Salary Average : $1,000,000
-Salary Average Remaining : $137,755
Georgi Romanov (1 Way Contract) $1,000,000 (3)
-1 Way Contract Salary Cap : $1,000,000
-Salary Remaining : $137,755
-Salary Average : $1,000,000
-Salary Average Remaining : $137,755
Sam Lafferty (1 Way Contract) $1,000,000 (2)
-Salary Remaining : $137,755
-Salary Average : $1,000,000
-Salary Average Remaining : $137,755
Justin Danforth $950,000 (3)
-Salary Remaining : $130,867
-Salary Average : $950,000
-Salary Average Remaining : $130,867
Zachary Sanford $950,000 (1)
-Salary Remaining : $130,867
-Salary Average : $950,000
-Salary Average Remaining : $130,867
Beck Malenstyn $876,000 (3)
-Salary Remaining : $120,673
-Salary Average : $876,000
-Salary Average Remaining : $120,673
Total Pro Players25
Salary Commitment
Year 2024 : $74,816,000
Year 2025 : $55,179,000
Year 2026 : $33,552,000
Year 2027 : $18,226,000
Salary Average Commitment
Year 2024 : $74,816,000
Year 2025 : $55,179,000
Year 2026 : $33,552,000
Year 2027 : $18,226,000
Salary Cap with 1 Way Contract
Year 2024 : $74,816,000
Year 2025 : $55,179,000
Year 2026 : $33,552,000
Year 2027 : $18,226,000

Farm Players Salaries

Jean-Luc Foudy $99,600 (3)
Salary Remaining : $13,720
Salary Average : $99,600
Salary Average Remaining : $13,720
Owen Sillinger $99,500 (2)
Salary Remaining : $13,707
Salary Average : $99,500
Salary Average Remaining : $13,707
Cole Cassels $99,500 (2)
Salary Remaining : $13,707
Salary Average : $99,500
Salary Average Remaining : $13,707
Joe Snively $98,000 (2)
Salary Remaining : $13,500
Salary Average : $98,000
Salary Average Remaining : $13,500
Shane Bowers $97,500 (2)
Salary Remaining : $13,431
Salary Average : $97,500
Salary Average Remaining : $13,431
Spencer Martin $95,000 (1)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Caedan Bankier $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Damien Giroux $95,000 (3)
Salary Remaining : $13,087
Salary Average : $68,333
Salary Average Remaining : $9,413
David Spacek $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Ethan Samson $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Marcel Marcel $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Zachary L'Heureux $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Graham McPhee $95,000 (1)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Robin Salo $95,000 (1)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Mason Geertsen $92,000 (2)
Salary Remaining : $12,673
Salary Average : $92,000
Salary Average Remaining : $12,673
Dan Renouf $90,000 (1)
Salary Remaining : $12,398
Salary Average : $90,000
Salary Average Remaining : $12,398
David Gust $87,500 (2)
Salary Remaining : $12,054
Salary Average : $87,500
Salary Average Remaining : $12,054
Jalen Luypen $85,000 (3)
Salary Remaining : $11,709
Salary Average : $85,000
Salary Average Remaining : $11,709
Skyler Brind'Amour $77,500 (3)
Salary Remaining : $10,676
Salary Average : $77,500
Salary Average Remaining : $10,676
Jake Leschyshyn $77,500 (1)
Salary Remaining : $10,676
Salary Average : $77,500
Salary Average Remaining : $10,676
Wyatt Newpower $77,500 (3)
Salary Remaining : $10,676
Salary Average : $77,500
Salary Average Remaining : $10,676
Nick Caamano $75,000 (1)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Mark Friedman $75,000 (2)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Cale Morris $75,000 (1)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Justin Richards $75,000 (1)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Jeremy McKenna $75,000 (1)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Tobie Paquette-Bisson $75,000 (1)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Total Farm Players27
Salary Commitment
Year 2024 : $2,386,100
Year 2025 : $1,518,600
Year 2026 : $869,600
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,359,433
Year 2025 : $1,531,933
Year 2026 : $882,933
Year 2027 : $0

Blackhawks

[ Blackhawks Page ] [ Page Top ] [ Close / Open Team View ]


Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 5750 - $140 - 5,489 - 95.46%
Level 2: 4750 - $110 - 4,260 - 89.69%
Level 3: 3750 - $80 - 3,516 - 93.76%
Level 4: 2750 - $62 - 2,471 - 89.86%
Luxury : 1000 - $280 - 957 - 95.71%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $40 - 1,332 - 66.60%
Farm Level 2: 1000 - $30 - 526 - 52.61%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %16,693 - 92.74%
Average Income per Game$2,602,592
Year to Date Revenue$88,488,112
Farm
Home Games Left-24
Average Attendance - %1,858 - 61.94%
Average Income per Game$86,328
Year to Date Revenue$2,935,138

Expense

Pro Players Total Salaries$83,289,999
Pro Players Total Average Salaries$83,289,999
Farm Players Total Salaries$2,417,500
Farm Players Total Average Salaries$2,417,500
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value$4,601,750
Pro Year To Date Expenses$70,668,712
Farm Year To Date Expenses$3,313,637
Pro Salary Cap To Date$68,716,753
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$18,218,141
Farm Estimated Season Revenue($2,071,862)
Pro Remaining Season Days27
Pro Expenses Per Days$432,602
Pro Estimated Expenses$11,680,254
Farm Remaining Season Days27
Farm Expenses Per Days$19,987
Farm Estimated Expenses$539,649
Estimated Season Expenses$12,219,903
Season Salary Cap$87,891,749
Estimate Under Maximum Salary Cap of $88,000,000$108,251
Estimate Over Minimum Salary Cap of $65,000,000 $22,891,749
Current Bank Account$18,182,647
Projected Bank Account$22,109,023

Pro Players Salaries

Matthew Tkachuk (1 Way Contract) $9,082,000 (1)
-Salary Remaining : $1,251,092
-Salary Average : $9,082,000
-Salary Average Remaining : $1,251,092
Roman Josi (1 Way Contract) $7,899,000 (2)
-Salary Remaining : $1,088,128
-Salary Average : $7,899,000
-Salary Average Remaining : $1,088,128
Mark Scheifele (1 Way Contract) $7,190,000 (5)
-Salary Remaining : $990,459
-Salary Average : $7,190,000
-Salary Average Remaining : $990,459
Gustav Forsling (1 Way Contract) $6,243,000 (3)
-Salary Remaining : $860,005
-Salary Average : $6,243,000
-Salary Average Remaining : $860,005
Alex Killorn (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $826,531
-Salary Average : $6,000,000
-Salary Average Remaining : $826,531
Patrick Kane (1 Way Contract) $5,370,000 (2)
-Salary Remaining : $739,745
-Salary Average : $5,370,000
-Salary Average Remaining : $739,745
Jeremy Swayman (1 Way Contract) $4,826,000 (5)
-Salary Remaining : $664,806
-Salary Average : $4,826,000
-Salary Average Remaining : $664,806
Ryan O'Reilly (1 Way Contract) $4,274,000 (2)
-Salary Remaining : $588,765
-Salary Average : $4,274,000
-Salary Average Remaining : $588,765
Sebastian Aho (1 Way Contract) $4,250,000 (1)
-Salary Remaining : $585,459
-Salary Average : $4,250,000
-Salary Average Remaining : $585,459
Dylan DeMelo (1 Way Contract) $4,000,000 (4)
-Salary Remaining : $551,020
-Salary Average : $4,000,000
-Salary Average Remaining : $551,020
Blake Coleman (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $482,143
-Salary Average : $3,500,000
-Salary Average Remaining : $482,143
Nick Jensen (1 Way Contract) $3,334,000 (4)
-Salary Remaining : $459,276
-Salary Average : $3,334,000
-Salary Average Remaining : $459,276
Yegor Sharangovich (1 Way Contract) $3,246,000 (2)
-Salary Remaining : $447,153
-Salary Average : $3,246,000
-Salary Average Remaining : $447,153
Lawson Crouse (1 Way Contract) $2,994,000 (1)
-Salary Remaining : $412,439
-Salary Average : $2,994,000
-Salary Average Remaining : $412,439
Nick Foligno (1 Way Contract) $2,800,000 (2)
-Salary Remaining : $385,714
-Salary Average : $2,800,000
-Salary Average Remaining : $385,714
Jordan Martinook (1 Way Contract) $2,000,000 (3)
-Salary Remaining : $275,510
-Salary Average : $2,000,000
-Salary Average Remaining : $275,510
Pavel Dorofeyev (1 Way Contract) $1,313,000 (1)
-1 Way Contract Salary Cap : $1,313,000
-Salary Remaining : $180,872
-Salary Average : $1,313,000
-Salary Average Remaining : $180,872
James Reimer (1 Way Contract) $1,269,000 (2)
-Salary Remaining : $174,811
-Salary Average : $1,269,000
-Salary Average Remaining : $174,811
Brendan Smith $999,999 (1)
-Salary Remaining : $137,755
-Salary Average : $999,999
-Salary Average Remaining : $137,755
Brock Faber $950,000 (3)
-Salary Remaining : $130,867
-Salary Average : $950,000
-Salary Average Remaining : $130,867
Dylan Guenther $950,000 (2)
-Salary Remaining : $130,867
-Salary Average : $950,000
-Salary Average Remaining : $130,867
Jarred Tinordi $800,000 (3)
-Salary Remaining : $110,204
-Salary Average : $800,000
-Salary Average Remaining : $110,204
Total Pro Players22
Salary Commitment
Year 2024 : $83,289,999
Year 2025 : $55,703,000
Year 2026 : $29,895,000
Year 2027 : $19,902,000
Salary Average Commitment
Year 2024 : $83,289,999
Year 2025 : $55,151,000
Year 2026 : $29,343,000
Year 2027 : $19,350,000
Salary Cap with 1 Way Contract
Year 2024 : $83,289,999
Year 2025 : $55,151,000
Year 2026 : $29,343,000
Year 2027 : $19,350,000

Farm Players Salaries

Valtteri Pulli $100,000 (3)
Salary Remaining : $13,775
Salary Average : $100,000
Salary Average Remaining : $13,775
Alex Swetlikoff $100,000 (3)
Salary Remaining : $13,775
Salary Average : $100,000
Salary Average Remaining : $13,775
Austin Watson $100,000 (2)
Salary Remaining : $13,775
Salary Average : $100,000
Salary Average Remaining : $13,775
Matt Stienburg $100,000 (3)
Salary Remaining : $13,775
Salary Average : $100,000
Salary Average Remaining : $13,775
Max Sasson $100,000 (3)
Salary Remaining : $13,775
Salary Average : $100,000
Salary Average Remaining : $13,775
Tristan Allard $100,000 (3)
Salary Remaining : $13,775
Salary Average : $100,000
Salary Average Remaining : $13,775
Wilmer Skoog $100,000 (3)
Salary Remaining : $13,775
Salary Average : $100,000
Salary Average Remaining : $13,775
Taylor Gauthier $95,000 (2)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Artem Grushnikov $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Elmer Soderblom $95,000 (2)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Simon Johansson $95,000 (2)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Ryan Francis $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Cole Koepke $95,000 (1)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Daniil Miromanov $95,000 (1)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Fredrik Karlstrom $95,000 (1)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Lukas Rousek $95,000 (1)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Luke Henman $95,000 (1)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Maxence Guenette $95,000 (1)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Adam Scheel $95,000 (1)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Hunter Shepard $95,000 (2)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Alex Jefferies $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Zachary Massicotte $80,000 (1)
Salary Remaining : $11,020
Salary Average : $80,000
Salary Average Remaining : $11,020
Blade Jenkins $80,000 (1)
Salary Remaining : $11,020
Salary Average : $80,000
Salary Average Remaining : $11,020
Devin Cooley $77,500 (1)
Salary Remaining : $10,676
Salary Average : $77,500
Salary Average Remaining : $10,676
Travis Mitchell $75,000 (3)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Peter DiLiberatore $75,000 (3)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Total Farm Players26
Salary Commitment
Year 2024 : $2,417,500
Year 2025 : $1,515,000
Year 2026 : $1,035,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,417,500
Year 2025 : $1,515,000
Year 2026 : $1,035,000
Year 2027 : $0

Blue Jackets

[ Blue Jackets Page ] [ Page Top ] [ Close / Open Team View ]


Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 5750 - $125 - 5,466 - 95.05%
Level 2: 4750 - $100 - 4,552 - 95.83%
Level 3: 3750 - $75 - 3,567 - 95.12%
Level 4: 2750 - $50 - 2,626 - 95.49%
Luxury : 1000 - $300 - 773 - 77.25%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $25 - 1,974 - 98.70%
Farm Level 2: 1000 - $15 - 991 - 99.09%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %16,983 - 94.35%
Average Income per Game$2,565,002
Year to Date Revenue$87,210,068
Farm
Home Games Left-24
Average Attendance - %2,965 - 98.83%
Average Income per Game$80,268
Year to Date Revenue$2,729,100

Expense

Pro Players Total Salaries$68,795,000
Pro Players Total Average Salaries$68,795,000
Farm Players Total Salaries$1,957,390
Farm Players Total Average Salaries$1,957,390
Coaches Total Salaries$4,400,000
Luxury Taxe Total$0
Special Salary Cap Value$2,712,500
Pro Year To Date Expenses$61,596,179
Farm Year To Date Expenses$2,605,271
Pro Salary Cap To Date$58,421,841
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$17,955,014
Farm Estimated Season Revenue($1,926,424)
Pro Remaining Season Days27
Pro Expenses Per Days$368,852
Pro Estimated Expenses$9,959,004
Farm Remaining Season Days27
Farm Expenses Per Days$14,579
Farm Estimated Expenses$393,633
Estimated Season Expenses$10,352,637
Season Salary Cap$71,507,500
Estimate Under Maximum Salary Cap of $88,000,000$16,492,500
Estimate Over Minimum Salary Cap of $65,000,000 $6,507,500
Current Bank Account$91,047,860
Projected Bank Account$96,723,813

Pro Players Salaries

Brady Tkachuk (1 Way Contract) $7,570,000 (3)
-Salary Remaining : $1,042,806
-Salary Average : $7,570,000
-Salary Average Remaining : $1,042,806
Anton Lundell (1 Way Contract) $6,000,000 (5)
-Salary Remaining : $826,531
-Salary Average : $6,000,000
-Salary Average Remaining : $826,531
J.T. Compher (1 Way Contract) $6,000,000 (5)
-Salary Remaining : $826,531
-Salary Average : $6,000,000
-Salary Average Remaining : $826,531
Jamie Oleksiak (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $688,776
-Salary Average : $5,000,000
-Salary Average Remaining : $688,776
Ryan Pulock (1 Way Contract) $4,714,000 (2)
-Salary Remaining : $649,378
-Salary Average : $4,714,000
-Salary Average Remaining : $649,378
TJ Brodie (1 Way Contract) $4,650,000 (2)
-Salary Remaining : $640,561
-Salary Average : $4,650,000
-Salary Average Remaining : $640,561
Ilya Samsonov (1 Way Contract) $3,900,000 (1)
-Salary Remaining : $537,245
-Salary Average : $3,900,000
-Salary Average Remaining : $537,245
Nicolas Roy (1 Way Contract) $3,500,000 (4)
-Salary Remaining : $482,143
-Salary Average : $3,500,000
-Salary Average Remaining : $482,143
Charlie Lindgren (1 Way Contract) $3,192,000 (2)
-Salary Remaining : $439,714
-Salary Average : $3,192,000
-Salary Average Remaining : $439,714
Daniel Sprong (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $413,265
-Salary Average : $3,000,000
-Salary Average Remaining : $413,265
Jake Bean (1 Way Contract) $2,940,000 (1)
-Salary Remaining : $405,000
-Salary Average : $2,940,000
-Salary Average Remaining : $405,000
Pierre Engvall (1 Way Contract) $2,900,000 (1)
-Salary Remaining : $399,490
-Salary Average : $2,900,000
-Salary Average Remaining : $399,490
Alexander Romanov (1 Way Contract) $2,750,000 (2)
-Salary Remaining : $378,827
-Salary Average : $2,750,000
-Salary Average Remaining : $378,827
Dylan Gambrell (1 Way Contract) $1,500,000 (2)
-Salary Remaining : $206,633
-Salary Average : $1,500,000
-Salary Average Remaining : $206,633
Christian Fischer (1 Way Contract) $1,345,000 (1)
-Salary Remaining : $185,281
-Salary Average : $1,345,000
-Salary Average Remaining : $185,281
William Lagesson (1 Way Contract) $1,283,000 (3)
-Salary Remaining : $176,740
-Salary Average : $1,283,000
-Salary Average Remaining : $176,740
Philip Tomasino (1 Way Contract) $1,250,000 (3)
-Salary Remaining : $172,194
-Salary Average : $1,250,000
-Salary Average Remaining : $172,194
Jacob Larsson (1 Way Contract) $1,200,000 (1)
-1 Way Contract Salary Cap : $1,200,000
-Salary Remaining : $165,306
-Salary Average : $1,200,000
-Salary Average Remaining : $165,306
Juuso Valimaki (1 Way Contract) $1,125,000 (2)
-Salary Remaining : $154,974
-Salary Average : $1,125,000
-Salary Average Remaining : $154,974
Logan Stanley (1 Way Contract) $1,081,000 (1)
-Salary Remaining : $148,913
-Salary Average : $1,081,000
-Salary Average Remaining : $148,913
Liam Foudy (1 Way Contract) $1,000,000 (2)
-1 Way Contract Salary Cap : $1,000,000
-Salary Remaining : $137,755
-Salary Average : $1,000,000
-Salary Average Remaining : $137,755
Pierre-Olivier Joseph $995,000 (2)
-Salary Remaining : $137,066
-Salary Average : $995,000
-Salary Average Remaining : $137,066
Luke Evangelista $950,000 (2)
-Salary Remaining : $130,867
-Salary Average : $950,000
-Salary Average Remaining : $130,867
Adam Fantilli $950,000 (3)
-Salary Remaining : $130,867
-Salary Average : $950,000
-Salary Average Remaining : $130,867
Total Pro Players24
Salary Commitment
Year 2024 : $68,795,000
Year 2025 : $55,429,000
Year 2026 : $31,553,000
Year 2027 : $20,500,000
Salary Average Commitment
Year 2024 : $68,795,000
Year 2025 : $55,429,000
Year 2026 : $31,553,000
Year 2027 : $20,500,000
Salary Cap with 1 Way Contract
Year 2024 : $68,795,000
Year 2025 : $55,429,000
Year 2026 : $31,553,000
Year 2027 : $20,500,000

Farm Players Salaries

Gustav Lindstrom $99,890 (2)
Salary Remaining : $13,760
Salary Average : $99,890
Salary Average Remaining : $13,760
Brendan Gaunce $99,500 (2)
Salary Remaining : $13,707
Salary Average : $99,500
Salary Average Remaining : $13,707
Brayden Pachal $99,500 (2)
Salary Remaining : $13,707
Salary Average : $99,500
Salary Average Remaining : $13,707
Remi Poirier $95,000 (2)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Xavier Simoneau $95,000 (2)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Brendan Brisson $95,000 (2)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Alex Steeves $95,000 (1)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Graeme Clarke $95,000 (2)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Patrick Guay $95,000 (2)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Xavier Parent $95,000 (2)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Nathan Gaucher $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Ville Ottavainen $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Justin Barron $95,000 (1)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Nathan Legare $95,000 (1)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Brandon Halverson $90,000 (3)
Salary Remaining : $12,398
Salary Average : $90,000
Salary Average Remaining : $12,398
Mason Morelli $90,000 (3)
Salary Remaining : $12,398
Salary Average : $90,000
Salary Average Remaining : $12,398
Matthew Highmore $90,000 (3)
Salary Remaining : $12,398
Salary Average : $90,000
Salary Average Remaining : $12,398
Alex Limoges $90,000 (3)
Salary Remaining : $12,398
Salary Average : $90,000
Salary Average Remaining : $12,398
Kaedan Korczak $89,000 (1)
Salary Remaining : $12,260
Salary Average : $89,000
Salary Average Remaining : $12,260
Aidan Fulp $87,000 (3)
Salary Remaining : $11,985
Salary Average : $87,000
Salary Average Remaining : $11,985
Brendan Lemieux $77,500 (2)
Salary Remaining : $10,676
Salary Average : $77,500
Salary Average Remaining : $10,676
Total Farm Players21
Salary Commitment
Year 2024 : $1,957,390
Year 2025 : $1,583,390
Year 2026 : $637,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,957,390
Year 2025 : $1,583,390
Year 2026 : $637,000
Year 2027 : $0

Blues

[ Blues Page ] [ Page Top ] [ Close / Open Team View ]


Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 5750 - $140 - 4,791 - 83.33%
Level 2: 4750 - $120 - 3,285 - 69.15%
Level 3: 3750 - $90 - 2,575 - 68.67%
Level 4: 2750 - $65 - 1,918 - 69.76%
Luxury : 1000 - $300 - 769 - 76.91%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $30 - 1,966 - 98.30%
Farm Level 2: 1000 - $18 - 972 - 97.19%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %13,339 - 74.10%
Average Income per Game$2,395,593
Year to Date Revenue$81,450,155
Farm
Home Games Left-24
Average Attendance - %2,938 - 97.93%
Average Income per Game$95,593
Year to Date Revenue$3,250,176

Expense

Pro Players Total Salaries$79,585,098
Pro Players Total Average Salaries$79,585,098
Farm Players Total Salaries$1,875,000
Farm Players Total Average Salaries$1,875,000
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$72,572,770
Farm Year To Date Expenses$2,505,976
Pro Salary Cap To Date$71,088,834
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$16,769,150
Farm Estimated Season Revenue($2,294,242)
Pro Remaining Season Days27
Pro Expenses Per Days$411,148
Pro Estimated Expenses$11,100,996
Farm Remaining Season Days27
Farm Expenses Per Days$14,668
Farm Estimated Expenses$396,036
Estimated Season Expenses$11,497,032
Season Salary Cap$70,605,098
Estimate Under Maximum Salary Cap of $88,000,000$17,394,902
Estimate Over Minimum Salary Cap of $65,000,000 $5,605,098
Current Bank Account$19,309,295
Projected Bank Account$22,287,171

Pro Players Salaries

Connor Hellebuyck (1 Way Contract) $9,600,000 (2)
-Salary Remaining : $1,322,449
-Salary Average : $9,600,000
-Salary Average Remaining : $1,322,449
Jack Eichel (Out of Payroll) $8,980,000 (1)
-Salary Remaining : $1,237,041
-Salary Average : $8,980,000
-Salary Average Remaining : $1,237,041
Brad Marchand (1 Way Contract) $7,950,000 (3)
-Salary Remaining : $1,095,153
-Salary Average : $7,950,000
-Salary Average Remaining : $1,095,153
Travis Konecny (1 Way Contract) $7,698,000 (5)
-Salary Remaining : $1,060,439
-Salary Average : $7,698,000
-Salary Average Remaining : $1,060,439
Carter Verhaeghe (1 Way Contract) $7,400,000 (5)
-Salary Remaining : $1,019,388
-Salary Average : $7,400,000
-Salary Average Remaining : $1,019,388
Chris Kreider (1 Way Contract) $7,105,000 (3)
-Salary Remaining : $978,750
-Salary Average : $7,105,000
-Salary Average Remaining : $978,750
Seth Jones (1 Way Contract) $6,200,000 (2)
-Salary Remaining : $854,082
-Salary Average : $6,200,000
-Salary Average Remaining : $854,082
Brayden Schenn (1 Way Contract) $5,327,000 (4)
-Salary Remaining : $733,821
-Salary Average : $5,327,000
-Salary Average Remaining : $733,821
Evan Rodrigues (1 Way Contract) $4,500,000 (4)
-Salary Remaining : $619,898
-Salary Average : $4,500,000
-Salary Average Remaining : $619,898
Ivan Provorov (1 Way Contract) $4,300,000 (1)
-Salary Remaining : $592,347
-Salary Average : $4,300,000
-Salary Average Remaining : $592,347
Shea Theodore (1 Way Contract) $3,791,500 (3)
-Salary Remaining : $522,298
-Salary Average : $3,791,500
-Salary Average Remaining : $522,298
Michael Amadio (1 Way Contract) $2,547,000 (3)
-Salary Remaining : $350,862
-Salary Average : $2,547,000
-Salary Average Remaining : $350,862
Andrew Cogliano (1 Way Contract) $2,325,000 (2)
-Salary Remaining : $320,281
-Salary Average : $2,325,000
-Salary Average Remaining : $320,281
Olli Maatta (1 Way Contract) $1,710,000 (3)
-Salary Remaining : $235,561
-Salary Average : $1,710,000
-Salary Average Remaining : $235,561
Ross Colton (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $206,633
-Salary Average : $1,500,000
-Salary Average Remaining : $206,633
William Carrier (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $137,755
-Salary Average : $1,000,000
-Salary Average Remaining : $137,755
Pavol Regenda $999,999 (2)
-Salary Remaining : $137,755
-Salary Average : $999,999
-Salary Average Remaining : $137,755
Nikita Tolopilo $999,999 (3)
-Salary Remaining : $137,755
-Salary Average : $999,999
-Salary Average Remaining : $137,755
Philip Kemp $950,000 (3)
-Salary Remaining : $130,867
-Salary Average : $950,000
-Salary Average Remaining : $130,867
Sebastien Aho $950,000 (1)
-Salary Remaining : $130,867
-Salary Average : $950,000
-Salary Average Remaining : $130,867
Calvin de Haan $916,200 (1)
-Salary Remaining : $126,211
-Salary Average : $916,200
-Salary Average Remaining : $126,211
Trevor Lewis $910,400 (1)
-Salary Remaining : $125,412
-Salary Average : $910,400
-Salary Average Remaining : $125,412
Alex Lyon $775,000 (2)
-Salary Remaining : $106,760
-Salary Average : $775,000
-Salary Average Remaining : $106,760
Alexander True $750,000 (1)
-Salary Remaining : $103,316
-Salary Average : $750,000
-Salary Average Remaining : $103,316
Total Pro Players24
Salary Commitment
Year 2024 : $89,185,098
Year 2025 : $69,878,498
Year 2026 : $49,978,499
Year 2027 : $24,925,000
Salary Average Commitment
Year 2024 : $89,185,098
Year 2025 : $69,878,498
Year 2026 : $49,978,499
Year 2027 : $24,925,000
Salary Cap with 1 Way Contract
Year 2024 : $89,185,098
Year 2025 : $69,878,498
Year 2026 : $49,978,499
Year 2027 : $24,925,000

Farm Players Salaries

Filip Cederqvist $100,000 (2)
Salary Remaining : $13,775
Salary Average : $100,000
Salary Average Remaining : $13,775
Luke Toporowski $100,000 (2)
Salary Remaining : $13,775
Salary Average : $100,000
Salary Average Remaining : $13,775
Alex Green $95,000 (1)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Josiah Slavin $95,000 (1)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Josh Maniscalco $95,000 (2)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Sam Jardine $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Cedric Pare $95,000 (1)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Riley Bezeau $75,000 (1)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Austin Osmanski $75,000 (1)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Colton Young $75,000 (1)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Dominic Franco $75,000 (1)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Aaron Ness $75,000 (1)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Devante Stephens $75,000 (1)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Zane McIntyre $75,000 (1)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Troy Grosenick $75,000 (1)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Tate Singleton $75,000 (1)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Spencer Smallman $75,000 (1)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Keaton Thompson $75,000 (1)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Steven Fogarty $75,000 (1)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Drew Callin $75,000 (1)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Montana Onyebuchi $75,000 (3)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Timur Ibragimov $75,000 (3)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Rhett Gardner $75,000 (1)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Total Farm Players23
Salary Commitment
Year 2024 : $1,875,000
Year 2025 : $540,000
Year 2026 : $245,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,875,000
Year 2025 : $540,000
Year 2026 : $245,000
Year 2027 : $0

Bruins

[ Bruins Page ] [ Page Top ] [ Close / Open Team View ]


Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 5750 - $165 - 3,837 - 66.74%
Level 2: 4750 - $110 - 3,546 - 74.65%
Level 3: 3750 - $95 - 2,522 - 67.24%
Level 4: 2750 - $65 - 1,904 - 69.22%
Luxury : 1000 - $300 - 584 - 58.40%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $48 - 1,106 - 55.29%
Farm Level 2: 1000 - $28 - 557 - 55.68%
Farm Total Capacity :3000

Income

Home Games Left4
Average Attendance - %12,392 - 68.85%
Average Income per Game$2,340,674
Year to Date Revenue$86,604,925
Farm
Home Games Left-27
Average Attendance - %1,663 - 55.42%
Average Income per Game$85,836
Year to Date Revenue$3,175,935

Expense

Pro Players Total Salaries$86,827,999
Pro Players Total Average Salaries$86,827,999
Farm Players Total Salaries$2,956,230
Farm Players Total Average Salaries$2,956,230
Coaches Total Salaries$5,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$79,271,944
Farm Year To Date Expenses$3,052,910
Pro Salary Cap To Date$74,960,752
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$9,362,695
Farm Estimated Season Revenue($2,317,574)
Pro Remaining Season Days27
Pro Expenses Per Days$468,510
Pro Estimated Expenses$12,649,770
Farm Remaining Season Days27
Farm Expenses Per Days$18,144
Farm Estimated Expenses$489,888
Estimated Season Expenses$13,139,658
Season Salary Cap$86,827,999
Estimate Under Maximum Salary Cap of $88,000,000$1,172,001
Estimate Over Minimum Salary Cap of $65,000,000 $21,827,999
Current Bank Account$77,453,177
Projected Bank Account$71,358,640

Pro Players Salaries

Victor Hedman (1 Way Contract) $7,850,000 (3)
-Salary Remaining : $1,081,378
-Salary Average : $7,850,000
-Salary Average Remaining : $1,081,378
Kevin Fiala (1 Way Contract) $7,733,000 (5)
-Salary Remaining : $1,065,260
-Salary Average : $7,733,000
-Salary Average Remaining : $1,065,260
Sam Reinhart (1 Way Contract) $7,724,000 (3)
-Salary Remaining : $1,064,020
-Salary Average : $7,724,000
-Salary Average Remaining : $1,064,020
Vincent Trocheck (1 Way Contract) $6,735,000 (2)
-Salary Remaining : $927,781
-Salary Average : $6,735,000
-Salary Average Remaining : $927,781
Elias Pettersson (1 Way Contract) $5,830,000 (1)
-Salary Remaining : $803,112
-Salary Average : $5,830,000
-Salary Average Remaining : $803,112
Thatcher Demko (1 Way Contract) $5,788,000 (5)
-Salary Remaining : $797,327
-Salary Average : $5,788,000
-Salary Average Remaining : $797,327
Tom Wilson (1 Way Contract) $5,700,000 (1)
-Salary Remaining : $785,204
-Salary Average : $5,700,000
-Salary Average Remaining : $785,204
Zach Hyman (1 Way Contract) $5,425,000 (2)
-Salary Remaining : $747,321
-Salary Average : $5,425,000
-Salary Average Remaining : $747,321
Damon Severson (1 Way Contract) $5,175,000 (2)
-Salary Remaining : $712,883
-Salary Average : $5,175,000
-Salary Average Remaining : $712,883
Adam Henrique (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $688,776
-Salary Average : $5,000,000
-Salary Average Remaining : $688,776
Alexander Wennberg (1 Way Contract) $4,750,000 (4)
-Salary Remaining : $654,337
-Salary Average : $4,750,000
-Salary Average Remaining : $654,337
Brandon Carlo (1 Way Contract) $4,316,000 (5)
-Salary Remaining : $594,551
-Salary Average : $4,316,000
-Salary Average Remaining : $594,551
Ryan Hartman (1 Way Contract) $3,675,000 (3)
-Salary Remaining : $506,250
-Salary Average : $3,675,000
-Salary Average Remaining : $506,250
Zach Werenski (1 Way Contract) $3,193,000 (1)
-Salary Remaining : $439,852
-Salary Average : $3,193,000
-Salary Average Remaining : $439,852
Logan Thompson (1 Way Contract) $2,488,000 (1)
-Salary Remaining : $342,735
-Salary Average : $2,488,000
-Salary Average Remaining : $342,735
Yakov Trenin (1 Way Contract) $1,350,000 (1)
-Salary Remaining : $185,969
-Salary Average : $1,350,000
-Salary Average Remaining : $185,969
Kevin Stenlund (1 Way Contract) $1,196,000 (3)
-Salary Remaining : $164,755
-Salary Average : $1,196,000
-Salary Average Remaining : $164,755
Jack Johnson $999,999 (1)
-Salary Remaining : $137,755
-Salary Average : $999,999
-Salary Average Remaining : $137,755
Sean Walker $950,000 (2)
-Salary Remaining : $130,867
-Salary Average : $950,000
-Salary Average Remaining : $130,867
Rafael Harvey-Pinard $950,000 (1)
-Salary Remaining : $130,867
-Salary Average : $950,000
-Salary Average Remaining : $130,867
Total Pro Players20
Salary Commitment
Year 2024 : $86,827,999
Year 2025 : $66,317,000
Year 2026 : $48,032,000
Year 2027 : $22,587,000
Salary Average Commitment
Year 2024 : $86,827,999
Year 2025 : $66,317,000
Year 2026 : $48,032,000
Year 2027 : $22,587,000
Salary Cap with 1 Way Contract
Year 2024 : $86,827,999
Year 2025 : $66,317,000
Year 2026 : $48,032,000
Year 2027 : $22,587,000

Farm Players Salaries

Eetu Makiniemi $95,000 (1)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Gage Goncalves $95,000 (1)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Jason Polin $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Jon-Randall Avon $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Dmitry Kuzmin $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Ty Tullio $95,000 (2)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Brandon Bussi $95,000 (1)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Patrick Khodorenko $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Georgii Merkulov $95,000 (2)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Lukas Svejkovsky $95,000 (2)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Danila Klimovich $95,000 (1)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Hugh McGing $95,000 (1)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Ilya Solovyov $95,000 (1)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Bobby Trivigno $95,000 (2)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Jacob Peterson $95,000 (1)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Nick Cicek $95,000 (1)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Nick Perbix $95,000 (1)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Mack Guzda $95,000 (2)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Ben McCartney $95,000 (1)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Austin Rueschhoff $92,500 (2)
Salary Remaining : $12,742
Salary Average : $92,500
Salary Average Remaining : $12,742
Connor Mackey $92,500 (2)
Salary Remaining : $12,742
Salary Average : $92,500
Salary Average Remaining : $12,742
Boris Katchouk $92,500 (1)
Salary Remaining : $12,742
Salary Average : $92,500
Salary Average Remaining : $12,742
Dennis Gilbert $92,500 (3)
Salary Remaining : $12,742
Salary Average : $92,500
Salary Average Remaining : $12,742
Jake Christiansen $92,500 (1)
Salary Remaining : $12,742
Salary Average : $92,500
Salary Average Remaining : $12,742
Kyle MacLean $92,500 (1)
Salary Remaining : $12,742
Salary Average : $92,500
Salary Average Remaining : $12,742
Uvis Balinskis $92,500 (2)
Salary Remaining : $12,742
Salary Average : $92,500
Salary Average Remaining : $12,742
Dryden Hunt $92,500 (1)
Salary Remaining : $12,742
Salary Average : $92,500
Salary Average Remaining : $12,742
Louie Belpedio $92,500 (3)
Salary Remaining : $12,742
Salary Average : $92,500
Salary Average Remaining : $12,742
Mark Kastelic $83,550 (1)
Salary Remaining : $11,509
Salary Average : $83,550
Salary Average Remaining : $11,509
Jakub Zboril $80,180 (1)
Salary Remaining : $11,045
Salary Average : $80,180
Salary Average Remaining : $11,045
Mason Primeau $77,500 (1)
Salary Remaining : $10,676
Salary Average : $77,500
Salary Average Remaining : $10,676
Cole Schwindt $77,500 (2)
Salary Remaining : $10,676
Salary Average : $77,500
Salary Average Remaining : $10,676
Total Farm Players32
Salary Commitment
Year 2024 : $2,956,230
Year 2025 : $1,395,000
Year 2026 : $565,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,956,230
Year 2025 : $1,395,000
Year 2026 : $565,000
Year 2027 : $0

Canadiens

[ Canadiens Page ] [ Page Top ] [ Close / Open Team View ]


Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 5750 - $125 - 5,501 - 95.66%
Level 2: 4750 - $100 - 4,496 - 94.65%
Level 3: 3750 - $75 - 3,604 - 96.10%
Level 4: 2750 - $50 - 2,603 - 94.65%
Luxury : 1000 - $300 - 765 - 76.52%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $25 - 1,977 - 98.85%
Farm Level 2: 1000 - $15 - 993 - 99.26%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %16,969 - 94.27%
Average Income per Game$2,562,390
Year to Date Revenue$87,121,256
Farm
Home Games Left-24
Average Attendance - %2,970 - 98.99%
Average Income per Game$80,393
Year to Date Revenue$2,733,345

Expense

Pro Players Total Salaries$75,533,000
Pro Players Total Average Salaries$75,533,000
Farm Players Total Salaries$1,896,500
Farm Players Total Average Salaries$1,896,500
Coaches Total Salaries$4,750,000
Luxury Taxe Total$0
Special Salary Cap Value$500,000
Pro Year To Date Expenses$68,158,440
Farm Year To Date Expenses$2,446,523
Pro Salary Cap To Date$64,662,682
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$17,936,729
Farm Estimated Season Revenue($1,929,420)
Pro Remaining Season Days27
Pro Expenses Per Days$404,505
Pro Estimated Expenses$10,921,635
Farm Remaining Season Days27
Farm Expenses Per Days$14,778
Farm Estimated Expenses$399,006
Estimated Season Expenses$11,320,641
Season Salary Cap$76,033,000
Estimate Under Maximum Salary Cap of $88,000,000$11,967,000
Estimate Over Minimum Salary Cap of $65,000,000 $11,033,000
Current Bank Account$134,076,600
Projected Bank Account$138,763,268

Pro Players Salaries

Juuse Saros (1 Way Contract) $8,236,000 (1)
-Salary Remaining : $1,134,551
-Salary Average : $8,236,000
-Salary Average Remaining : $1,134,551
Dylan Cozens (1 Way Contract) $6,500,000 (5)
-Salary Remaining : $895,408
-Salary Average : $6,500,000
-Salary Average Remaining : $895,408
Noah Dobson (1 Way Contract) $6,250,000 (3)
-Salary Remaining : $860,969
-Salary Average : $6,250,000
-Salary Average Remaining : $860,969
Andrew Mangiapane (1 Way Contract) $5,720,000 (2)
-Salary Remaining : $787,959
-Salary Average : $5,720,000
-Salary Average Remaining : $787,959
Ben Chiarot (1 Way Contract) $4,760,000 (2)
-Salary Remaining : $655,714
-Salary Average : $4,760,000
-Salary Average Remaining : $655,714
John Marino (1 Way Contract) $4,400,000 (3)
-Salary Remaining : $606,122
-Salary Average : $4,400,000
-Salary Average Remaining : $606,122
Cam York (1 Way Contract) $4,250,000 (2)
-Salary Remaining : $585,459
-Salary Average : $4,250,000
-Salary Average Remaining : $585,459
Dante Fabbro (1 Way Contract) $4,042,000 (2)
-Salary Remaining : $556,806
-Salary Average : $4,042,000
-Salary Average Remaining : $556,806
Cal Petersen (1 Way Contract) $4,000,000 (1)
-1 Way Contract Salary Cap : $4,000,000
-Salary Remaining : $551,020
-Salary Average : $4,000,000
-Salary Average Remaining : $551,020
Nils Hoglander (1 Way Contract) $3,500,000 (4)
-Salary Remaining : $482,143
-Salary Average : $3,500,000
-Salary Average Remaining : $482,143
Ryan McLeod (1 Way Contract) $3,100,000 (3)
-Salary Remaining : $427,041
-Salary Average : $3,100,000
-Salary Average Remaining : $427,041
Jason Zucker (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $413,265
-Salary Average : $3,000,000
-Salary Average Remaining : $413,265
Mattias Janmark (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $344,388
-Salary Average : $2,500,000
-Salary Average Remaining : $344,388
Sean Kuraly (1 Way Contract) $2,100,000 (3)
-Salary Remaining : $289,286
-Salary Average : $2,100,000
-Salary Average Remaining : $289,286
Eric Robinson (1 Way Contract) $1,979,000 (1)
-Salary Remaining : $272,617
-Salary Average : $1,979,000
-Salary Average Remaining : $272,617
Brett Murray (1 Way Contract) $1,500,000 (2)
-1 Way Contract Salary Cap : $1,500,000
-Salary Remaining : $206,633
-Salary Average : $1,500,000
-Salary Average Remaining : $206,633
Alex Nylander (1 Way Contract) $1,450,000 (1)
-Salary Remaining : $199,745
-Salary Average : $1,450,000
-Salary Average Remaining : $199,745
Matt Martin (1 Way Contract) $1,300,000 (2)
-Salary Remaining : $179,082
-Salary Average : $1,300,000
-Salary Average Remaining : $179,082
Johnathan Kovacevic (1 Way Contract) $1,096,000 (1)
-Salary Remaining : $150,980
-Salary Average : $1,096,000
-Salary Average Remaining : $150,980
Jonas Johansson (1 Way Contract) $1,050,000 (2)
-Salary Remaining : $144,643
-Salary Average : $1,050,000
-Salary Average Remaining : $144,643
Casey Fitzgerald (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $1,000,000
-Salary Remaining : $137,755
-Salary Average : $1,000,000
-Salary Average Remaining : $137,755
Lucas Raymond $950,000 (1)
-Salary Remaining : $130,867
-Salary Average : $950,000
-Salary Average Remaining : $130,867
William Eklund $950,000 (2)
-Salary Remaining : $130,867
-Salary Average : $950,000
-Salary Average Remaining : $130,867
Juraj Slafkovsky $950,000 (2)
-Salary Remaining : $130,867
-Salary Average : $950,000
-Salary Average Remaining : $130,867
Braden Schneider $950,000 (1)
-Salary Remaining : $130,867
-Salary Average : $950,000
-Salary Average Remaining : $130,867
Total Pro Players25
Salary Commitment
Year 2024 : $75,533,000
Year 2025 : $55,872,000
Year 2026 : $25,850,000
Year 2027 : $10,000,000
Salary Average Commitment
Year 2024 : $75,533,000
Year 2025 : $55,872,000
Year 2026 : $25,850,000
Year 2027 : $10,000,000
Salary Cap with 1 Way Contract
Year 2024 : $75,533,000
Year 2025 : $55,872,000
Year 2026 : $25,850,000
Year 2027 : $10,000,000

Farm Players Salaries

Jesper Wallstedt $95,000 (2)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Stanislav Svozil $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Eetu Liukas $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Matthew Poitras $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Artem Anisimov $95,000 (2)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Colten Ellis $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Anson Thornton $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Ryan Shea $85,000 (2)
Salary Remaining : $11,709
Salary Average : $85,000
Salary Average Remaining : $11,709
Emilio Pettersen $80,000 (2)
Salary Remaining : $11,020
Salary Average : $80,000
Salary Average Remaining : $11,020
Jan Jenik $79,000 (1)
Salary Remaining : $10,883
Salary Average : $79,000
Salary Average Remaining : $10,883
Michael Callahan $77,500 (1)
Salary Remaining : $10,676
Salary Average : $77,500
Salary Average Remaining : $10,676
Arvid Holm $77,500 (1)
Salary Remaining : $10,676
Salary Average : $77,500
Salary Average Remaining : $10,676
Riley Tufte $77,500 (1)
Salary Remaining : $10,676
Salary Average : $77,500
Salary Average Remaining : $10,676
Brogan Rafferty $77,500 (1)
Salary Remaining : $10,676
Salary Average : $77,500
Salary Average Remaining : $10,676
Seth Griffith $77,500 (2)
Salary Remaining : $10,676
Salary Average : $77,500
Salary Average Remaining : $10,676
Ben Jones $75,000 (1)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Jimmy Lambert $75,000 (1)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Marc Johnstone $75,000 (1)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Marc Gatcomb $75,000 (1)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Jermaine Loewen $75,000 (1)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Mark Duarte $75,000 (1)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Roman Kinal $75,000 (1)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Robbie Russo $75,000 (1)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Total Farm Players23
Salary Commitment
Year 2024 : $1,896,500
Year 2025 : $907,500
Year 2026 : $475,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,896,500
Year 2025 : $907,500
Year 2026 : $475,000
Year 2027 : $0

Canucks

[ Canucks Page ] [ Page Top ] [ Close / Open Team View ]


Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 5750 - $125 - 5,556 - 96.63%
Level 2: 4750 - $100 - 4,529 - 95.34%
Level 3: 3750 - $75 - 3,579 - 95.43%
Level 4: 2750 - $50 - 2,608 - 94.83%
Luxury : 1000 - $300 - 760 - 76.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $25 - 1,989 - 99.47%
Farm Level 2: 1000 - $15 - 989 - 98.93%
Farm Total Capacity :3000

Income

Home Games Left6
Average Attendance - %17,032 - 94.62%
Average Income per Game$2,572,629
Year to Date Revenue$90,042,025
Farm
Home Games Left-25
Average Attendance - %2,979 - 99.29%
Average Income per Game$80,719
Year to Date Revenue$2,825,157

Expense

Pro Players Total Salaries$80,819,000
Pro Players Total Average Salaries$80,819,000
Farm Players Total Salaries$2,414,300
Farm Players Total Average Salaries$2,414,300
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$6,388,000
Pro Year To Date Expenses$68,637,323
Farm Year To Date Expenses$2,943,470
Pro Salary Cap To Date$67,633,962
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$15,435,776
Farm Estimated Season Revenue($2,017,969)
Pro Remaining Season Days27
Pro Expenses Per Days$417,444
Pro Estimated Expenses$11,270,988
Farm Remaining Season Days27
Farm Expenses Per Days$17,420
Farm Estimated Expenses$470,340
Estimated Season Expenses$11,741,328
Season Salary Cap$87,207,000
Estimate Under Maximum Salary Cap of $88,000,000$793,000
Estimate Over Minimum Salary Cap of $65,000,000 $22,207,000
Current Bank Account$53,432,362
Projected Bank Account$55,108,841

Pro Players Salaries

Joe Pavelski (1 Way Contract) $9,000,000 (4)
-Salary Remaining : $1,239,796
-Salary Average : $9,000,000
-Salary Average Remaining : $1,239,796
Mats Zuccarello (1 Way Contract) $8,000,000 (4)
-Salary Remaining : $1,102,041
-Salary Average : $8,000,000
-Salary Average Remaining : $1,102,041
William Karlsson (1 Way Contract) $7,486,000 (2)
-Salary Remaining : $1,031,235
-Salary Average : $7,486,000
-Salary Average Remaining : $1,031,235
Alex DeBrincat (1 Way Contract) $6,106,000 (1)
-Salary Remaining : $841,133
-Salary Average : $6,106,000
-Salary Average Remaining : $841,133
Boone Jenner (1 Way Contract) $5,730,000 (3)
-Salary Remaining : $789,337
-Salary Average : $5,730,000
-Salary Average Remaining : $789,337
Brady Skjei (1 Way Contract) $5,174,000 (2)
-Salary Remaining : $712,745
-Salary Average : $5,174,000
-Salary Average Remaining : $712,745
Quinton Byfield (1 Way Contract) $4,761,000 (5)
-Salary Remaining : $655,852
-Salary Average : $4,761,000
-Salary Average Remaining : $655,852
K'Andre Miller (1 Way Contract) $4,666,000 (2)
-Salary Remaining : $642,765
-Salary Average : $4,666,000
-Salary Average Remaining : $642,765
Ryan Suter (1 Way Contract) $3,700,000 (1)
-Salary Remaining : $509,694
-Salary Average : $3,700,000
-Salary Average Remaining : $509,694
Josh Norris (1 Way Contract) $3,481,000 (1)
-Salary Remaining : $479,526
-Salary Average : $3,481,000
-Salary Average Remaining : $479,526
Radko Gudas (1 Way Contract) $3,002,000 (4)
-Salary Remaining : $413,541
-Salary Average : $3,002,000
-Salary Average Remaining : $413,541
Ville Husso (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $413,265
-Salary Average : $3,000,000
-Salary Average Remaining : $413,265
Scott Wedgewood (1 Way Contract) $2,400,000 (3)
-Salary Remaining : $330,612
-Salary Average : $2,400,000
-Salary Average Remaining : $330,612
Mark Giordano (1 Way Contract) $1,928,000 (1)
-Salary Remaining : $265,592
-Salary Average : $1,928,000
-Salary Average Remaining : $265,592
Ryan Poehling (1 Way Contract) $1,734,000 (1)
-Salary Remaining : $238,867
-Salary Average : $1,734,000
-Salary Average Remaining : $238,867
Kailer Yamamoto (1 Way Contract) $1,700,000 (2)
-Salary Remaining : $234,184
-Salary Average : $1,700,000
-Salary Average Remaining : $234,184
Brett Howden (1 Way Contract) $1,452,000 (2)
-Salary Remaining : $200,020
-Salary Average : $1,452,000
-Salary Average Remaining : $200,020
Ilya Lyubushkin (1 Way Contract) $1,379,000 (1)
-Salary Remaining : $189,964
-Salary Average : $1,379,000
-Salary Average Remaining : $189,964
Aliaksei Protas (1 Way Contract) $1,160,000 (1)
-1 Way Contract Salary Cap : $1,160,000
-Salary Remaining : $159,796
-Salary Average : $1,160,000
-Salary Average Remaining : $159,796
Ty Dellandrea (1 Way Contract) $1,130,000 (1)
-Salary Remaining : $155,663
-Salary Average : $1,130,000
-Salary Average Remaining : $155,663
Simon Holmstrom $980,000 (2)
-Salary Remaining : $135,000
-Salary Average : $980,000
-Salary Average Remaining : $135,000
Wyatt Johnston $950,000 (2)
-Salary Remaining : $130,867
-Salary Average : $950,000
-Salary Average Remaining : $130,867
Jake Sanderson $950,000 (2)
-Salary Remaining : $130,867
-Salary Average : $950,000
-Salary Average Remaining : $130,867
Noah Cates $950,000 (1)
-Salary Remaining : $130,867
-Salary Average : $950,000
-Salary Average Remaining : $130,867
Total Pro Players24
Salary Commitment
Year 2024 : $80,819,000
Year 2025 : $59,251,000
Year 2026 : $32,893,000
Year 2027 : $24,763,000
Salary Average Commitment
Year 2024 : $80,819,000
Year 2025 : $59,251,000
Year 2026 : $32,893,000
Year 2027 : $24,763,000
Salary Cap with 1 Way Contract
Year 2024 : $80,819,000
Year 2025 : $59,251,000
Year 2026 : $32,893,000
Year 2027 : $24,763,000

Farm Players Salaries

Adam Edstrom $100,000 (3)
Salary Remaining : $13,775
Salary Average : $100,000
Salary Average Remaining : $13,775
Kevin Gravel $100,000 (2)
Salary Remaining : $13,775
Salary Average : $100,000
Salary Average Remaining : $13,775
Matt Irwin $100,000 (2)
Salary Remaining : $13,775
Salary Average : $100,000
Salary Average Remaining : $13,775
Ryan Donato $100,000 (2)
Salary Remaining : $13,775
Salary Average : $100,000
Salary Average Remaining : $13,775
Mads Sogaard $96,400 (3)
Salary Remaining : $13,280
Salary Average : $96,400
Salary Average Remaining : $13,280
Jakob Pelletier $95,000 (1)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Dennis Hildeby $95,000 (2)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Cole Guttman $95,000 (2)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Corson Ceulemans $95,000 (2)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Graham Slaggert $95,000 (2)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Jack Thompson $95,000 (2)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Jiri Kulich $95,000 (2)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
JJ Peterka $95,000 (1)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Dmitry Zlodeyev $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Thomas Miller $95,000 (2)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Philip Broberg $95,000 (1)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Marco Kasper $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Robert Mastrosimone $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Jake Livingstone $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Matthew Phillips $90,000 (2)
Salary Remaining : $12,398
Salary Average : $90,000
Salary Average Remaining : $12,398
Tyler Tucker $86,800 (2)
Salary Remaining : $11,957
Salary Average : $86,800
Salary Average Remaining : $11,957
Nathan Bastian $85,000 (1)
Salary Remaining : $11,709
Salary Average : $85,000
Salary Average Remaining : $11,709
Jordan Gross $83,600 (2)
Salary Remaining : $11,516
Salary Average : $83,600
Salary Average Remaining : $11,516
Nicolas Beaudin $82,500 (2)
Salary Remaining : $11,365
Salary Average : $82,500
Salary Average Remaining : $11,365
Isaac Ratcliffe $80,000 (2)
Salary Remaining : $11,020
Salary Average : $80,000
Salary Average Remaining : $11,020
Brendan Perlini $80,000 (2)
Salary Remaining : $11,020
Salary Average : $80,000
Salary Average Remaining : $11,020
Total Farm Players26
Salary Commitment
Year 2024 : $2,414,300
Year 2025 : $2,044,300
Year 2026 : $576,400
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,414,300
Year 2025 : $2,044,300
Year 2026 : $576,400
Year 2027 : $0

Capitals

[ Capitals Page ] [ Page Top ] [ Close / Open Team View ]


Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 5750 - $133 - 5,465 - 95.04%
Level 2: 4750 - $99 - 4,551 - 95.80%
Level 3: 3750 - $70 - 3,604 - 96.10%
Level 4: 2750 - $52 - 2,633 - 95.74%
Luxury : 1000 - $289 - 845 - 84.50%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $50 - 1,052 - 52.62%
Farm Level 2: 1000 - $25 - 626 - 62.60%
Farm Total Capacity :3000

Income

Home Games Left5
Average Attendance - %17,097 - 94.98%
Average Income per Game$2,608,134
Year to Date Revenue$93,892,835
Farm
Home Games Left-26
Average Attendance - %1,678 - 55.94%
Average Income per Game$85,332
Year to Date Revenue$3,071,940

Expense

Pro Players Total Salaries$76,324,000
Pro Players Total Average Salaries$76,324,000
Farm Players Total Salaries$2,617,500
Farm Players Total Average Salaries$2,617,500
Coaches Total Salaries$2,100,000
Luxury Taxe Total$0
Special Salary Cap Value$1,165,000
Pro Year To Date Expenses$70,576,457
Farm Year To Date Expenses$2,848,049
Pro Salary Cap To Date$69,022,892
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$13,040,672
Farm Estimated Season Revenue($2,218,623)
Pro Remaining Season Days27
Pro Expenses Per Days$397,061
Pro Estimated Expenses$10,720,647
Farm Remaining Season Days27
Farm Expenses Per Days$16,416
Farm Estimated Expenses$443,232
Estimated Season Expenses$11,163,879
Season Salary Cap$77,489,000
Estimate Under Maximum Salary Cap of $88,000,000$10,511,000
Estimate Over Minimum Salary Cap of $65,000,000 $12,489,000
Current Bank Account$58,608,071
Projected Bank Account$58,266,241

Pro Players Salaries

Ilya Sorokin (1 Way Contract) $7,055,000 (6)
-Salary Remaining : $971,862
-Salary Average : $7,055,000
-Salary Average Remaining : $971,862
Mathew Barzal (1 Way Contract) $6,209,000 (1)
-Salary Remaining : $855,321
-Salary Average : $6,209,000
-Salary Average Remaining : $855,321
Sam Bennett (1 Way Contract) $6,000,000 (5)
-Salary Remaining : $826,531
-Salary Average : $6,000,000
-Salary Average Remaining : $826,531
Andre Burakovsky (1 Way Contract) $5,622,000 (2)
-Salary Remaining : $774,459
-Salary Average : $5,622,000
-Salary Average Remaining : $774,459
Travis Hamonic (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $688,776
-Salary Average : $5,000,000
-Salary Average Remaining : $688,776
Martin Jones (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $619,898
-Salary Average : $4,500,000
-Salary Average Remaining : $619,898
Tommy Novak (1 Way Contract) $4,477,000 (5)
-Salary Remaining : $616,730
-Salary Average : $4,477,000
-Salary Average Remaining : $616,730
Brock Boeser (Out of Payroll) $4,445,000 (1)
-Salary Remaining : $612,321
-Salary Average : $4,445,000
-Salary Average Remaining : $612,321
Jakub Vrana (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $551,020
-Salary Average : $4,000,000
-Salary Average Remaining : $551,020
Jonas Brodin (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $551,020
-Salary Average : $4,000,000
-Salary Average Remaining : $551,020
Rasmus Ristolainen (1 Way Contract) $4,000,000 (4)
-Salary Remaining : $551,020
-Salary Average : $4,000,000
-Salary Average Remaining : $551,020
Valeri Nichushkin (1 Way Contract) $3,682,000 (3)
-Salary Remaining : $507,214
-Salary Average : $3,682,000
-Salary Average Remaining : $507,214
Owen Tippett (1 Way Contract) $3,504,000 (1)
-Salary Remaining : $482,694
-Salary Average : $3,504,000
-Salary Average Remaining : $482,694
Oskar Sundqvist (1 Way Contract) $3,380,000 (1)
-Salary Remaining : $465,612
-Salary Average : $3,380,000
-Salary Average Remaining : $465,612
Robert Thomas (1 Way Contract) $3,032,000 (2)
-Salary Remaining : $417,673
-Salary Average : $3,032,000
-Salary Average Remaining : $417,673
Jani Hakanpaa (1 Way Contract) $2,610,000 (3)
-Salary Remaining : $359,541
-Salary Average : $2,610,000
-Salary Average Remaining : $359,541
Adam Boqvist (1 Way Contract) $1,859,000 (2)
-Salary Remaining : $256,087
-Salary Average : $1,859,000
-Salary Average Remaining : $256,087
Nikita Zadorov (1 Way Contract) $1,750,000 (1)
-Salary Remaining : $241,071
-Salary Average : $1,750,000
-Salary Average Remaining : $241,071
Blake Lizotte (1 Way Contract) $1,744,000 (1)
-Salary Remaining : $240,245
-Salary Average : $1,744,000
-Salary Average Remaining : $240,245
T.J. Tynan (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $1,000,000
-Salary Remaining : $137,755
-Salary Average : $1,000,000
-Salary Average Remaining : $137,755
Luke Schenn (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $137,755
-Salary Average : $1,000,000
-Salary Average Remaining : $137,755
Peyton Krebs $950,000 (1)
-Salary Remaining : $130,867
-Salary Average : $950,000
-Salary Average Remaining : $130,867
Kevin Rooney $950,000 (3)
-Salary Remaining : $130,867
-Salary Average : $950,000
-Salary Average Remaining : $130,867
Total Pro Players23
Salary Commitment
Year 2024 : $80,769,000
Year 2025 : $51,989,000
Year 2026 : $32,976,000
Year 2027 : $21,734,000
Salary Average Commitment
Year 2024 : $80,769,000
Year 2025 : $51,787,000
Year 2026 : $32,774,000
Year 2027 : $21,532,000
Salary Cap with 1 Way Contract
Year 2024 : $80,769,000
Year 2025 : $51,787,000
Year 2026 : $32,774,000
Year 2027 : $21,532,000

Farm Players Salaries

Aleksandr Kisakov $95,000 (2)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Nikita Novikov $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Fabian Lysell $95,000 (2)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
John Ludvig $95,000 (2)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Hardy Haman Aktell $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Nikolai Knyzhov $95,000 (2)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Pontus Holmberg (Out of Payroll) $95,000 (2)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Ruslan Iskhakov $95,000 (2)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Leo Loof $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Maksymilian Szuber $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Luke Cavallin $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Nikita Nesterenko $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Nikita Chibrikov $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Pavel Mintyukov $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Ivan Fedotov $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Kasimir Kaskisuo $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Lucas Johansen $95,000 (1)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Jesper Vikman $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Matt Kiersted $95,000 (1)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Mike Hardman $95,000 (1)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Nathan Smith $95,000 (1)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Ryan McAllister $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Vasily Podkolzin $95,000 (1)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Ivan Prosvetov $77,500 (1)
Salary Remaining : $10,676
Salary Average : $77,500
Salary Average Remaining : $10,676
Hunter Skinner $75,000 (2)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Leon Gawanke $75,000 (2)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Egor Sokolov $75,000 (2)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Ilya Usau $75,000 (2)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Peter Abbandonato $75,000 (2)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Jimmy Huntington $75,000 (1)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Total Farm Players30
Salary Commitment
Year 2024 : $2,712,500
Year 2025 : $2,085,000
Year 2026 : $1,140,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,712,500
Year 2025 : $2,085,000
Year 2026 : $1,140,000
Year 2027 : $0

Devils

[ Devils Page ] [ Page Top ] [ Close / Open Team View ]


Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 5750 - $124 - 5,481 - 95.32%
Level 2: 4750 - $99 - 4,456 - 93.81%
Level 3: 3750 - $74 - 3,543 - 94.49%
Level 4: 2750 - $49 - 2,649 - 96.32%
Luxury : 1000 - $295 - 857 - 85.66%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $20 - 1,998 - 99.92%
Farm Level 2: 1000 - $10 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left8
Average Attendance - %16,986 - 94.36%
Average Income per Game$2,559,921
Year to Date Revenue$84,477,407
Farm
Home Games Left-23
Average Attendance - %2,998 - 99.95%
Average Income per Game$62,459
Year to Date Revenue$2,061,150

Expense

Pro Players Total Salaries$79,880,000
Pro Players Total Average Salaries$79,880,000
Farm Players Total Salaries$2,692,020
Farm Players Total Average Salaries$2,692,020
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$7,150,000
Pro Year To Date Expenses$70,208,901
Farm Year To Date Expenses$2,741,891
Pro Salary Cap To Date$68,694,962
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$20,479,371
Farm Estimated Season Revenue($1,436,559)
Pro Remaining Season Days27
Pro Expenses Per Days$415,204
Pro Estimated Expenses$11,210,508
Farm Remaining Season Days27
Farm Expenses Per Days$16,286
Farm Estimated Expenses$439,722
Estimated Season Expenses$11,650,230
Season Salary Cap$87,030,000
Estimate Under Maximum Salary Cap of $88,000,000$970,000
Estimate Over Minimum Salary Cap of $65,000,000 $22,030,000
Current Bank Account$63,976,344
Projected Bank Account$71,368,926

Pro Players Salaries

Adrian Kempe (1 Way Contract) $7,237,000 (5)
-Salary Remaining : $996,934
-Salary Average : $7,237,000
-Salary Average Remaining : $996,934
Alex Pietrangelo (1 Way Contract) $7,000,000 (3)
-Salary Remaining : $964,286
-Salary Average : $7,000,000
-Salary Average Remaining : $964,286
Timo Meier (1 Way Contract) $6,879,000 (4)
-Salary Remaining : $947,617
-Salary Average : $6,879,000
-Salary Average Remaining : $947,617
Nico Hischier (1 Way Contract) $6,486,000 (2)
-Salary Remaining : $893,480
-Salary Average : $6,486,000
-Salary Average Remaining : $893,480
Drake Batherson (1 Way Contract) $5,694,000 (3)
-Salary Remaining : $784,378
-Salary Average : $5,694,000
-Salary Average Remaining : $784,378
Neal Pionk (1 Way Contract) $5,521,000 (3)
-Salary Remaining : $760,546
-Salary Average : $5,521,000
-Salary Average Remaining : $760,546
Shayne Gostisbehere (1 Way Contract) $5,231,000 (4)
-Salary Remaining : $720,597
-Salary Average : $5,231,000
-Salary Average Remaining : $720,597
Charlie Coyle (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $619,898
-Salary Average : $4,500,000
-Salary Average Remaining : $619,898
Linus Ullmark (1 Way Contract) $4,055,000 (2)
-Salary Remaining : $558,597
-Salary Average : $4,055,000
-Salary Average Remaining : $558,597
Brayden McNabb (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $551,020
-Salary Average : $4,000,000
-Salary Average Remaining : $551,020
Jake Middleton (1 Way Contract) $3,774,000 (4)
-Salary Remaining : $519,888
-Salary Average : $3,774,000
-Salary Average Remaining : $519,888
Evgeni Malkin (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $482,143
-Salary Average : $3,500,000
-Salary Average Remaining : $482,143
Claude Giroux (1 Way Contract) $3,371,000 (5)
-Salary Remaining : $464,372
-Salary Average : $3,371,000
-Salary Average Remaining : $464,372
Eetu Luostarinen (1 Way Contract) $3,207,000 (2)
-Salary Remaining : $441,781
-Salary Average : $3,207,000
-Salary Average Remaining : $441,781
Nic Dowd (1 Way Contract) $2,750,000 (2)
-Salary Remaining : $378,827
-Salary Average : $2,750,000
-Salary Average Remaining : $378,827
Jimmy Vesey (1 Way Contract) $1,900,000 (3)
-Salary Remaining : $261,735
-Salary Average : $1,900,000
-Salary Average Remaining : $261,735
Simon Benoit $975,000 (2)
-Salary Remaining : $134,311
-Salary Average : $975,000
-Salary Average Remaining : $134,311
Cam Atkinson $950,000 (3)
-Salary Remaining : $130,867
-Salary Average : $950,000
-Salary Average Remaining : $130,867
Alex Vlasic $950,000 (1)
-Salary Remaining : $130,867
-Salary Average : $950,000
-Salary Average Remaining : $130,867
Jack McBain $950,000 (1)
-Salary Remaining : $130,867
-Salary Average : $950,000
-Salary Average Remaining : $130,867
Karel Vejmelka $950,000 (1)
-Salary Remaining : $130,867
-Salary Average : $950,000
-Salary Average Remaining : $130,867
Total Pro Players21
Salary Commitment
Year 2024 : $79,880,000
Year 2025 : $77,244,000
Year 2026 : $56,271,000
Year 2027 : $31,206,000
Salary Average Commitment
Year 2024 : $79,880,000
Year 2025 : $72,530,000
Year 2026 : $51,557,000
Year 2027 : $26,492,000
Salary Cap with 1 Way Contract
Year 2024 : $79,880,000
Year 2025 : $72,530,000
Year 2026 : $51,557,000
Year 2027 : $26,492,000

Farm Players Salaries

Otto Koivula $97,500 (1)
Salary Remaining : $13,431
Salary Average : $97,500
Salary Average Remaining : $13,431
Drew Commesso $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Kyle Masters $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Eemil Viro $95,000 (2)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Emil Lilleberg $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Ethan Del Maestro $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Frederic Brunet $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Mikko Kokkonen $95,000 (2)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Jacob Melanson $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Nils Aman $95,000 (2)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
James Malatesta $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Ozzy Wiesblatt $95,000 (2)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Jiri Smejkal $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Josh Bloom $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Ville Petman $95,000 (2)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Lucas Ciona $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
William Trudeau $95,000 (2)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Matt Filipe $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Mikael Pyyhtia $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Oskar Pettersson $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Pavel Novak $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Stephen Halliday $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
William Stromgren $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Egor Afanasyev $95,000 (1)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Cross Hanas $95,000 (2)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Isaak Phillips $89,520 (2)
Salary Remaining : $12,332
Salary Average : $89,520
Salary Average Remaining : $12,332
Keith Kinkaid $85,000 (3)
Salary Remaining : $11,709
Salary Average : $85,000
Salary Average Remaining : $11,709
Ben Gleason $85,000 (3)
Salary Remaining : $11,709
Salary Average : $85,000
Salary Average Remaining : $11,709
Joey Anderson $55,000 (1)
Salary Remaining : $7,577
Salary Average : $55,000
Salary Average Remaining : $7,577
Total Farm Players29
Salary Commitment
Year 2024 : $2,692,020
Year 2025 : $2,444,520
Year 2026 : $1,690,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,692,020
Year 2025 : $2,444,520
Year 2026 : $1,690,000
Year 2027 : $0

Ducks

[ Ducks Page ] [ Page Top ] [ Close / Open Team View ]


Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 5750 - $125 - 5,460 - 94.96%
Level 2: 4750 - $100 - 4,526 - 95.29%
Level 3: 3750 - $75 - 3,608 - 96.22%
Level 4: 2750 - $50 - 2,692 - 97.90%
Luxury : 1000 - $300 - 778 - 77.83%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $25 - 1,977 - 98.85%
Farm Level 2: 1000 - $15 - 992 - 99.21%
Farm Total Capacity :3000

Income

Home Games Left8
Average Attendance - %17,065 - 94.81%
Average Income per Game$2,572,102
Year to Date Revenue$84,879,377
Farm
Home Games Left-23
Average Attendance - %2,969 - 98.97%
Average Income per Game$80,380
Year to Date Revenue$2,652,525

Expense

Pro Players Total Salaries$75,162,998
Pro Players Total Average Salaries$75,162,998
Farm Players Total Salaries$2,877,860
Farm Players Total Average Salaries$2,877,860
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$11,815,000
Pro Year To Date Expenses$65,726,948
Farm Year To Date Expenses$2,896,257
Pro Salary Cap To Date$64,806,542
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$20,576,819
Farm Estimated Season Revenue($1,848,730)
Pro Remaining Season Days27
Pro Expenses Per Days$388,587
Pro Estimated Expenses$10,491,849
Farm Remaining Season Days27
Farm Expenses Per Days$17,234
Farm Estimated Expenses$465,318
Estimated Season Expenses$10,957,167
Season Salary Cap$86,977,998
Estimate Under Maximum Salary Cap of $88,000,000$1,022,002
Estimate Over Minimum Salary Cap of $65,000,000 $21,977,998
Current Bank Account$51,074,474
Projected Bank Account$58,845,396

Pro Players Salaries

Vladimir Tarasenko (1 Way Contract) $7,700,000 (5)
-Salary Remaining : $1,060,714
-Salary Average : $7,700,000
-Salary Average Remaining : $1,060,714
James van Riemsdyk (1 Way Contract) $7,050,000 (3)
-Salary Remaining : $971,173
-Salary Average : $7,050,000
-Salary Average Remaining : $971,173
Matt Roy (1 Way Contract) $7,000,000 (5)
-Salary Remaining : $964,286
-Salary Average : $7,000,000
-Salary Average Remaining : $964,286
Mathew Dumba (1 Way Contract) $5,800,000 (2)
-Salary Remaining : $798,980
-Salary Average : $5,800,000
-Salary Average Remaining : $798,980
Jason Dickinson (1 Way Contract) $5,000,000 (5)
-Salary Remaining : $688,776
-Salary Average : $5,000,000
-Salary Average Remaining : $688,776
Dmitry Orlov (1 Way Contract) $4,525,000 (3)
-Salary Remaining : $623,342
-Salary Average : $4,525,000
-Salary Average Remaining : $623,342
Dominik Kubalik (1 Way Contract) $4,364,000 (4)
-Salary Remaining : $601,163
-Salary Average : $4,364,000
-Salary Average Remaining : $601,163
Joel Edmundson (1 Way Contract) $4,100,000 (3)
-Salary Remaining : $564,796
-Salary Average : $4,100,000
-Salary Average Remaining : $564,796
Oskar Lindblom (1 Way Contract) $2,973,000 (1)
-1 Way Contract Salary Cap : $2,973,000
-Salary Remaining : $409,546
-Salary Average : $2,973,000
-Salary Average Remaining : $409,546
Sam Steel (1 Way Contract) $2,787,000 (4)
-Salary Remaining : $383,923
-Salary Average : $2,787,000
-Salary Average Remaining : $383,923
Cal Foote (1 Way Contract) $2,230,000 (2)
-1 Way Contract Salary Cap : $2,230,000
-Salary Remaining : $307,194
-Salary Average : $2,230,000
-Salary Average Remaining : $307,194
Colin White (1 Way Contract) $2,100,000 (3)
-1 Way Contract Salary Cap : $2,100,000
-Salary Remaining : $289,286
-Salary Average : $2,100,000
-Salary Average Remaining : $289,286
Calle Jarnkrok (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $275,510
-Salary Average : $2,000,000
-Salary Average Remaining : $275,510
Stefan Noesen (1 Way Contract) $2,000,000 (3)
-Salary Remaining : $275,510
-Salary Average : $2,000,000
-Salary Average Remaining : $275,510
Jesper Boqvist (1 Way Contract) $1,859,000 (2)
-Salary Remaining : $256,087
-Salary Average : $1,859,000
-Salary Average Remaining : $256,087
Jalen Chatfield (1 Way Contract) $1,834,000 (3)
-Salary Remaining : $252,643
-Salary Average : $1,834,000
-Salary Average Remaining : $252,643
Connor Ingram (1 Way Contract) $1,776,000 (3)
-Salary Remaining : $244,653
-Salary Average : $1,776,000
-Salary Average Remaining : $244,653
Brad Hunt (1 Way Contract) $1,750,000 (2)
-Salary Remaining : $241,071
-Salary Average : $1,750,000
-Salary Average Remaining : $241,071
Nicolas Deslauriers (1 Way Contract) $1,650,000 (2)
-1 Way Contract Salary Cap : $1,650,000
-Salary Remaining : $227,296
-Salary Average : $1,650,000
-Salary Average Remaining : $227,296
Pheonix Copley (1 Way Contract) $1,040,000 (2)
-Salary Remaining : $143,265
-Salary Average : $1,040,000
-Salary Average Remaining : $143,265
Logan Shaw $999,999 (3)
-Salary Remaining : $137,755
-Salary Average : $999,999
-Salary Average Remaining : $137,755
Adam Cracknell $999,999 (3)
-Salary Remaining : $137,755
-Salary Average : $999,999
-Salary Average Remaining : $137,755
Justus Annunen $950,000 (2)
-Salary Remaining : $130,867
-Salary Average : $950,000
-Salary Average Remaining : $130,867
Nils Lundkvist $950,000 (1)
-Salary Remaining : $130,867
-Salary Average : $950,000
-Salary Average Remaining : $130,867
Macklin Celebrini $950,000 (3)
-Salary Remaining : $130,867
-Salary Average : $950,000
-Salary Average Remaining : $130,867
Philippe Myers $775,000 (1)
-Salary Remaining : $106,760
-Salary Average : $775,000
-Salary Average Remaining : $106,760
Total Pro Players26
Salary Commitment
Year 2024 : $75,162,998
Year 2025 : $70,464,998
Year 2026 : $53,185,998
Year 2027 : $26,851,000
Salary Average Commitment
Year 2024 : $75,162,998
Year 2025 : $70,464,998
Year 2026 : $53,185,998
Year 2027 : $26,851,000
Salary Cap with 1 Way Contract
Year 2024 : $75,162,998
Year 2025 : $70,464,998
Year 2026 : $53,185,998
Year 2027 : $26,851,000

Farm Players Salaries

Mitchell Weeks $100,000 (2)
Salary Remaining : $13,775
Salary Average : $100,000
Salary Average Remaining : $13,775
Vinnie Hinostroza $100,000 (3)
Salary Remaining : $13,775
Salary Average : $100,000
Salary Average Remaining : $13,775
Michael Mersch $100,000 (2)
Salary Remaining : $13,775
Salary Average : $100,000
Salary Average Remaining : $13,775
Mackenzie MacEachern $100,000 (2)
Salary Remaining : $13,775
Salary Average : $100,000
Salary Average Remaining : $13,775
Cole Clayton $100,000 (1)
Salary Remaining : $13,775
Salary Average : $100,000
Salary Average Remaining : $13,775
Jaret Anderson-Dolan $99,100 (2)
Salary Remaining : $13,652
Salary Average : $99,100
Salary Average Remaining : $13,652
Chase Stillman $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Henrik Rybinski $95,000 (2)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Artemi Kniazev $95,000 (1)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Fedor Svechkov $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Jake Wise $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Kevin Korchinski $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Mason Millman $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Nikolas Matinpalo $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Tucker Robertson $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Zach Dean $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Connor Zary $95,000 (1)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Cameron Hughes $95,000 (2)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Christian Wolanin $95,000 (2)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Jacob Bernard-Docker $95,000 (1)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Mathias Laferriere $95,000 (1)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Reece Newkirk $95,000 (1)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Sam Poulin $95,000 (1)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Jacob Ingham $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Alex Barre-Boulet $91,700 (2)
Salary Remaining : $12,632
Salary Average : $91,700
Salary Average Remaining : $12,632
Matt Luff $90,260 (3)
Salary Remaining : $12,434
Salary Average : $90,260
Salary Average Remaining : $12,434
Trey Fix-Wolansky $83,800 (2)
Salary Remaining : $11,544
Salary Average : $83,800
Salary Average Remaining : $11,544
Riley Stillman $78,000 (2)
Salary Remaining : $10,745
Salary Average : $78,000
Salary Average Remaining : $10,745
Alexander Petrovic $75,000 (1)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Karson Kuhlman $75,000 (1)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Parker Gahagen $75,000 (1)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Total Farm Players31
Salary Commitment
Year 2024 : $2,877,860
Year 2025 : $1,982,860
Year 2026 : $1,045,260
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,877,860
Year 2025 : $1,982,860
Year 2026 : $1,045,260
Year 2027 : $0

Flames

[ Flames Page ] [ Page Top ] [ Close / Open Team View ]


Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 5750 - $115 - 5,609 - 97.55%
Level 2: 4750 - $80 - 4,660 - 98.10%
Level 3: 3750 - $70 - 3,622 - 96.60%
Level 4: 2750 - $50 - 2,606 - 94.76%
Luxury : 1000 - $295 - 843 - 84.26%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $25 - 1,978 - 98.90%
Farm Level 2: 1000 - $15 - 987 - 98.74%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %17,340 - 96.33%
Average Income per Game$2,392,907
Year to Date Revenue$81,358,832
Farm
Home Games Left-24
Average Attendance - %2,965 - 98.84%
Average Income per Game$80,323
Year to Date Revenue$2,730,989

Expense

Pro Players Total Salaries$69,628,998
Pro Players Total Average Salaries$69,628,998
Farm Players Total Salaries$2,360,890
Farm Players Total Average Salaries$2,360,890
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Special Salary Cap Value$5,500,000
Pro Year To Date Expenses$62,535,676
Farm Year To Date Expenses$2,886,767
Pro Salary Cap To Date$59,856,742
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$16,750,348
Farm Estimated Season Revenue($1,927,757)
Pro Remaining Season Days27
Pro Expenses Per Days$370,556
Pro Estimated Expenses$10,005,012
Farm Remaining Season Days27
Farm Expenses Per Days$17,147
Farm Estimated Expenses$462,969
Estimated Season Expenses$10,467,981
Season Salary Cap$75,128,998
Estimate Under Maximum Salary Cap of $88,000,000$12,871,002
Estimate Over Minimum Salary Cap of $65,000,000 $10,128,998
Current Bank Account$112,033,177
Projected Bank Account$116,387,787

Pro Players Salaries

John Klingberg (1 Way Contract) $6,100,000 (2)
-Salary Remaining : $840,306
-Salary Average : $6,100,000
-Salary Average Remaining : $840,306
Andrew Copp (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $826,531
-Salary Average : $6,000,000
-Salary Average Remaining : $826,531
Conor Garland (1 Way Contract) $5,345,000 (2)
-Salary Remaining : $736,301
-Salary Average : $5,345,000
-Salary Average Remaining : $736,301
Tanner Pearson (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $688,776
-Salary Average : $5,000,000
-Salary Average Remaining : $688,776
Craig Smith (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $688,776
-Salary Average : $5,000,000
-Salary Average Remaining : $688,776
Josh Anderson (1 Way Contract) $4,600,000 (3)
-Salary Remaining : $633,673
-Salary Average : $4,600,000
-Salary Average Remaining : $633,673
Connor Brown (1 Way Contract) $4,100,000 (1)
-Salary Remaining : $564,796
-Salary Average : $4,100,000
-Salary Average Remaining : $564,796
Chris Tierney (1 Way Contract) $3,975,000 (1)
-Salary Remaining : $547,577
-Salary Average : $3,975,000
-Salary Average Remaining : $547,577
Matt Grzelcyk (1 Way Contract) $3,879,000 (1)
-Salary Remaining : $534,352
-Salary Average : $3,879,000
-Salary Average Remaining : $534,352
Kaapo Kahkonen (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $482,143
-Salary Average : $3,500,000
-Salary Average Remaining : $482,143
Ethan Bear (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $413,265
-Salary Average : $3,000,000
-Salary Average Remaining : $413,265
Jon Merrill (1 Way Contract) $2,999,999 (1)
-Salary Remaining : $413,265
-Salary Average : $2,999,999
-Salary Average Remaining : $413,265
Matt Benning (1 Way Contract) $2,250,000 (3)
-Salary Remaining : $309,949
-Salary Average : $2,250,000
-Salary Average Remaining : $309,949
Oliver Wahlstrom (1 Way Contract) $2,005,000 (2)
-Salary Remaining : $276,199
-Salary Average : $2,005,000
-Salary Average Remaining : $276,199
Joel Kiviranta (1 Way Contract) $1,750,000 (2)
-Salary Remaining : $241,071
-Salary Average : $1,750,000
-Salary Average Remaining : $241,071
Sheldon Dries (1 Way Contract) $1,500,000 (4)
-Salary Remaining : $206,633
-Salary Average : $1,500,000
-Salary Average Remaining : $206,633
Laurent Brossoit (1 Way Contract) $1,500,000 (2)
-Salary Remaining : $206,633
-Salary Average : $1,500,000
-Salary Average Remaining : $206,633
Dennis Cholowski (1 Way Contract) $1,275,000 (1)
-1 Way Contract Salary Cap : $1,275,000
-Salary Remaining : $175,638
-Salary Average : $1,275,000
-Salary Average Remaining : $175,638
Cam Dineen (1 Way Contract) $1,100,000 (1)
-1 Way Contract Salary Cap : $1,100,000
-Salary Remaining : $151,531
-Salary Average : $1,100,000
-Salary Average Remaining : $151,531
Gustav Olofsson (1 Way Contract) $1,100,000 (2)
-1 Way Contract Salary Cap : $1,100,000
-Salary Remaining : $151,531
-Salary Average : $1,100,000
-Salary Average Remaining : $151,531
Colin Blackwell $999,999 (2)
-Salary Remaining : $137,755
-Salary Average : $999,999
-Salary Average Remaining : $137,755
Jordan Harris $950,000 (2)
-Salary Remaining : $130,867
-Salary Average : $950,000
-Salary Average Remaining : $130,867
David Jiricek $950,000 (2)
-Salary Remaining : $130,867
-Salary Average : $950,000
-Salary Average Remaining : $130,867
Tyler Pitlick $750,000 (1)
-Salary Remaining : $103,316
-Salary Average : $750,000
-Salary Average Remaining : $103,316
Total Pro Players24
Salary Commitment
Year 2024 : $69,628,998
Year 2025 : $51,549,999
Year 2026 : $17,850,000
Year 2027 : $1,500,000
Salary Average Commitment
Year 2024 : $69,628,998
Year 2025 : $51,549,999
Year 2026 : $17,850,000
Year 2027 : $1,500,000
Salary Cap with 1 Way Contract
Year 2024 : $69,628,998
Year 2025 : $51,549,999
Year 2026 : $17,850,000
Year 2027 : $1,500,000

Farm Players Salaries

Joseph Duszak $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Samu Tuomaala $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Elliot Desnoyers $95,000 (2)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Lucas Condotta $95,000 (2)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Brett Harrison $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Matt Tomkins $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Steven Kampfer $95,000 (2)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
William Dufour $95,000 (2)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Jan Mysak $95,000 (2)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Xavier Bourgault $95,000 (2)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Trevor Kuntar $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Zack Bolduc $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Daniil Chayka $95,000 (2)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Magnus Chrona $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Danil Zhilkin $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Ross Johnston $92,010 (2)
Salary Remaining : $12,675
Salary Average : $92,010
Salary Average Remaining : $12,675
Sheldon Rempal $86,780 (2)
Salary Remaining : $11,954
Salary Average : $86,780
Salary Average Remaining : $11,954
Byron Froese $82,100 (1)
Salary Remaining : $11,310
Salary Average : $82,100
Salary Average Remaining : $11,310
Kyle Rau $75,000 (2)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Evan Polei $75,000 (2)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Kyle Keyser $75,000 (2)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Cameron Hebig $75,000 (2)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Jeff Malott $75,000 (2)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Mike Vecchione $75,000 (2)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Max Lajoie $75,000 (2)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Travis Barron $75,000 (2)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Garrett Wilson $75,000 (2)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Total Farm Players27
Salary Commitment
Year 2024 : $2,360,890
Year 2025 : $2,278,790
Year 2026 : $760,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,360,890
Year 2025 : $2,278,790
Year 2026 : $760,000
Year 2027 : $0

Flyers

[ Flyers Page ] [ Page Top ] [ Close / Open Team View ]


Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 5750 - $140 - 4,770 - 82.96%
Level 2: 4750 - $110 - 3,602 - 75.84%
Level 3: 3750 - $85 - 2,786 - 74.29%
Level 4: 2750 - $60 - 2,041 - 74.22%
Luxury : 1000 - $300 - 684 - 68.39%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $30 - 1,965 - 98.27%
Farm Level 2: 1000 - $20 - 779 - 77.94%
Farm Total Capacity :3000

Income

Home Games Left5
Average Attendance - %13,883 - 77.13%
Average Income per Game$2,391,611
Year to Date Revenue$86,097,984
Farm
Home Games Left-26
Average Attendance - %2,745 - 91.49%
Average Income per Game$93,186
Year to Date Revenue$3,354,678

Expense

Pro Players Total Salaries$87,277,700
Pro Players Total Average Salaries$87,277,700
Farm Players Total Salaries$3,028,100
Farm Players Total Average Salaries$3,028,100
Coaches Total Salaries$7,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$81,300,346
Farm Year To Date Expenses$3,099,328
Pro Salary Cap To Date$74,774,370
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$11,958,053
Farm Estimated Season Revenue($2,422,823)
Pro Remaining Season Days27
Pro Expenses Per Days$481,009
Pro Estimated Expenses$12,987,243
Farm Remaining Season Days27
Farm Expenses Per Days$18,511
Farm Estimated Expenses$499,797
Estimated Season Expenses$13,487,040
Season Salary Cap$87,277,700
Estimate Under Maximum Salary Cap of $88,000,000$722,300
Estimate Over Minimum Salary Cap of $65,000,000 $22,277,700
Current Bank Account$40,631,448
Projected Bank Account$36,679,638

Pro Players Salaries

Mitch Marner (1 Way Contract) $10,090,000 (5)
-Salary Remaining : $1,389,949
-Salary Average : $10,090,000
-Salary Average Remaining : $1,389,949
Cale Makar (1 Way Contract) $8,885,000 (1)
-Salary Remaining : $1,223,954
-Salary Average : $8,885,000
-Salary Average Remaining : $1,223,954
Pavel Buchnevich (1 Way Contract) $7,350,000 (4)
-Salary Remaining : $1,012,500
-Salary Average : $7,350,000
-Salary Average Remaining : $1,012,500
John Tavares (1 Way Contract) $7,104,000 (3)
-Salary Remaining : $978,612
-Salary Average : $7,104,000
-Salary Average Remaining : $978,612
Jacob Trouba (1 Way Contract) $6,350,000 (3)
-Salary Remaining : $874,745
-Salary Average : $6,350,000
-Salary Average Remaining : $874,745
Andrei Svechnikov (1 Way Contract) $5,483,000 (2)
-Salary Remaining : $755,311
-Salary Average : $5,483,000
-Salary Average Remaining : $755,311
Justin Faulk (1 Way Contract) $5,300,000 (2)
-Salary Remaining : $730,102
-Salary Average : $5,300,000
-Salary Average Remaining : $730,102
Adam Pelech (1 Way Contract) $4,700,000 (2)
-Salary Remaining : $647,449
-Salary Average : $4,700,000
-Salary Average Remaining : $647,449
Bowen Byram (1 Way Contract) $4,075,000 (2)
-Salary Remaining : $561,352
-Salary Average : $4,075,000
-Salary Average Remaining : $561,352
Ryan Nugent-Hopkins (1 Way Contract) $3,904,000 (2)
-Salary Remaining : $537,796
-Salary Average : $3,904,000
-Salary Average Remaining : $537,796
Alexandar Georgiev (1 Way Contract) $3,700,000 (1)
-Salary Remaining : $509,694
-Salary Average : $3,700,000
-Salary Average Remaining : $509,694
Scott Laughton (1 Way Contract) $3,300,000 (2)
-Salary Remaining : $454,592
-Salary Average : $3,300,000
-Salary Average Remaining : $454,592
Mike Matheson (1 Way Contract) $2,712,500 (3)
-Salary Remaining : $373,661
-Salary Average : $2,712,500
-Salary Average Remaining : $373,661
Jonathan Quick (1 Way Contract) $2,500,000 (4)
-Salary Remaining : $344,388
-Salary Average : $2,500,000
-Salary Average Remaining : $344,388
Frank Vatrano (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $275,510
-Salary Average : $2,000,000
-Salary Average Remaining : $275,510
Michael Rasmussen (1 Way Contract) $1,969,000 (1)
-Salary Remaining : $271,240
-Salary Average : $1,969,000
-Salary Average Remaining : $271,240
Gustav Nyquist (1 Way Contract) $1,375,000 (1)
-Salary Remaining : $189,413
-Salary Average : $1,375,000
-Salary Average Remaining : $189,413
Jack Quinn (1 Way Contract) $1,329,000 (1)
-1 Way Contract Salary Cap : $1,329,000
-Salary Remaining : $183,077
-Salary Average : $1,329,000
-Salary Average Remaining : $183,077
Mark Jankowski (1 Way Contract) $1,250,000 (2)
-Salary Remaining : $172,194
-Salary Average : $1,250,000
-Salary Average Remaining : $172,194
Connor Dewar (1 Way Contract) $1,159,000 (1)
-Salary Remaining : $159,658
-Salary Average : $1,159,000
-Salary Average Remaining : $159,658
Kirill Marchenko $950,000 (2)
-Salary Remaining : $130,867
-Salary Average : $950,000
-Salary Average Remaining : $130,867
Travis Dermott $942,200 (2)
-Salary Remaining : $129,793
-Salary Average : $942,200
-Salary Average Remaining : $129,793
Michael McCarron $850,000 (2)
-Salary Remaining : $117,092
-Salary Average : $850,000
-Salary Average Remaining : $117,092
Total Pro Players23
Salary Commitment
Year 2024 : $87,277,700
Year 2025 : $66,860,700
Year 2026 : $36,106,500
Year 2027 : $19,940,000
Salary Average Commitment
Year 2024 : $87,277,700
Year 2025 : $66,860,700
Year 2026 : $36,106,500
Year 2027 : $19,940,000
Salary Cap with 1 Way Contract
Year 2024 : $87,277,700
Year 2025 : $66,860,700
Year 2026 : $36,106,500
Year 2027 : $19,940,000

Farm Players Salaries

Kevin Mandolese $100,000 (3)
Salary Remaining : $13,775
Salary Average : $100,000
Salary Average Remaining : $13,775
Joona Koppanen $100,000 (2)
Salary Remaining : $13,775
Salary Average : $100,000
Salary Average Remaining : $13,775
Vladislav Kolyachonok $100,000 (3)
Salary Remaining : $13,775
Salary Average : $100,000
Salary Average Remaining : $13,775
Oskar Steen $100,000 (2)
Salary Remaining : $13,775
Salary Average : $100,000
Salary Average Remaining : $13,775
Michal Teply $100,000 (3)
Salary Remaining : $13,775
Salary Average : $100,000
Salary Average Remaining : $13,775
Jonas Rondbjerg $100,000 (3)
Salary Remaining : $13,775
Salary Average : $100,000
Salary Average Remaining : $13,775
Samuel Knazko $95,000 (2)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Adam Wilsby $95,000 (2)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Albert Johansson $95,000 (2)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Danil Gushchin $95,000 (2)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Daniil Misyul $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Jake Bischoff $95,000 (2)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Dawson Barteaux $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Dmitry Ovchinnikov $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Karl Henriksson $95,000 (2)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Marat Khusnutdinov $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Dylan Garand $95,000 (2)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Parker Ford $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Lukas Reichel $95,000 (1)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Rory Kerins $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Brad Malone $95,000 (1)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Samuel Bolduc $89,200 (2)
Salary Remaining : $12,288
Salary Average : $89,200
Salary Average Remaining : $12,288
Jamieson Rees $80,000 (2)
Salary Remaining : $11,020
Salary Average : $80,000
Salary Average Remaining : $11,020
Dylan McIlrath $80,000 (1)
Salary Remaining : $11,020
Salary Average : $80,000
Salary Average Remaining : $11,020
Jack Studnicka $78,900 (1)
Salary Remaining : $10,869
Salary Average : $78,900
Salary Average Remaining : $10,869
Nicolas Aube-Kubel $75,000 (3)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
William Lockwood $75,000 (2)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Adam Gaudette $75,000 (3)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Rourke Chartier $75,000 (3)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Wade Allison $75,000 (1)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Matt Villalta $75,000 (2)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Kyle Burroughs $75,000 (2)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Nathan Walker $75,000 (1)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Axel Jonsson-Fjallby $75,000 (2)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Total Farm Players34
Salary Commitment
Year 2024 : $3,028,100
Year 2025 : $2,529,200
Year 2026 : $1,195,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $3,028,100
Year 2025 : $2,529,200
Year 2026 : $1,195,000
Year 2027 : $0

Golden Knights

[ Golden Knights Page ] [ Page Top ] [ Close / Open Team View ]


Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 5750 - $120 - 5,529 - 96.16%
Level 2: 4750 - $100 - 4,479 - 94.30%
Level 3: 3750 - $75 - 3,623 - 96.61%
Level 4: 2750 - $30 - 2,749 - 99.96%
Luxury : 1000 - $225 - 981 - 98.07%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $30 - 1,961 - 98.06%
Farm Level 2: 1000 - $15 - 989 - 98.89%
Farm Total Capacity :3000

Income

Home Games Left6
Average Attendance - %17,361 - 96.45%
Average Income per Game$2,445,047
Year to Date Revenue$85,576,636
Farm
Home Games Left-25
Average Attendance - %2,950 - 98.34%
Average Income per Game$92,088
Year to Date Revenue$3,223,066

Expense

Pro Players Total Salaries$81,035,997
Pro Players Total Average Salaries$81,035,997
Farm Players Total Salaries$2,387,570
Farm Players Total Average Salaries$2,387,570
Coaches Total Salaries$3,300,000
Luxury Taxe Total$0
Special Salary Cap Value$5,224,000
Pro Year To Date Expenses$70,544,366
Farm Year To Date Expenses$2,725,621
Pro Salary Cap To Date$67,991,323
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$14,670,280
Farm Estimated Season Revenue($2,302,190)
Pro Remaining Season Days27
Pro Expenses Per Days$426,204
Pro Estimated Expenses$11,507,508
Farm Remaining Season Days27
Farm Expenses Per Days$16,263
Farm Estimated Expenses$439,101
Estimated Season Expenses$11,946,609
Season Salary Cap$86,259,997
Estimate Under Maximum Salary Cap of $88,000,000$1,740,003
Estimate Over Minimum Salary Cap of $65,000,000 $21,259,997
Current Bank Account$41,625,466
Projected Bank Account$42,046,947

Pro Players Salaries

Miro Heiskanen (1 Way Contract) $8,314,000 (4)
-Salary Remaining : $1,145,296
-Salary Average : $8,314,000
-Salary Average Remaining : $1,145,296
Igor Shesterkin (1 Way Contract) $7,528,000 (2)
-Salary Remaining : $1,037,020
-Salary Average : $7,528,000
-Salary Average Remaining : $1,037,020
Bo Horvat (1 Way Contract) $7,147,000 (4)
-Salary Remaining : $984,536
-Salary Average : $7,147,000
-Salary Average Remaining : $984,536
Morgan Rielly (1 Way Contract) $6,875,000 (1)
-Salary Remaining : $947,066
-Salary Average : $6,875,000
-Salary Average Remaining : $947,066
Quinn Hughes (1 Way Contract) $6,554,000 (1)
-Salary Remaining : $902,847
-Salary Average : $6,554,000
-Salary Average Remaining : $902,847
Tyler Toffoli (1 Way Contract) $6,410,000 (5)
-Salary Remaining : $883,010
-Salary Average : $6,410,000
-Salary Average Remaining : $883,010
Nazem Kadri (1 Way Contract) $5,945,000 (2)
-Salary Remaining : $818,954
-Salary Average : $5,945,000
-Salary Average Remaining : $818,954
Jack Hughes (1 Way Contract) $5,084,000 (1)
-Salary Remaining : $700,347
-Salary Average : $5,084,000
-Salary Average Remaining : $700,347
Viktor Arvidsson (1 Way Contract) $4,700,000 (1)
-Salary Remaining : $647,449
-Salary Average : $4,700,000
-Salary Average Remaining : $647,449
Jake McCabe (1 Way Contract) $3,896,000 (2)
-Salary Remaining : $536,694
-Salary Average : $3,896,000
-Salary Average Remaining : $536,694
Antti Raanta (1 Way Contract) $3,300,000 (1)
-Salary Remaining : $454,592
-Salary Average : $3,300,000
-Salary Average Remaining : $454,592
MacKenzie Weegar (1 Way Contract) $2,724,000 (1)
-Salary Remaining : $375,245
-Salary Average : $2,724,000
-Salary Average Remaining : $375,245
Jesper Fast (1 Way Contract) $2,000,000 (3)
-Salary Remaining : $275,510
-Salary Average : $2,000,000
-Salary Average Remaining : $275,510
Garnet Hathaway (1 Way Contract) $1,750,000 (1)
-Salary Remaining : $241,071
-Salary Average : $1,750,000
-Salary Average Remaining : $241,071
Kasperi Kapanen (1 Way Contract) $1,725,000 (3)
-Salary Remaining : $237,628
-Salary Average : $1,725,000
-Salary Average Remaining : $237,628
Mason Appleton (1 Way Contract) $1,184,000 (1)
-Salary Remaining : $163,102
-Salary Average : $1,184,000
-Salary Average Remaining : $163,102
Dan Vladar (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $137,755
-Salary Average : $1,000,000
-Salary Average Remaining : $137,755
Travis Boyd $999,999 (2)
-Salary Remaining : $137,755
-Salary Average : $999,999
-Salary Average Remaining : $137,755
Jacob Bryson $999,999 (2)
-Salary Remaining : $137,755
-Salary Average : $999,999
-Salary Average Remaining : $137,755
Joel Armia $999,999 (2)
-Salary Remaining : $137,755
-Salary Average : $999,999
-Salary Average Remaining : $137,755
Luke Hughes $950,000 (3)
-Salary Remaining : $130,867
-Salary Average : $950,000
-Salary Average Remaining : $130,867
Nicholas Robertson $950,000 (1)
-Salary Remaining : $130,867
-Salary Average : $950,000
-Salary Average Remaining : $130,867
Total Pro Players22
Salary Commitment
Year 2024 : $81,035,997
Year 2025 : $46,914,997
Year 2026 : $26,546,000
Year 2027 : $21,871,000
Salary Average Commitment
Year 2024 : $81,035,997
Year 2025 : $46,914,997
Year 2026 : $26,546,000
Year 2027 : $21,871,000
Salary Cap with 1 Way Contract
Year 2024 : $81,035,997
Year 2025 : $46,914,997
Year 2026 : $26,546,000
Year 2027 : $21,871,000

Farm Players Salaries

Radim Zohorna $100,000 (3)
Salary Remaining : $13,775
Salary Average : $100,000
Salary Average Remaining : $13,775
Brian Halonen $100,000 (3)
Salary Remaining : $13,775
Salary Average : $100,000
Salary Average Remaining : $13,775
Max Comtois $100,000 (3)
Salary Remaining : $13,775
Salary Average : $100,000
Salary Average Remaining : $13,775
Givani Smith $99,570 (1)
Salary Remaining : $13,716
Salary Average : $99,570
Salary Average Remaining : $13,716
Radim Simek $98,000 (1)
Salary Remaining : $13,500
Salary Average : $98,000
Salary Average Remaining : $13,500
Maxwell Crozier $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Carl Berglund $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Ethan Cardwell $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Quinn Schmiemann $95,000 (2)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
William Villeneuve $95,000 (2)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Matthew Murray $95,000 (1)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Ondrej Pavel $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Tanner Dickinson $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Michael Karow $95,000 (1)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Jakub Dobes $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Nathan Todd $90,000 (2)
Salary Remaining : $12,398
Salary Average : $90,000
Salary Average Remaining : $12,398
Anders Bjork $90,000 (2)
Salary Remaining : $12,398
Salary Average : $90,000
Salary Average Remaining : $12,398
Tye Felhaber $80,000 (2)
Salary Remaining : $11,020
Salary Average : $80,000
Salary Average Remaining : $11,020
Xavier Ouellet $80,000 (2)
Salary Remaining : $11,020
Salary Average : $80,000
Salary Average Remaining : $11,020
Jakub Skarek $75,000 (2)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Derrick Pouliot $75,000 (1)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Trevor Carrick $75,000 (2)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Hudson Fasching $75,000 (2)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Kevin Connauton $75,000 (2)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Sam Carrick $75,000 (2)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Michael Sgarbossa $75,000 (2)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Billy Sweezey $75,000 (2)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Total Farm Players27
Salary Commitment
Year 2024 : $2,387,570
Year 2025 : $1,925,000
Year 2026 : $870,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,387,570
Year 2025 : $1,925,000
Year 2026 : $870,000
Year 2027 : $0

Hockey Club

[ Hockey Club Page ] [ Page Top ] [ Close / Open Team View ]


Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 5750 - $135 - 5,400 - 93.91%
Level 2: 4750 - $105 - 4,152 - 87.42%
Level 3: 3750 - $80 - 3,501 - 93.36%
Level 4: 2750 - $50 - 2,605 - 94.72%
Luxury : 1000 - $300 - 757 - 75.74%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $31 - 1,902 - 95.12%
Farm Level 2: 1000 - $22 - 752 - 75.16%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %16,415 - 91.20%
Average Income per Game$2,602,846
Year to Date Revenue$88,496,760
Farm
Home Games Left-24
Average Attendance - %2,654 - 88.47%
Average Income per Game$94,712
Year to Date Revenue$3,220,200

Expense

Pro Players Total Salaries$75,076,999
Pro Players Total Average Salaries$75,076,999
Farm Players Total Salaries$2,965,490
Farm Players Total Average Salaries$2,965,490
Coaches Total Salaries$3,500,000
Luxury Taxe Total$0
Special Salary Cap Value$7,871,000
Pro Year To Date Expenses$69,185,435
Farm Year To Date Expenses$2,924,540
Pro Salary Cap To Date$66,691,000
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$18,219,921
Farm Estimated Season Revenue($2,273,082)
Pro Remaining Season Days27
Pro Expenses Per Days$398,352
Pro Estimated Expenses$10,755,504
Farm Remaining Season Days27
Farm Expenses Per Days$17,681
Farm Estimated Expenses$477,387
Estimated Season Expenses$11,232,891
Season Salary Cap$82,947,999
Estimate Under Maximum Salary Cap of $88,000,000$5,052,001
Estimate Over Minimum Salary Cap of $65,000,000 $17,947,999
Current Bank Account$79,866,845
Projected Bank Account$84,580,793

Pro Players Salaries

Mikko Rantanen (1 Way Contract) $10,775,000 (1)
-Salary Remaining : $1,484,311
-Salary Average : $10,775,000
-Salary Average Remaining : $1,484,311
Jeff Petry (1 Way Contract) $8,600,000 (3)
-Salary Remaining : $1,184,694
-Salary Average : $8,600,000
-Salary Average Remaining : $1,184,694
Andrei Vasilevskiy (1 Way Contract) $7,584,000 (5)
-Salary Remaining : $1,044,735
-Salary Average : $7,584,000
-Salary Average Remaining : $1,044,735
Charlie McAvoy (1 Way Contract) $7,172,000 (1)
-Salary Remaining : $987,980
-Salary Average : $7,172,000
-Salary Average Remaining : $987,980
Clayton Keller (1 Way Contract) $6,325,000 (2)
-Salary Remaining : $871,301
-Salary Average : $6,325,000
-Salary Average Remaining : $871,301
Jaden Schwartz (1 Way Contract) $4,437,000 (4)
-Salary Remaining : $611,219
-Salary Average : $4,437,000
-Salary Average Remaining : $611,219
Timothy Liljegren (1 Way Contract) $4,043,000 (3)
-Salary Remaining : $556,944
-Salary Average : $4,043,000
-Salary Average Remaining : $556,944
Anthony Mantha (1 Way Contract) $4,000,000 (4)
-Salary Remaining : $551,020
-Salary Average : $4,000,000
-Salary Average Remaining : $551,020
Max Domi (1 Way Contract) $3,900,000 (4)
-Salary Remaining : $537,245
-Salary Average : $3,900,000
-Salary Average Remaining : $537,245
Ivan Barbashev (1 Way Contract) $3,537,000 (5)
-Salary Remaining : $487,240
-Salary Average : $3,537,000
-Salary Average Remaining : $487,240
Morgan Frost (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $378,827
-Salary Average : $2,750,000
-Salary Average Remaining : $378,827
Danton Heinen (1 Way Contract) $2,029,000 (2)
-Salary Remaining : $279,505
-Salary Average : $2,029,000
-Salary Average Remaining : $279,505
Sam Malinski (1 Way Contract) $1,550,000 (2)
-Salary Remaining : $213,520
-Salary Average : $1,550,000
-Salary Average Remaining : $213,520
Colin Miller (1 Way Contract) $1,401,000 (2)
-Salary Remaining : $192,995
-Salary Average : $1,401,000
-Salary Average Remaining : $192,995
Aku Raty (1 Way Contract) $1,110,000 (3)
-Salary Remaining : $152,908
-Salary Average : $1,110,000
-Salary Average Remaining : $152,908
Arthur Kaliyev (1 Way Contract) $1,096,000 (1)
-1 Way Contract Salary Cap : $1,096,000
-Salary Remaining : $150,980
-Salary Average : $1,096,000
-Salary Average Remaining : $150,980
Urho Vaakanainen (1 Way Contract) $1,043,000 (1)
-Salary Remaining : $143,679
-Salary Average : $1,043,000
-Salary Average Remaining : $143,679
Rem Pitlick (1 Way Contract) $1,000,000 (2)
-Salary Remaining : $137,755
-Salary Average : $1,000,000
-Salary Average Remaining : $137,755
Erik Gustafsson $999,999 (3)
-Salary Remaining : $137,755
-Salary Average : $999,999
-Salary Average Remaining : $137,755
Juuso Parssinen $950,000 (2)
-Salary Remaining : $130,867
-Salary Average : $950,000
-Salary Average Remaining : $130,867
Daniil Tarasov $775,000 (2)
-Salary Remaining : $106,760
-Salary Average : $775,000
-Salary Average Remaining : $106,760
Total Pro Players21
Salary Commitment
Year 2024 : $75,076,999
Year 2025 : $53,482,999
Year 2026 : $39,452,999
Year 2027 : $24,700,000
Salary Average Commitment
Year 2024 : $75,076,999
Year 2025 : $52,240,999
Year 2026 : $38,210,999
Year 2027 : $23,458,000
Salary Cap with 1 Way Contract
Year 2024 : $75,076,999
Year 2025 : $52,240,999
Year 2026 : $38,210,999
Year 2027 : $23,458,000

Farm Players Salaries

Luke Krys $100,000 (3)
Salary Remaining : $13,775
Salary Average : $100,000
Salary Average Remaining : $13,775
Christoffer Sedoff $100,000 (3)
Salary Remaining : $13,775
Salary Average : $100,000
Salary Average Remaining : $13,775
Jonny Brodzinski $100,000 (2)
Salary Remaining : $13,775
Salary Average : $100,000
Salary Average Remaining : $13,775
A.J. Greer $100,000 (3)
Salary Remaining : $13,775
Salary Average : $100,000
Salary Average Remaining : $13,775
Samuel Morton $100,000 (3)
Salary Remaining : $13,775
Salary Average : $100,000
Salary Average Remaining : $13,775
Justin Bailey $100,000 (3)
Salary Remaining : $13,775
Salary Average : $100,000
Salary Average Remaining : $13,775
Dylan Wells $100,000 (2)
Salary Remaining : $13,775
Salary Average : $100,000
Salary Average Remaining : $13,775
Filip Zadina $96,120 (1)
Salary Remaining : $13,241
Salary Average : $96,120
Salary Average Remaining : $13,241
Leevi Merilainen $95,000 (2)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Aidan McDonough $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Brad Lambert $95,000 (2)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Henry Thrun $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Oskar Olausson $95,000 (2)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Santtu Kinnunen $95,000 (2)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Shakir Mukhamadullin $95,000 (2)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Simon Nemec $95,000 (2)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Adam Sykora $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Matthew Kessel (Out of Payroll) $95,000 (1)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Joel Blomqvist $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Shawn Element $95,000 (1)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Helge Grans $95,000 (1)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Brett Leason $90,900 (3)
Salary Remaining : $12,522
Salary Average : $90,900
Salary Average Remaining : $12,522
Ville Heinola $87,970 (2)
Salary Remaining : $12,118
Salary Average : $87,970
Salary Average Remaining : $12,118
Denis Gurianov $79,500 (1)
Salary Remaining : $10,952
Salary Average : $79,500
Salary Average Remaining : $10,952
Brandon Baddock $76,000 (1)
Salary Remaining : $10,469
Salary Average : $76,000
Salary Average Remaining : $10,469
Akito Hirose $75,000 (3)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Alex Kannok-Leipert $75,000 (1)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Wyatt Aamodt $75,000 (1)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Wyatt Bongiovanni $75,000 (2)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Nate Clurman $75,000 (2)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Joseph Cecconi $75,000 (1)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Michael Kesselring $75,000 (1)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Jacob Perreault $75,000 (2)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Total Farm Players33
Salary Commitment
Year 2024 : $2,965,490
Year 2025 : $2,128,870
Year 2026 : $1,045,900
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,965,490
Year 2025 : $2,128,870
Year 2026 : $1,045,900
Year 2027 : $0

Hurricanes

[ Hurricanes Page ] [ Page Top ] [ Close / Open Team View ]


Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 5750 - $125 - 5,485 - 95.40%
Level 2: 4750 - $100 - 4,552 - 95.84%
Level 3: 3750 - $75 - 3,614 - 96.38%
Level 4: 2750 - $50 - 2,657 - 96.62%
Luxury : 1000 - $300 - 782 - 78.17%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $25 - 1,989 - 99.43%
Farm Level 2: 1000 - $15 - 986 - 98.59%
Farm Total Capacity :3000

Income

Home Games Left6
Average Attendance - %17,090 - 94.95%
Average Income per Game$2,579,991
Year to Date Revenue$90,299,694
Farm
Home Games Left-25
Average Attendance - %2,975 - 99.15%
Average Income per Game$80,631
Year to Date Revenue$2,822,102

Expense

Pro Players Total Salaries$82,546,298
Pro Players Total Average Salaries$82,546,298
Farm Players Total Salaries$3,393,810
Farm Players Total Average Salaries$3,393,810
Coaches Total Salaries$5,900,000
Luxury Taxe Total$0
Special Salary Cap Value$5,265,870
Pro Year To Date Expenses$75,402,167
Farm Year To Date Expenses$3,846,596
Pro Salary Cap To Date$70,880,411
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$15,479,948
Farm Estimated Season Revenue($2,015,787)
Pro Remaining Season Days27
Pro Expenses Per Days$446,665
Pro Estimated Expenses$12,059,955
Farm Remaining Season Days27
Farm Expenses Per Days$21,907
Farm Estimated Expenses$591,489
Estimated Season Expenses$12,651,444
Season Salary Cap$87,812,168
Estimate Under Maximum Salary Cap of $88,000,000$187,832
Estimate Over Minimum Salary Cap of $65,000,000 $22,812,168
Current Bank Account$61,658,999
Projected Bank Account$62,471,716

Pro Players Salaries

Auston Matthews (1 Way Contract) $10,900,000 (1)
-Salary Remaining : $1,501,531
-Salary Average : $10,900,000
-Salary Average Remaining : $1,501,531
Frederik Andersen (1 Way Contract) $8,784,000 (1)
-Salary Remaining : $1,210,041
-Salary Average : $8,784,000
-Salary Average Remaining : $1,210,041
Jake Guentzel (1 Way Contract) $8,600,000 (3)
-Salary Remaining : $1,184,694
-Salary Average : $8,600,000
-Salary Average Remaining : $1,184,694
Darnell Nurse (1 Way Contract) $7,550,000 (4)
-Salary Remaining : $1,040,051
-Salary Average : $7,550,000
-Salary Average Remaining : $1,040,051
Mikael Granlund (1 Way Contract) $5,900,000 (5)
-Salary Remaining : $812,755
-Salary Average : $5,900,000
-Salary Average Remaining : $812,755
Esa Lindell (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $757,653
-Salary Average : $5,500,000
-Salary Average Remaining : $757,653
Sean Durzi (1 Way Contract) $5,350,000 (2)
-Salary Remaining : $736,990
-Salary Average : $5,350,000
-Salary Average Remaining : $736,990
Joel Farabee (1 Way Contract) $5,300,000 (4)
-Salary Remaining : $730,102
-Salary Average : $5,300,000
-Salary Average Remaining : $730,102
Cam Fowler (1 Way Contract) $4,960,000 (2)
-Salary Remaining : $683,265
-Salary Average : $4,960,000
-Salary Average Remaining : $683,265
Mark Stone (1 Way Contract) $4,210,000 (2)
-Salary Remaining : $579,949
-Salary Average : $4,210,000
-Salary Average Remaining : $579,949
Artturi Lehkonen (1 Way Contract) $3,300,000 (1)
-Salary Remaining : $454,592
-Salary Average : $3,300,000
-Salary Average Remaining : $454,592
Marcus Johansson (1 Way Contract) $2,600,000 (2)
-Salary Remaining : $358,163
-Salary Average : $2,600,000
-Salary Average Remaining : $358,163
Keegan Kolesar (1 Way Contract) $1,916,000 (1)
-Salary Remaining : $263,939
-Salary Average : $1,916,000
-Salary Average Remaining : $263,939
Max Pacioretty (1 Way Contract) $1,907,000 (2)
-Salary Remaining : $262,699
-Salary Average : $1,907,000
-Salary Average Remaining : $262,699
Nick Seeler $999,999 (1)
-Salary Remaining : $137,755
-Salary Average : $999,999
-Salary Average Remaining : $137,755
Vincent Desharnais $999,999 (1)
-Salary Remaining : $137,755
-Salary Average : $999,999
-Salary Average Remaining : $137,755
Phillip Di Giuseppe $990,000 (2)
-Salary Remaining : $136,378
-Salary Average : $990,000
-Salary Average Remaining : $136,378
John Beecher $950,000 (2)
-Salary Remaining : $130,867
-Salary Average : $950,000
-Salary Average Remaining : $130,867
Joseph Woll $929,300 (1)
-Salary Remaining : $128,016
-Salary Average : $929,300
-Salary Average Remaining : $128,016
Ryan Carpenter $900,000 (2)
-Salary Remaining : $123,980
-Salary Average : $900,000
-Salary Average Remaining : $123,980
Total Pro Players20
Salary Commitment
Year 2024 : $82,546,298
Year 2025 : $49,217,000
Year 2026 : $27,350,000
Year 2027 : $18,750,000
Salary Average Commitment
Year 2024 : $82,546,298
Year 2025 : $49,217,000
Year 2026 : $27,350,000
Year 2027 : $18,750,000
Salary Cap with 1 Way Contract
Year 2024 : $82,546,298
Year 2025 : $49,217,000
Year 2026 : $27,350,000
Year 2027 : $18,750,000

Farm Players Salaries

Jiri Patera $100,000 (1)
Salary Remaining : $13,775
Salary Average : $100,000
Salary Average Remaining : $13,775
Tyson Kozak $100,000 (2)
Salary Remaining : $13,775
Salary Average : $100,000
Salary Average Remaining : $13,775
Ivan Ivan $100,000 (3)
Salary Remaining : $13,775
Salary Average : $100,000
Salary Average Remaining : $13,775
Pavel Cajan $100,000 (2)
Salary Remaining : $13,775
Salary Average : $100,000
Salary Average Remaining : $13,775
Navrin Mutter $100,000 (2)
Salary Remaining : $13,775
Salary Average : $100,000
Salary Average Remaining : $13,775
Ian Mitchell $100,000 (3)
Salary Remaining : $13,775
Salary Average : $100,000
Salary Average Remaining : $13,775
Luka Profaca $100,000 (2)
Salary Remaining : $13,775
Salary Average : $100,000
Salary Average Remaining : $13,775
Jack St. Ivany $100,000 (2)
Salary Remaining : $13,775
Salary Average : $100,000
Salary Average Remaining : $13,775
Ty Glover $100,000 (2)
Salary Remaining : $13,775
Salary Average : $100,000
Salary Average Remaining : $13,775
Matt Rempe $100,000 (2)
Salary Remaining : $13,775
Salary Average : $100,000
Salary Average Remaining : $13,775
Max Ellis $100,000 (2)
Salary Remaining : $13,775
Salary Average : $100,000
Salary Average Remaining : $13,775
Vincent Sevigny $100,000 (2)
Salary Remaining : $13,775
Salary Average : $100,000
Salary Average Remaining : $13,775
Drake Caggiula $100,000 (1)
Salary Remaining : $13,775
Salary Average : $100,000
Salary Average Remaining : $13,775
Brandon Biro $100,000 (3)
Salary Remaining : $13,775
Salary Average : $100,000
Salary Average Remaining : $13,775
Chad Nychuk $100,000 (2)
Salary Remaining : $13,775
Salary Average : $100,000
Salary Average Remaining : $13,775
Riley Sutter $100,000 (2)
Salary Remaining : $13,775
Salary Average : $100,000
Salary Average Remaining : $13,775
Dino Kambeitz $100,000 (1)
Salary Remaining : $13,775
Salary Average : $100,000
Salary Average Remaining : $13,775
Samuel Houde $100,000 (2)
Salary Remaining : $13,775
Salary Average : $100,000
Salary Average Remaining : $13,775
Ales Stezka $100,000 (3)
Salary Remaining : $13,775
Salary Average : $100,000
Salary Average Remaining : $13,775
Josh Doan $95,000 (2)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Matej Blumel $95,000 (2)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Daniel Torgersson $95,000 (2)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Adam Beckman $95,000 (1)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Jayden Grubbe $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Riley Kidney $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Ryan Winterton $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Devin Shore $92,500 (1)
Salary Remaining : $12,742
Salary Average : $92,500
Salary Average Remaining : $12,742
Mathieu Olivier $92,500 (1)
Salary Remaining : $12,742
Salary Average : $92,500
Salary Average Remaining : $12,742
Calle Sjalin $92,500 (2)
Salary Remaining : $12,742
Salary Average : $92,500
Salary Average Remaining : $12,742
Jakub Lauko $92,500 (2)
Salary Remaining : $12,742
Salary Average : $92,500
Salary Average Remaining : $12,742
Milos Kelemen $88,810 (2)
Salary Remaining : $12,234
Salary Average : $88,810
Salary Average Remaining : $12,234
Donald Busdeker $82,500 (2)
Salary Remaining : $11,365
Salary Average : $82,500
Salary Average Remaining : $11,365
Andrew Perrott $82,500 (1)
Salary Remaining : $11,365
Salary Average : $82,500
Salary Average Remaining : $11,365
Jonathan Gruden $80,000 (2)
Salary Remaining : $11,020
Salary Average : $80,000
Salary Average Remaining : $11,020
Brandon Scanlin $75,000 (2)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Layton Ahac $75,000 (3)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Matej Pekar $75,000 (3)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Total Farm Players37
Salary Commitment
Year 2024 : $3,493,810
Year 2025 : $2,831,310
Year 2026 : $835,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $3,493,810
Year 2025 : $2,831,310
Year 2026 : $835,000
Year 2027 : $0

Islanders

[ Islanders Page ] [ Page Top ] [ Close / Open Team View ]


Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 5750 - $125 - 5,531 - 96.19%
Level 2: 4750 - $95 - 4,565 - 96.10%
Level 3: 3750 - $75 - 3,544 - 94.52%
Level 4: 2750 - $45 - 2,693 - 97.93%
Luxury : 1000 - $225 - 968 - 96.78%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $30 - 1,951 - 97.57%
Farm Level 2: 1000 - $15 - 992 - 99.25%
Farm Total Capacity :3000

Income

Home Games Left8
Average Attendance - %17,301 - 96.12%
Average Income per Game$2,508,254
Year to Date Revenue$82,772,386
Farm
Home Games Left-23
Average Attendance - %2,944 - 98.13%
Average Income per Game$91,785
Year to Date Revenue$3,028,914

Expense

Pro Players Total Salaries$83,291,800
Pro Players Total Average Salaries$83,291,800
Farm Players Total Salaries$1,822,500
Farm Players Total Average Salaries$1,822,500
Coaches Total Salaries$6,700,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$73,430,893
Farm Year To Date Expenses$2,602,702
Pro Salary Cap To Date$68,589,479
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$20,066,033
Farm Estimated Season Revenue($2,111,061)
Pro Remaining Season Days27
Pro Expenses Per Days$453,019
Pro Estimated Expenses$12,231,513
Farm Remaining Season Days27
Farm Expenses Per Days$15,421
Farm Estimated Expenses$416,367
Estimated Season Expenses$12,647,880
Season Salary Cap$83,291,800
Estimate Under Maximum Salary Cap of $88,000,000$4,708,200
Estimate Over Minimum Salary Cap of $65,000,000 $18,291,800
Current Bank Account$24,381,309
Projected Bank Account$29,688,401

Pro Players Salaries

Nathan MacKinnon (1 Way Contract) $11,360,000 (4)
-Salary Remaining : $1,564,898
-Salary Average : $11,360,000
-Salary Average Remaining : $1,564,898
Mika Zibanejad (1 Way Contract) $8,524,000 (1)
-Salary Remaining : $1,174,224
-Salary Average : $8,524,000
-Salary Average Remaining : $1,174,224
Drew Doughty (1 Way Contract) $6,675,000 (4)
-Salary Remaining : $919,515
-Salary Average : $6,675,000
-Salary Average Remaining : $919,515
Patrik Laine (1 Way Contract) $6,474,000 (4)
-Salary Remaining : $891,827
-Salary Average : $6,474,000
-Salary Average Remaining : $891,827
Josh Morrissey (1 Way Contract) $6,250,000 (4)
-Salary Remaining : $860,969
-Salary Average : $6,250,000
-Salary Average Remaining : $860,969
Bryan Rust (1 Way Contract) $6,000,000 (4)
-Salary Remaining : $826,531
-Salary Average : $6,000,000
-Salary Average Remaining : $826,531
Trevor Zegras (1 Way Contract) $5,734,000 (4)
-Salary Remaining : $789,888
-Salary Average : $5,734,000
-Salary Average Remaining : $789,888
Jake DeBrusk (1 Way Contract) $5,198,000 (4)
-Salary Remaining : $716,051
-Salary Average : $5,198,000
-Salary Average Remaining : $716,051
Vladislav Gavrikov (1 Way Contract) $4,427,000 (3)
-Salary Remaining : $609,842
-Salary Average : $4,427,000
-Salary Average Remaining : $609,842
Carter Hart (1 Way Contract) $3,800,000 (1)
-Salary Remaining : $523,469
-Salary Average : $3,800,000
-Salary Average Remaining : $523,469
Adin Hill (1 Way Contract) $3,330,000 (2)
-Salary Remaining : $458,724
-Salary Average : $3,330,000
-Salary Average Remaining : $458,724
Mario Ferraro (1 Way Contract) $3,088,000 (2)
-Salary Remaining : $425,388
-Salary Average : $3,088,000
-Salary Average Remaining : $425,388
Warren Foegele (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $413,265
-Salary Average : $3,000,000
-Salary Average Remaining : $413,265
Casey DeSmith (1 Way Contract) $1,600,000 (2)
-Salary Remaining : $220,408
-Salary Average : $1,600,000
-Salary Average Remaining : $220,408
Marc-Edouard Vlasic (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $206,633
-Salary Average : $1,500,000
-Salary Average Remaining : $206,633
Akil Thomas $981,800 (3)
-Salary Remaining : $135,248
-Salary Average : $981,800
-Salary Average Remaining : $135,248
Kent Johnson $950,000 (2)
-Salary Remaining : $130,867
-Salary Average : $950,000
-Salary Average Remaining : $130,867
Kaiden Guhle $950,000 (2)
-Salary Remaining : $130,867
-Salary Average : $950,000
-Salary Average Remaining : $130,867
Alex Newhook $950,000 (1)
-Salary Remaining : $130,867
-Salary Average : $950,000
-Salary Average Remaining : $130,867
Leo Carlsson $950,000 (3)
-Salary Remaining : $130,867
-Salary Average : $950,000
-Salary Average Remaining : $130,867
Derek Ryan $775,000 (1)
-Salary Remaining : $106,760
-Salary Average : $775,000
-Salary Average Remaining : $106,760
Pierre-Edouard Bellemare $775,000 (1)
-Salary Remaining : $106,760
-Salary Average : $775,000
-Salary Average Remaining : $106,760
Total Pro Players22
Salary Commitment
Year 2024 : $83,291,800
Year 2025 : $66,967,800
Year 2026 : $54,049,800
Year 2027 : $47,691,000
Salary Average Commitment
Year 2024 : $83,291,800
Year 2025 : $66,967,800
Year 2026 : $54,049,800
Year 2027 : $47,691,000
Salary Cap with 1 Way Contract
Year 2024 : $83,291,800
Year 2025 : $66,967,800
Year 2026 : $54,049,800
Year 2027 : $47,691,000

Farm Players Salaries

Mark Pysyk $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Michael Hutchinson $77,500 (3)
Salary Remaining : $10,676
Salary Average : $77,500
Salary Average Remaining : $10,676
Tanner Kero $75,000 (3)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Tyler Wotherspoon $75,000 (3)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Brady Lyle $75,000 (3)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Kyle Criscuolo $75,000 (3)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Corey Schueneman $75,000 (3)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Cody Haiskanen $75,000 (3)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Chase DeLeo $75,000 (3)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Glenn Gawdin $75,000 (3)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Gabriel Bourque $75,000 (2)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Joe Hicketts $75,000 (3)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Garret Sparks $75,000 (3)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Michael Bullion $75,000 (3)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Mason Jobst $75,000 (3)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Max Willman $75,000 (2)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Sean Day $75,000 (3)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
John Hayden $75,000 (3)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Gage Quinney $75,000 (3)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Colton White $75,000 (3)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Dominic Toninato $75,000 (3)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Lane Pederson $75,000 (3)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Brett Seney $75,000 (3)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Cooper Marody $75,000 (3)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Total Farm Players24
Salary Commitment
Year 2024 : $1,822,500
Year 2025 : $1,822,500
Year 2026 : $1,672,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,822,500
Year 2025 : $1,822,500
Year 2026 : $1,672,500
Year 2027 : $0

Jets

[ Jets Page ] [ Page Top ] [ Close / Open Team View ]


Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 5750 - $120 - 5,541 - 96.36%
Level 2: 4750 - $90 - 4,609 - 97.03%
Level 3: 3750 - $80 - 3,485 - 92.94%
Level 4: 2750 - $60 - 2,074 - 75.41%
Luxury : 1000 - $300 - 775 - 77.52%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $25 - 1,985 - 99.26%
Farm Level 2: 1000 - $15 - 984 - 98.43%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %16,484 - 91.58%
Average Income per Game$2,487,457
Year to Date Revenue$84,573,542
Farm
Home Games Left-24
Average Attendance - %2,969 - 98.98%
Average Income per Game$80,492
Year to Date Revenue$2,736,739

Expense

Pro Players Total Salaries$59,990,000
Pro Players Total Average Salaries$59,990,000
Farm Players Total Salaries$2,040,300
Farm Players Total Average Salaries$2,040,300
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$10,654,000
Pro Year To Date Expenses$64,655,171
Farm Year To Date Expenses$2,402,063
Pro Salary Cap To Date$62,466,116
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$17,412,200
Farm Estimated Season Revenue($1,931,816)
Pro Remaining Season Days27
Pro Expenses Per Days$313,724
Pro Estimated Expenses$8,470,548
Farm Remaining Season Days27
Farm Expenses Per Days$15,512
Farm Estimated Expenses$418,824
Estimated Season Expenses$8,889,372
Season Salary Cap$70,644,000
Estimate Under Maximum Salary Cap of $88,000,000$17,356,000
Estimate Over Minimum Salary Cap of $65,000,000 $5,644,000
Current Bank Account$53,428,108
Projected Bank Account$60,019,120

Pro Players Salaries

Darcy Kuemper (1 Way Contract) $6,500,000 (2)
-Salary Remaining : $895,408
-Salary Average : $6,500,000
-Salary Average Remaining : $895,408
Taylor Hall (1 Way Contract) $5,810,000 (2)
-Salary Remaining : $800,357
-Salary Average : $5,810,000
-Salary Average Remaining : $800,357
Victor Olofsson (1 Way Contract) $5,128,000 (4)
-Salary Remaining : $706,408
-Salary Average : $5,128,000
-Salary Average Remaining : $706,408
Vitek Vanecek (1 Way Contract) $5,090,000 (5)
-Salary Remaining : $701,173
-Salary Average : $5,090,000
-Salary Average Remaining : $701,173
Sean Couturier (1 Way Contract) $5,005,000 (4)
-Salary Remaining : $689,464
-Salary Average : $5,005,000
-Salary Average Remaining : $689,464
Carson Soucy (1 Way Contract) $3,463,000 (2)
-Salary Remaining : $477,046
-Salary Average : $3,463,000
-Salary Average Remaining : $477,046
Ian Cole (1 Way Contract) $3,161,000 (2)
-Salary Remaining : $435,444
-Salary Average : $3,161,000
-Salary Average Remaining : $435,444
Jonathan Drouin (1 Way Contract) $2,856,000 (2)
-Salary Remaining : $393,429
-Salary Average : $2,856,000
-Salary Average Remaining : $393,429
Alexandre Carrier (1 Way Contract) $2,611,000 (2)
-Salary Remaining : $359,679
-Salary Average : $2,611,000
-Salary Average Remaining : $359,679
Radek Faksa (1 Way Contract) $2,518,000 (1)
-Salary Remaining : $346,867
-Salary Average : $2,518,000
-Salary Average Remaining : $346,867
Connor Murphy (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $344,388
-Salary Average : $2,500,000
-Salary Average Remaining : $344,388
Eeli Tolvanen (1 Way Contract) $2,344,000 (1)
-Salary Remaining : $322,898
-Salary Average : $2,344,000
-Salary Average Remaining : $322,898
Conor Sheary (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $275,510
-Salary Average : $2,000,000
-Salary Average Remaining : $275,510
Brock McGinn (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $275,510
-Salary Average : $2,000,000
-Salary Average Remaining : $275,510
Alexander Barabanov (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $275,510
-Salary Average : $2,000,000
-Salary Average Remaining : $275,510
Matt Nieto (1 Way Contract) $1,930,000 (2)
-Salary Remaining : $265,867
-Salary Average : $1,930,000
-Salary Average Remaining : $265,867
Kevin Bahl (1 Way Contract) $1,384,000 (1)
-Salary Remaining : $190,653
-Salary Average : $1,384,000
-Salary Average Remaining : $190,653
Chad Ruhwedel $990,000 (2)
-Salary Remaining : $136,378
-Salary Average : $990,000
-Salary Average Remaining : $136,378
Patrick Brown $975,000 (2)
-Salary Remaining : $134,311
-Salary Average : $975,000
-Salary Average Remaining : $134,311
Andrew Poturalski $975,000 (3)
-Salary Remaining : $134,311
-Salary Average : $975,000
-Salary Average Remaining : $134,311
Joseph Gambardella $750,000 (1)
-Salary Remaining : $103,316
-Salary Average : $750,000
-Salary Average Remaining : $103,316
Total Pro Players21
Salary Commitment
Year 2024 : $59,990,000
Year 2025 : $52,994,000
Year 2026 : $16,198,000
Year 2027 : $15,223,000
Salary Average Commitment
Year 2024 : $59,990,000
Year 2025 : $52,994,000
Year 2026 : $16,198,000
Year 2027 : $15,223,000
Salary Cap with 1 Way Contract
Year 2024 : $59,990,000
Year 2025 : $52,994,000
Year 2026 : $16,198,000
Year 2027 : $15,223,000

Farm Players Salaries

Julien Gauthier $98,920 (1)
Salary Remaining : $13,627
Salary Average : $98,920
Salary Average Remaining : $13,627
Michael Houser $97,500 (3)
Salary Remaining : $13,431
Salary Average : $97,500
Salary Average Remaining : $13,431
Reilly Walsh $97,500 (3)
Salary Remaining : $13,431
Salary Average : $97,500
Salary Average Remaining : $13,431
Hayden Hodgson $97,500 (3)
Salary Remaining : $13,431
Salary Average : $97,500
Salary Average Remaining : $13,431
Antonio Stranges $95,000 (2)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Max Jones $95,000 (2)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Tyson Hinds $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
William Wallinder $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Zayde Wisdom $95,000 (2)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Jordan Spence $95,000 (1)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Marc Del Gaizo $95,000 (1)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Aaron Dell $83,880 (2)
Salary Remaining : $11,555
Salary Average : $83,880
Salary Average Remaining : $11,555
Brett Sutter $75,000 (1)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Mitch Reinke $75,000 (1)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Kyle Marino $75,000 (1)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Matt Pietroniro $75,000 (1)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Dmitry Osipov $75,000 (1)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Ethan de Jong $75,000 (1)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Brian Pinho $75,000 (1)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Joseph Abate $75,000 (1)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Casey Dornbach $75,000 (1)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Brendan Furry $75,000 (1)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Gerry Mayhew $75,000 (1)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
CJ Suess $75,000 (1)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Total Farm Players24
Salary Commitment
Year 2024 : $2,040,300
Year 2025 : $851,380
Year 2026 : $482,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,040,300
Year 2025 : $851,380
Year 2026 : $482,500
Year 2027 : $0

Kings

[ Kings Page ] [ Page Top ] [ Close / Open Team View ]


Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 5750 - $140 - 4,899 - 85.20%
Level 2: 4750 - $111 - 3,506 - 73.81%
Level 3: 3750 - $83 - 2,826 - 75.37%
Level 4: 2750 - $55 - 2,620 - 95.27%
Luxury : 1000 - $300 - 768 - 76.78%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $30 - 1,953 - 97.65%
Farm Level 2: 1000 - $20 - 784 - 78.40%
Farm Total Capacity :3000

Income

Home Games Left10
Average Attendance - %14,619 - 81.22%
Average Income per Game$2,441,869
Year to Date Revenue$75,697,927
Farm
Home Games Left-21
Average Attendance - %2,737 - 91.23%
Average Income per Game$92,839
Year to Date Revenue$2,878,012

Expense

Pro Players Total Salaries$76,840,000
Pro Players Total Average Salaries$76,840,000
Farm Players Total Salaries$1,788,500
Farm Players Total Average Salaries$1,788,500
Coaches Total Salaries$4,100,000
Luxury Taxe Total$0
Special Salary Cap Value$2,000,000
Pro Year To Date Expenses$68,295,460
Farm Year To Date Expenses$2,102,365
Pro Salary Cap To Date$65,149,821
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$24,418,686
Farm Estimated Season Revenue($1,949,621)
Pro Remaining Season Days27
Pro Expenses Per Days$409,898
Pro Estimated Expenses$11,067,246
Farm Remaining Season Days27
Farm Expenses Per Days$12,186
Farm Estimated Expenses$329,022
Estimated Season Expenses$11,396,268
Season Salary Cap$78,840,000
Estimate Under Maximum Salary Cap of $88,000,000$9,160,000
Estimate Over Minimum Salary Cap of $65,000,000 $13,840,000
Current Bank Account$44,295,249
Projected Bank Account$55,368,046

Pro Players Salaries

Brent Burns (1 Way Contract) $8,400,000 (2)
-Salary Remaining : $1,157,143
-Salary Average : $8,400,000
-Salary Average Remaining : $1,157,143
Brock Nelson (1 Way Contract) $6,350,000 (2)
-Salary Remaining : $874,745
-Salary Average : $6,350,000
-Salary Average Remaining : $874,745
Tyler Myers (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $826,531
-Salary Average : $6,000,000
-Salary Average Remaining : $826,531
Mike Hoffman (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $826,531
-Salary Average : $6,000,000
-Salary Average Remaining : $826,531
John Gibson (1 Way Contract) $5,455,000 (1)
-Salary Remaining : $751,454
-Salary Average : $5,455,000
-Salary Average Remaining : $751,454
Brian Dumoulin (1 Way Contract) $4,260,000 (1)
-Salary Remaining : $586,837
-Salary Average : $4,260,000
-Salary Average Remaining : $586,837
Trent Frederic (1 Way Contract) $4,166,000 (5)
-Salary Remaining : $573,888
-Salary Average : $4,166,000
-Salary Average Remaining : $573,888
Brandon Saad (1 Way Contract) $4,136,000 (1)
-Salary Remaining : $569,755
-Salary Average : $4,136,000
-Salary Average Remaining : $569,755
Adam Larsson (1 Way Contract) $4,023,000 (3)
-Salary Remaining : $554,189
-Salary Average : $4,023,000
-Salary Average Remaining : $554,189
Morgan Geekie (1 Way Contract) $3,505,000 (4)
-Salary Remaining : $482,832
-Salary Average : $3,505,000
-Salary Average Remaining : $482,832
Alex Kerfoot (1 Way Contract) $3,350,000 (1)
-Salary Remaining : $461,480
-Salary Average : $3,350,000
-Salary Average Remaining : $461,480
Connor Clifton (1 Way Contract) $2,861,000 (1)
-Salary Remaining : $394,117
-Salary Average : $2,861,000
-Salary Average Remaining : $394,117
Andrew Peeke (1 Way Contract) $2,670,000 (2)
-Salary Remaining : $367,806
-Salary Average : $2,670,000
-Salary Average Remaining : $367,806
Tomas Nosek (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $344,388
-Salary Average : $2,500,000
-Salary Average Remaining : $344,388
Petr Mrazek (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $344,388
-Salary Average : $2,500,000
-Salary Average Remaining : $344,388
Mason Shaw (1 Way Contract) $2,000,000 (3)
-Salary Remaining : $275,510
-Salary Average : $2,000,000
-Salary Average Remaining : $275,510
Jordan Oesterle (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $275,510
-Salary Average : $2,000,000
-Salary Average Remaining : $275,510
Carl Grundstrom (1 Way Contract) $1,800,000 (1)
-Salary Remaining : $247,959
-Salary Average : $1,800,000
-Salary Average Remaining : $247,959
Cayden Primeau (1 Way Contract) $1,030,000 (2)
-Salary Remaining : $141,888
-Salary Average : $1,030,000
-Salary Average Remaining : $141,888
MacKenzie Entwistle $984,000 (2)
-Salary Remaining : $135,551
-Salary Average : $984,000
-Salary Average Remaining : $135,551
Mavrik Bourque $950,000 (2)
-Salary Remaining : $130,867
-Salary Average : $950,000
-Salary Average Remaining : $130,867
Matt Coronato $950,000 (3)
-Salary Remaining : $130,867
-Salary Average : $950,000
-Salary Average Remaining : $130,867
Dylan Holloway $950,000 (1)
-Salary Remaining : $130,867
-Salary Average : $950,000
-Salary Average Remaining : $130,867
Total Pro Players23
Salary Commitment
Year 2024 : $76,840,000
Year 2025 : $43,528,000
Year 2026 : $23,144,000
Year 2027 : $7,671,000
Salary Average Commitment
Year 2024 : $76,840,000
Year 2025 : $43,528,000
Year 2026 : $23,144,000
Year 2027 : $7,671,000
Salary Cap with 1 Way Contract
Year 2024 : $76,840,000
Year 2025 : $43,528,000
Year 2026 : $23,144,000
Year 2027 : $7,671,000

Farm Players Salaries

Jackson LaCombe $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Arturs Silovs $95,000 (2)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Josh Lopina $95,000 (1)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Ben King $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Carter Mazur $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Calle Clang $95,000 (2)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Dustin Tokarski $90,000 (1)
Salary Remaining : $12,398
Salary Average : $90,000
Salary Average Remaining : $12,398
David Gustafsson $78,500 (2)
Salary Remaining : $10,814
Salary Average : $78,500
Salary Average Remaining : $10,814
Markus Niemelainen $75,000 (1)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Cal O'Reilly $75,000 (1)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Patrik Koch $75,000 (3)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Rasmus Asplund $75,000 (2)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Erik Middendorf $75,000 (1)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Carsen Twarynski $75,000 (1)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Scott Reedy $75,000 (2)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Colton Poolman $75,000 (2)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Brett Budgell $75,000 (1)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Benjamin Berard $75,000 (1)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Brendan Warren $75,000 (1)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Dillon Heatherington $75,000 (2)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Dominik Shine $75,000 (1)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Adam Karashik $75,000 (1)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Total Farm Players22
Salary Commitment
Year 2024 : $1,788,500
Year 2025 : $928,500
Year 2026 : $360,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,788,500
Year 2025 : $928,500
Year 2026 : $360,000
Year 2027 : $0

Kraken

[ Kraken Page ] [ Page Top ] [ Close / Open Team View ]


Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arean
Level 1: 5750 - $120 - 5,537 - 96.29%
Level 2: 4750 - $100 - 4,513 - 95.02%
Level 3: 3750 - $65 - 3,600 - 95.99%
Level 4: 2750 - $55 - 2,600 - 94.55%
Luxury : 1000 - $290 - 850 - 84.99%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,489 - 74.47%
Farm Level 2: 1000 - $25 - 629 - 62.92%
Farm Total Capacity :3000

Income

Home Games Left5
Average Attendance - %17,100 - 95.00%
Average Income per Game$2,521,824
Year to Date Revenue$90,785,675
Farm
Home Games Left-26
Average Attendance - %2,118 - 70.62%
Average Income per Game$84,818
Year to Date Revenue$3,053,465

Expense

Pro Players Total Salaries$87,186,004
Pro Players Total Average Salaries$87,186,004
Farm Players Total Salaries$2,100,000
Farm Players Total Average Salaries$2,100,000
Coaches Total Salaries$2,800,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$76,451,700
Farm Year To Date Expenses$2,473,112
Pro Salary Cap To Date$74,500,214
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$12,609,122
Farm Estimated Season Revenue($2,205,280)
Pro Remaining Season Days27
Pro Expenses Per Days$455,031
Pro Estimated Expenses$12,285,837
Farm Remaining Season Days27
Farm Expenses Per Days$14,796
Farm Estimated Expenses$399,492
Estimated Season Expenses$12,685,329
Season Salary Cap$87,186,004
Estimate Under Maximum Salary Cap of $88,000,000$813,996
Estimate Over Minimum Salary Cap of $65,000,000 $22,186,004
Current Bank Account$25,665,999
Projected Bank Account$23,384,512

Pro Players Salaries

Nikita Kucherov (1 Way Contract) $9,500,000 (1)
-Salary Remaining : $1,308,673
-Salary Average : $9,500,000
-Salary Average Remaining : $1,308,673
Anze Kopitar (1 Way Contract) $8,869,000 (4)
-Salary Remaining : $1,221,750
-Salary Average : $8,869,000
-Salary Average Remaining : $1,221,750
Steven Stamkos (1 Way Contract) $8,302,000 (3)
-Salary Remaining : $1,143,643
-Salary Average : $8,302,000
-Salary Average Remaining : $1,143,643
Kyle Palmieri (1 Way Contract) $5,250,001 (5)
-Salary Remaining : $723,214
-Salary Average : $5,250,001
-Salary Average Remaining : $723,214
Anthony Cirelli (1 Way Contract) $4,847,000 (4)
-Salary Remaining : $667,699
-Salary Average : $4,847,000
-Salary Average Remaining : $667,699
Marcus Pettersson (1 Way Contract) $4,817,000 (4)
-Salary Remaining : $663,566
-Salary Average : $4,817,000
-Salary Average Remaining : $663,566
Jack Campbell (1 Way Contract) $4,794,000 (1)
-Salary Remaining : $660,398
-Salary Average : $4,794,000
-Salary Average Remaining : $660,398
Ryan Graves (1 Way Contract) $4,660,000 (4)
-Salary Remaining : $641,939
-Salary Average : $4,660,000
-Salary Average Remaining : $641,939
Ondrej Palat (1 Way Contract) $4,529,000 (4)
-Salary Remaining : $623,893
-Salary Average : $4,529,000
-Salary Average Remaining : $623,893
John Carlson (1 Way Contract) $4,336,000 (4)
-Salary Remaining : $597,306
-Salary Average : $4,336,000
-Salary Average Remaining : $597,306
Jakob Silfverberg (1 Way Contract) $4,211,000 (1)
-Salary Remaining : $580,087
-Salary Average : $4,211,000
-Salary Average Remaining : $580,087
Matt Murray (1 Way Contract) $3,684,000 (3)
-1 Way Contract Salary Cap : $3,684,000
-Salary Remaining : $507,490
-Salary Average : $3,684,000
-Salary Average Remaining : $507,490
Chris Tanev (1 Way Contract) $3,500,001 (4)
-Salary Remaining : $482,143
-Salary Average : $3,500,001
-Salary Average Remaining : $482,143
Kaapo Kakko (1 Way Contract) $3,310,000 (2)
-Salary Remaining : $455,969
-Salary Average : $3,310,000
-Salary Average Remaining : $455,969
Mason Marchment (1 Way Contract) $3,027,000 (2)
-Salary Remaining : $416,985
-Salary Average : $3,027,000
-Salary Average Remaining : $416,985
Erik Johnson (1 Way Contract) $2,000,001 (3)
-Salary Remaining : $275,510
-Salary Average : $2,000,001
-Salary Average Remaining : $275,510
Evan Bouchard (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $275,510
-Salary Average : $2,000,000
-Salary Average Remaining : $275,510
Nick Bonino (1 Way Contract) $1,250,001 (3)
-Salary Remaining : $172,194
-Salary Average : $1,250,001
-Salary Average Remaining : $172,194
Anton Forsberg (1 Way Contract) $1,250,000 (2)
-Salary Remaining : $172,194
-Salary Average : $1,250,000
-Salary Average Remaining : $172,194
Dillon Dube (1 Way Contract) $1,200,000 (3)
-Salary Remaining : $165,306
-Salary Average : $1,200,000
-Salary Average Remaining : $165,306
Vladislav Namestnikov (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $137,755
-Salary Average : $1,000,000
-Salary Average Remaining : $137,755
Curtis McKenzie $850,000 (1)
-Salary Remaining : $117,092
-Salary Average : $850,000
-Salary Average Remaining : $117,092
Total Pro Players22
Salary Commitment
Year 2024 : $87,186,004
Year 2025 : $66,831,004
Year 2026 : $57,244,004
Year 2027 : $40,808,002
Salary Average Commitment
Year 2024 : $87,186,004
Year 2025 : $66,831,004
Year 2026 : $57,244,004
Year 2027 : $40,808,002
Salary Cap with 1 Way Contract
Year 2024 : $87,186,004
Year 2025 : $66,831,004
Year 2026 : $57,244,004
Year 2027 : $40,808,002

Farm Players Salaries

Callahan Burke $100,000 (2)
Salary Remaining : $13,775
Salary Average : $100,000
Salary Average Remaining : $13,775
Ashton Sautner $100,000 (1)
Salary Remaining : $13,775
Salary Average : $100,000
Salary Average Remaining : $13,775
Andreas Englund $100,000 (1)
Salary Remaining : $13,775
Salary Average : $100,000
Salary Average Remaining : $13,775
Grant Cruikshank $100,000 (3)
Salary Remaining : $13,775
Salary Average : $100,000
Salary Average Remaining : $13,775
Blake Hillman $100,000 (1)
Salary Remaining : $13,775
Salary Average : $100,000
Salary Average Remaining : $13,775
Avery Hayes $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Cory Conacher $95,000 (2)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Tyler Boucher $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Matt Donovan $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Evan Cormier $85,000 (1)
Salary Remaining : $11,709
Salary Average : $85,000
Salary Average Remaining : $11,709
Keaton Middleton $80,000 (2)
Salary Remaining : $11,020
Salary Average : $80,000
Salary Average Remaining : $11,020
Justin Addamo $80,000 (2)
Salary Remaining : $11,020
Salary Average : $80,000
Salary Average Remaining : $11,020
Cooper Walker $75,000 (1)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Ryan Wagner $75,000 (2)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Cody Hodgson $75,000 (1)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Cole Krygier $75,000 (1)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Ludovic Waeber $75,000 (1)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Cole Bardreau $75,000 (1)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Nolan Yaremko $75,000 (1)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Riley Sawchuk $75,000 (1)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Kevin Wall (Out of Payroll) $75,000 (1)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Dysin Mayo $75,000 (3)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Ryan McGregor $75,000 (1)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Roman Ahcan $75,000 (1)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Jagger Joshua $75,000 (1)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Total Farm Players25
Salary Commitment
Year 2024 : $2,100,000
Year 2025 : $890,000
Year 2026 : $460,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,100,000
Year 2025 : $890,000
Year 2026 : $460,000
Year 2027 : $0

Lightning

[ Lightning Page ] [ Page Top ] [ Close / Open Team View ]


Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 5750 - $130 - 5,519 - 95.97%
Level 2: 4750 - $105 - 4,025 - 84.74%
Level 3: 3750 - $80 - 3,466 - 92.43%
Level 4: 2750 - $55 - 2,656 - 96.58%
Luxury : 1000 - $300 - 747 - 74.71%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $28 - 1,977 - 98.84%
Farm Level 2: 1000 - $17 - 990 - 98.98%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %16,413 - 91.18%
Average Income per Game$2,596,775
Year to Date Revenue$88,290,355
Farm
Home Games Left-24
Average Attendance - %2,967 - 98.89%
Average Income per Game$90,225
Year to Date Revenue$3,067,636

Expense

Pro Players Total Salaries$61,618,900
Pro Players Total Average Salaries$61,618,900
Farm Players Total Salaries$2,615,930
Farm Players Total Average Salaries$2,615,930
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value$9,933,000
Pro Year To Date Expenses$55,129,399
Farm Year To Date Expenses$2,648,967
Pro Salary Cap To Date$52,790,926
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$18,177,426
Farm Estimated Season Revenue($2,165,390)
Pro Remaining Season Days27
Pro Expenses Per Days$327,137
Pro Estimated Expenses$8,832,699
Farm Remaining Season Days27
Farm Expenses Per Days$15,898
Farm Estimated Expenses$429,246
Estimated Season Expenses$9,261,945
Season Salary Cap$71,551,900
Estimate Under Maximum Salary Cap of $88,000,000$16,448,100
Estimate Over Minimum Salary Cap of $65,000,000 $6,551,900
Current Bank Account$135,564,256
Projected Bank Account$142,314,347

Pro Players Salaries

Oliver Ekman-Larsson (1 Way Contract) $7,100,000 (3)
-Salary Remaining : $978,061
-Salary Average : $7,100,000
-Salary Average Remaining : $978,061
Matt Boldy (1 Way Contract) $6,597,000 (5)
-Salary Remaining : $908,770
-Salary Average : $6,597,000
-Salary Average Remaining : $908,770
Ilya Mikheyev (1 Way Contract) $4,003,000 (4)
-Salary Remaining : $551,434
-Salary Average : $4,003,000
-Salary Average Remaining : $551,434
Artem Zub (1 Way Contract) $3,640,000 (3)
-Salary Remaining : $501,429
-Salary Average : $3,640,000
-Salary Average Remaining : $501,429
Cole Perfetti (1 Way Contract) $3,517,000 (5)
-Salary Remaining : $484,485
-Salary Average : $3,517,000
-Salary Average Remaining : $484,485
Adam Lowry (1 Way Contract) $3,360,000 (4)
-Salary Remaining : $462,857
-Salary Average : $3,360,000
-Salary Average Remaining : $462,857
Isac Lundestrom (1 Way Contract) $3,200,000 (2)
-Salary Remaining : $440,816
-Salary Average : $3,200,000
-Salary Average Remaining : $440,816
Lukas Dostal (1 Way Contract) $3,148,000 (4)
-Salary Remaining : $433,653
-Salary Average : $3,148,000
-Salary Average Remaining : $433,653
Rocco Grimaldi (1 Way Contract) $2,753,000 (1)
-Salary Remaining : $379,240
-Salary Average : $2,753,000
-Salary Average Remaining : $379,240
Anthony Stolarz (1 Way Contract) $2,638,000 (2)
-Salary Remaining : $363,398
-Salary Average : $2,638,000
-Salary Average Remaining : $363,398
Scott Mayfield (1 Way Contract) $2,600,000 (4)
-Salary Remaining : $358,163
-Salary Average : $2,600,000
-Salary Average Remaining : $358,163
Haydn Fleury (1 Way Contract) $2,311,000 (1)
-Salary Remaining : $318,352
-Salary Average : $2,311,000
-Salary Average Remaining : $318,352
Drew O'Connor (1 Way Contract) $2,076,000 (2)
-Salary Remaining : $285,980
-Salary Average : $2,076,000
-Salary Average Remaining : $285,980
David Rittich (1 Way Contract) $1,900,000 (3)
-Salary Remaining : $261,735
-Salary Average : $1,900,000
-Salary Average Remaining : $261,735
Luke Philp (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $206,633
-Salary Average : $1,500,000
-Salary Average Remaining : $206,633
Libor Hajek (1 Way Contract) $1,500,000 (1)
-1 Way Contract Salary Cap : $1,500,000
-Salary Remaining : $206,633
-Salary Average : $1,500,000
-Salary Average Remaining : $206,633
Erik Kallgren (1 Way Contract) $1,500,000 (1)
-1 Way Contract Salary Cap : $1,500,000
-Salary Remaining : $206,633
-Salary Average : $1,500,000
-Salary Average Remaining : $206,633
Mikhail Maltsev (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $206,633
-Salary Average : $1,500,000
-Salary Average Remaining : $206,633
Austin Strand (1 Way Contract) $1,500,000 (2)
-Salary Remaining : $206,633
-Salary Average : $1,500,000
-Salary Average Remaining : $206,633
Ethen Frank (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $206,633
-Salary Average : $1,500,000
-Salary Average Remaining : $206,633
Logan Cooley $950,000 (3)
-Salary Remaining : $130,867
-Salary Average : $950,000
-Salary Average Remaining : $130,867
Owen Power $950,000 (2)
-Salary Remaining : $130,867
-Salary Average : $950,000
-Salary Average Remaining : $130,867
Connor Bedard $950,000 (3)
-Salary Remaining : $130,867
-Salary Average : $950,000
-Salary Average Remaining : $130,867
Parker Kelly $925,900 (1)
-Salary Remaining : $127,547
-Salary Average : $925,900
-Salary Average Remaining : $127,547
Total Pro Players24
Salary Commitment
Year 2024 : $61,618,900
Year 2025 : $48,129,000
Year 2026 : $37,765,000
Year 2027 : $23,225,000
Salary Average Commitment
Year 2024 : $61,618,900
Year 2025 : $48,129,000
Year 2026 : $37,765,000
Year 2027 : $23,225,000
Salary Cap with 1 Way Contract
Year 2024 : $61,618,900
Year 2025 : $48,129,000
Year 2026 : $37,765,000
Year 2027 : $23,225,000

Farm Players Salaries

Nikita Okhotiuk $96,140 (1)
Salary Remaining : $13,244
Salary Average : $96,140
Salary Average Remaining : $13,244
Jeremie Poirier $95,000 (2)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Matthew Maggio $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Colton Dach $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Jakub Brabenec $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Jakub Demek $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Noel Hoefenmayer $95,000 (2)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Trent Miner $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Judd Caulfield $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Vincent Iorio $95,000 (2)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Matvey Petrov $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Emil Heineman $95,000 (2)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Zack Ostapchuk $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Drew Helleson $95,000 (1)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Samuel Helenius $95,000 (1)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Declan Chisholm (Out of Payroll) $93,260 (2)
Salary Remaining : $12,847
Salary Average : $93,260
Salary Average Remaining : $12,847
Spencer Knight $91,530 (2)
Salary Remaining : $12,609
Salary Average : $91,530
Salary Average Remaining : $12,609
Nick DeSimone $85,000 (1)
Salary Remaining : $11,709
Salary Average : $85,000
Salary Average Remaining : $11,709
Arnaud Durandeau $77,500 (1)
Salary Remaining : $10,676
Salary Average : $77,500
Salary Average Remaining : $10,676
Carson Meyer $77,500 (1)
Salary Remaining : $10,676
Salary Average : $77,500
Salary Average Remaining : $10,676
Daniel D'Amato $77,500 (2)
Salary Remaining : $10,676
Salary Average : $77,500
Salary Average Remaining : $10,676
Kristian Reichel $77,500 (2)
Salary Remaining : $10,676
Salary Average : $77,500
Salary Average Remaining : $10,676
Bobby McMann (Out of Payroll) $77,500 (1)
Salary Remaining : $10,676
Salary Average : $77,500
Salary Average Remaining : $10,676
Brandon Gignac $77,500 (1)
Salary Remaining : $10,676
Salary Average : $77,500
Salary Average Remaining : $10,676
Taylor Ward $77,500 (1)
Salary Remaining : $10,676
Salary Average : $77,500
Salary Average Remaining : $10,676
Isaac Poulter $77,500 (2)
Salary Remaining : $10,676
Salary Average : $77,500
Salary Average Remaining : $10,676
Michael Milne $75,000 (1)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Matthew Strome $75,000 (1)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Kyle Capobianco $75,000 (1)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Jett Woo $75,000 (2)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Total Farm Players30
Salary Commitment
Year 2024 : $2,615,930
Year 2025 : $1,632,290
Year 2026 : $760,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,615,930
Year 2025 : $1,632,290
Year 2026 : $760,000
Year 2027 : $0

Maple Leafs

[ Maple Leafs Page ] [ Page Top ] [ Close / Open Team View ]


Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 5750 - $223 - 2,831 - 49.24%
Level 2: 4750 - $180 - 2,188 - 46.05%
Level 3: 3750 - $160 - 1,465 - 39.06%
Level 4: 2750 - $150 - 818 - 29.74%
Luxury : 1000 - $300 - 579 - 57.86%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $40 - 1,332 - 66.58%
Farm Level 2: 1000 - $25 - 636 - 63.56%
Farm Total Capacity :3000

Income

Home Games Left5
Average Attendance - %7,880 - 43.78%
Average Income per Game$2,342,590
Year to Date Revenue$84,333,253
Farm
Home Games Left-26
Average Attendance - %1,967 - 65.58%
Average Income per Game$86,446
Year to Date Revenue$3,112,043

Expense

Pro Players Total Salaries$84,669,100
Pro Players Total Average Salaries$84,669,100
Farm Players Total Salaries$2,265,000
Farm Players Total Average Salaries$2,265,000
Coaches Total Salaries$3,350,000
Luxury Taxe Total$0
Special Salary Cap Value$3,000,000
Pro Year To Date Expenses$73,368,430
Farm Year To Date Expenses$2,628,290
Pro Salary Cap To Date$70,594,059
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$11,712,952
Farm Estimated Season Revenue($2,247,587)
Pro Remaining Season Days27
Pro Expenses Per Days$444,740
Pro Estimated Expenses$12,007,980
Farm Remaining Season Days27
Farm Expenses Per Days$15,893
Farm Estimated Expenses$429,111
Estimated Season Expenses$12,437,091
Season Salary Cap$87,669,100
Estimate Under Maximum Salary Cap of $88,000,000$330,900
Estimate Over Minimum Salary Cap of $65,000,000 $22,669,100
Current Bank Account$63,400,303
Projected Bank Account$60,428,577

Pro Players Salaries

Leon Draisaitl (1 Way Contract) $13,400,000 (4)
-Salary Remaining : $1,845,918
-Salary Average : $13,400,000
-Salary Average Remaining : $1,845,918
Aleksander Barkov (1 Way Contract) $9,727,000 (4)
-Salary Remaining : $1,339,944
-Salary Average : $9,727,000
-Salary Average Remaining : $1,339,944
Dougie Hamilton (1 Way Contract) $8,281,000 (2)
-Salary Remaining : $1,140,750
-Salary Average : $8,281,000
-Salary Average Remaining : $1,140,750
Mikhail Sergachev (1 Way Contract) $6,786,000 (2)
-Salary Remaining : $934,806
-Salary Average : $6,786,000
-Salary Average Remaining : $934,806
Nikolaj Ehlers (1 Way Contract) $6,389,000 (5)
-Salary Remaining : $880,117
-Salary Average : $6,389,000
-Salary Average Remaining : $880,117
Alex Ovechkin (1 Way Contract) $5,423,000 (4)
-Salary Remaining : $747,046
-Salary Average : $5,423,000
-Salary Average Remaining : $747,046
Elvis Merzlikins (1 Way Contract) $4,000,000 (4)
-Salary Remaining : $551,020
-Salary Average : $4,000,000
-Salary Average Remaining : $551,020
Jake Walman (1 Way Contract) $3,865,000 (5)
-Salary Remaining : $532,423
-Salary Average : $3,865,000
-Salary Average Remaining : $532,423
Pavel Zacha (1 Way Contract) $3,811,000 (1)
-Salary Remaining : $524,985
-Salary Average : $3,811,000
-Salary Average Remaining : $524,985
Brenden Dillon (1 Way Contract) $3,100,000 (4)
-Salary Remaining : $427,041
-Salary Average : $3,100,000
-Salary Average Remaining : $427,041
Nino Niederreiter (1 Way Contract) $2,850,000 (4)
-Salary Remaining : $392,602
-Salary Average : $2,850,000
-Salary Average Remaining : $392,602
Trevor Moore (1 Way Contract) $2,500,000 (4)
-Salary Remaining : $344,388
-Salary Average : $2,500,000
-Salary Average Remaining : $344,388
Brandon Tanev (1 Way Contract) $2,319,000 (2)
-Salary Remaining : $319,454
-Salary Average : $2,319,000
-Salary Average Remaining : $319,454
Cal Clutterbuck (1 Way Contract) $2,225,000 (2)
-Salary Remaining : $306,505
-Salary Average : $2,225,000
-Salary Average Remaining : $306,505
Nicholas Paul (1 Way Contract) $2,000,000 (3)
-Salary Remaining : $275,510
-Salary Average : $2,000,000
-Salary Average Remaining : $275,510
Pius Suter (1 Way Contract) $1,627,500 (2)
-Salary Remaining : $224,196
-Salary Average : $1,627,500
-Salary Average Remaining : $224,196
Jan Rutta (1 Way Contract) $1,450,000 (2)
-Salary Remaining : $199,745
-Salary Average : $1,450,000
-Salary Average Remaining : $199,745
Niko Mikkola (1 Way Contract) $1,250,000 (1)
-Salary Remaining : $172,194
-Salary Average : $1,250,000
-Salary Average Remaining : $172,194
Jesse Puljujarvi (1 Way Contract) $1,000,000 (2)
-Salary Remaining : $137,755
-Salary Average : $1,000,000
-Salary Average Remaining : $137,755
Pyotr Kochetkov $950,000 (1)
-Salary Remaining : $130,867
-Salary Average : $950,000
-Salary Average Remaining : $130,867
Cole Smith $915,600 (2)
-Salary Remaining : $126,129
-Salary Average : $915,600
-Salary Average Remaining : $126,129
Marc Staal $800,000 (1)
-Salary Remaining : $110,204
-Salary Average : $800,000
-Salary Average Remaining : $110,204
Total Pro Players22
Salary Commitment
Year 2024 : $84,669,100
Year 2025 : $77,858,100
Year 2026 : $53,254,000
Year 2027 : $51,254,000
Salary Average Commitment
Year 2024 : $84,669,100
Year 2025 : $77,858,100
Year 2026 : $53,254,000
Year 2027 : $51,254,000
Salary Cap with 1 Way Contract
Year 2024 : $84,669,100
Year 2025 : $77,858,100
Year 2026 : $53,254,000
Year 2027 : $51,254,000

Farm Players Salaries

Olof Lindbom $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Viktor Neuchev $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Reid Schaefer $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Roni Hirvonen $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Jacob Doty $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Matthew Robertson $95,000 (1)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Vasily Ponomarev $95,000 (1)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Corey Andonovski $80,000 (3)
Salary Remaining : $11,020
Salary Average : $80,000
Salary Average Remaining : $11,020
Andre Lee $80,000 (2)
Salary Remaining : $11,020
Salary Average : $80,000
Salary Average Remaining : $11,020
Brenden Miller $77,500 (3)
Salary Remaining : $10,676
Salary Average : $77,500
Salary Average Remaining : $10,676
Cameron Gaunce $77,500 (3)
Salary Remaining : $10,676
Salary Average : $77,500
Salary Average Remaining : $10,676
Adam Ruzicka $77,500 (2)
Salary Remaining : $10,676
Salary Average : $77,500
Salary Average Remaining : $10,676
Jacob Lucchini $77,500 (2)
Salary Remaining : $10,676
Salary Average : $77,500
Salary Average Remaining : $10,676
Colin Felix $77,500 (3)
Salary Remaining : $10,676
Salary Average : $77,500
Salary Average Remaining : $10,676
Chris Harpur $77,500 (3)
Salary Remaining : $10,676
Salary Average : $77,500
Salary Average Remaining : $10,676
Austin Poganski $75,000 (1)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Anthony Vincent $75,000 (2)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Cameron Wright $75,000 (1)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Brennan Saulnier $75,000 (1)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Bryce Kindopp $75,000 (1)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Ethan Frisch $75,000 (1)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Anthony Angello $75,000 (1)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Julian Junca $75,000 (1)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Jack Ahcan $75,000 (1)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Jake Massie $75,000 (1)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Roland McKeown $75,000 (1)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Ethan Prow $75,000 (2)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Alex Gallant $75,000 (1)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Total Farm Players28
Salary Commitment
Year 2024 : $2,265,000
Year 2025 : $1,250,000
Year 2026 : $865,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,265,000
Year 2025 : $1,250,000
Year 2026 : $865,000
Year 2027 : $0

Oilers

[ Oilers Page ] [ Page Top ] [ Close / Open Team View ]


Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 5750 - $140 - 4,769 - 82.94%
Level 2: 4750 - $115 - 3,420 - 72.00%
Level 3: 3750 - $85 - 2,760 - 73.60%
Level 4: 2750 - $60 - 2,023 - 73.58%
Luxury : 1000 - $300 - 757 - 75.69%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $30 - 1,945 - 97.25%
Farm Level 2: 1000 - $20 - 792 - 79.17%
Farm Total Capacity :3000

Income

Home Games Left6
Average Attendance - %13,729 - 76.27%
Average Income per Game$2,390,773
Year to Date Revenue$83,677,039
Farm
Home Games Left-25
Average Attendance - %2,737 - 91.22%
Average Income per Game$92,730
Year to Date Revenue$3,245,550

Expense

Pro Players Total Salaries$82,849,100
Pro Players Total Average Salaries$82,849,100
Farm Players Total Salaries$3,551,690
Farm Players Total Average Salaries$3,551,690
Coaches Total Salaries$1,900,000
Luxury Taxe Total$0
Special Salary Cap Value$4,120,290
Pro Year To Date Expenses$72,239,359
Farm Year To Date Expenses$3,824,915
Pro Salary Cap To Date$71,311,678
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$14,344,635
Farm Estimated Season Revenue($2,318,250)
Pro Remaining Season Days27
Pro Expenses Per Days$427,802
Pro Estimated Expenses$11,550,654
Farm Remaining Season Days27
Farm Expenses Per Days$22,713
Farm Estimated Expenses$613,251
Estimated Season Expenses$12,163,905
Season Salary Cap$86,969,390
Estimate Under Maximum Salary Cap of $88,000,000$1,030,610
Estimate Over Minimum Salary Cap of $65,000,000 $21,969,390
Current Bank Account$72,690,942
Projected Bank Account$72,553,422

Pro Players Salaries

David Pastrnak (1 Way Contract) $11,390,000 (5)
-Salary Remaining : $1,569,031
-Salary Average : $11,390,000
-Salary Average Remaining : $1,569,031
Tim Stutzle (1 Way Contract) $8,114,000 (5)
-Salary Remaining : $1,117,745
-Salary Average : $8,114,000
-Salary Average Remaining : $1,117,745
Sidney Crosby (1 Way Contract) $7,923,000 (2)
-Salary Remaining : $1,091,434
-Salary Average : $7,923,000
-Salary Average Remaining : $1,091,434
Adam Fox (1 Way Contract) $7,600,000 (2)
-Salary Remaining : $1,046,939
-Salary Average : $7,600,000
-Salary Average Remaining : $1,046,939
Marc-Andre Fleury (1 Way Contract) $7,587,500 (1)
-Salary Remaining : $1,045,217
-Salary Average : $7,587,500
-Salary Average Remaining : $1,045,217
Martin Necas (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $757,653
-Salary Average : $5,500,000
-Salary Average Remaining : $757,653
Colton Parayko (1 Way Contract) $5,226,000 (1)
-Salary Remaining : $719,908
-Salary Average : $5,226,000
-Salary Average Remaining : $719,908
Rasmus Sandin (1 Way Contract) $4,119,000 (4)
-Salary Remaining : $567,413
-Salary Average : $4,119,000
-Salary Average Remaining : $567,413
Filip Gustavsson (1 Way Contract) $3,619,000 (2)
-Salary Remaining : $498,536
-Salary Average : $3,619,000
-Salary Average Remaining : $498,536
Casey Mittelstadt (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $482,143
-Salary Average : $3,500,000
-Salary Average Remaining : $482,143
Colton Sissons (1 Way Contract) $2,770,600 (4)
-Salary Remaining : $381,664
-Salary Average : $2,770,600
-Salary Average Remaining : $381,664
Derek Forbort (1 Way Contract) $2,500,000 (4)
-Salary Remaining : $344,388
-Salary Average : $2,500,000
-Salary Average Remaining : $344,388
Barclay Goodrow (1 Way Contract) $2,000,000 (3)
-Salary Remaining : $275,510
-Salary Average : $2,000,000
-Salary Average Remaining : $275,510
Jaycob Megna (1 Way Contract) $1,350,000 (2)
-Salary Remaining : $185,969
-Salary Average : $1,350,000
-Salary Average Remaining : $185,969
Luke Glendening (1 Way Contract) $1,000,000 (2)
-Salary Remaining : $137,755
-Salary Average : $1,000,000
-Salary Average Remaining : $137,755
Robert Bortuzzo (1 Way Contract) $1,000,000 (2)
-1 Way Contract Salary Cap : $1,000,000
-Salary Remaining : $137,755
-Salary Average : $1,000,000
-Salary Average Remaining : $137,755
Jujhar Khaira (1 Way Contract) $1,000,000 (2)
-1 Way Contract Salary Cap : $1,000,000
-Salary Remaining : $137,755
-Salary Average : $1,000,000
-Salary Average Remaining : $137,755
Andrei Kuzmenko $950,000 (2)
-Salary Remaining : $130,867
-Salary Average : $950,000
-Salary Average Remaining : $130,867
Matty Beniers $950,000 (2)
-Salary Remaining : $130,867
-Salary Average : $950,000
-Salary Average Remaining : $130,867
Yegor Chinakhov $950,000 (1)
-Salary Remaining : $130,867
-Salary Average : $950,000
-Salary Average Remaining : $130,867
Dawson Mercer $950,000 (1)
-Salary Remaining : $130,867
-Salary Average : $950,000
-Salary Average Remaining : $130,867
Moritz Seider $950,000 (1)
-Salary Remaining : $130,867
-Salary Average : $950,000
-Salary Average Remaining : $130,867
Martin Fehervary $950,000 (1)
-Salary Remaining : $130,867
-Salary Average : $950,000
-Salary Average Remaining : $130,867
Samuel Ersson $950,000 (2)
-Salary Remaining : $130,867
-Salary Average : $950,000
-Salary Average Remaining : $130,867
Total Pro Players24
Salary Commitment
Year 2024 : $82,849,100
Year 2025 : $66,235,600
Year 2026 : $30,893,600
Year 2027 : $28,893,600
Salary Average Commitment
Year 2024 : $82,849,100
Year 2025 : $66,235,600
Year 2026 : $30,893,600
Year 2027 : $28,893,600
Salary Cap with 1 Way Contract
Year 2024 : $82,849,100
Year 2025 : $66,235,600
Year 2026 : $30,893,600
Year 2027 : $28,893,600

Farm Players Salaries

Chris Terry $100,000 (2)
Salary Remaining : $13,775
Salary Average : $100,000
Salary Average Remaining : $13,775
Tomas Suchanek $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Spencer Stastney $95,000 (2)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Maxim Cajkovic $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Cameron Morrison $95,000 (1)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Mason Lohrei $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Will Cuylle $95,000 (2)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Logan Morrison $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Tristen Robins $95,000 (2)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Joshua Roy $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Nico Myatovic $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Ryan O'Rourke $95,000 (2)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Ronan Seeley $95,000 (2)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Bo Groulx $95,000 (1)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Lukas Cormier $95,000 (2)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Justin Sourdif $95,000 (2)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Emil Andrae $95,000 (2)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Thomas Milic $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Maximus Wanner $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Ryan Tverberg $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Ryder Rolston $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Michael Dipietro $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Strauss Mann $95,000 (2)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Isaiah Saville $95,000 (2)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Yan Kuznetsov $95,000 (1)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Ty Emberson $95,000 (1)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Ronnie Attard $95,000 (1)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Roby Jarventie $95,000 (1)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Rasmus Kupari $95,000 (1)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Grigori Denisenko $95,000 (1)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Connor McMichael $95,000 (1)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Vladislav Firstov $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Alex Beaucage $95,000 (1)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Alexander Alexeyev $88,790 (1)
Salary Remaining : $12,231
Salary Average : $88,790
Salary Average Remaining : $12,231
Zac Jones $87,050 (2)
Salary Remaining : $11,992
Salary Average : $87,050
Salary Average Remaining : $11,992
Dmitri Samorukov $85,850 (2)
Salary Remaining : $11,826
Salary Average : $85,850
Salary Average Remaining : $11,826
Ty Smith $75,000 (3)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Mitchell Chaffee $75,000 (2)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Total Farm Players38
Salary Commitment
Year 2024 : $3,551,690
Year 2025 : $2,512,900
Year 2026 : $1,215,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $3,551,690
Year 2025 : $2,512,900
Year 2026 : $1,215,000
Year 2027 : $0

Panthers

[ Panthers Page ] [ Page Top ] [ Close / Open Team View ]


Arena Capacity - Ticket Price
Attendance - %

Arena NameBB T Center
Level 1: 5750 - $125 - 5,470 - 95.12%
Level 2: 4750 - $100 - 4,571 - 96.23%
Level 3: 3750 - $75 - 3,603 - 96.08%
Level 4: 2750 - $55 - 2,630 - 95.64%
Luxury : 1000 - $300 - 756 - 75.59%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $31 - 1,955 - 97.73%
Farm Level 2: 1000 - $15 - 989 - 98.95%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %17,030 - 94.61%
Average Income per Game$2,584,554
Year to Date Revenue$87,874,845
Farm
Home Games Left-24
Average Attendance - %2,944 - 98.14%
Average Income per Game$94,293
Year to Date Revenue$3,205,955

Expense

Pro Players Total Salaries$74,509,000
Pro Players Total Average Salaries$74,509,000
Farm Players Total Salaries$2,195,000
Farm Players Total Average Salaries$2,195,000
Coaches Total Salaries$4,900,000
Luxury Taxe Total$0
Special Salary Cap Value$6,250,000
Pro Year To Date Expenses$66,938,605
Farm Year To Date Expenses$2,618,615
Pro Salary Cap To Date$63,261,055
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$18,091,880
Farm Estimated Season Revenue($2,263,027)
Pro Remaining Season Days27
Pro Expenses Per Days$400,556
Pro Estimated Expenses$10,815,012
Farm Remaining Season Days27
Farm Expenses Per Days$15,791
Farm Estimated Expenses$426,357
Estimated Season Expenses$11,241,369
Season Salary Cap$80,759,000
Estimate Under Maximum Salary Cap of $88,000,000$7,241,000
Estimate Over Minimum Salary Cap of $65,000,000 $15,759,000
Current Bank Account$109,280,250
Projected Bank Account$113,867,734

Pro Players Salaries

Johnny Gaudreau (1 Way Contract) $8,500,000 (2)
-Salary Remaining : $1,170,918
-Salary Average : $8,500,000
-Salary Average Remaining : $1,170,918
Teuvo Teravainen (1 Way Contract) $7,148,000 (3)
-Salary Remaining : $984,673
-Salary Average : $7,148,000
-Salary Average Remaining : $984,673
Corey Perry (1 Way Contract) $7,000,000 (1)
-Salary Remaining : $964,286
-Salary Average : $7,000,000
-Salary Average Remaining : $964,286
David Perron (1 Way Contract) $6,861,000 (2)
-Salary Remaining : $945,138
-Salary Average : $6,861,000
-Salary Average Remaining : $945,138
Jake Allen (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $895,408
-Salary Average : $6,500,000
-Salary Average Remaining : $895,408
Tony DeAngelo (1 Way Contract) $5,700,000 (1)
-Salary Remaining : $785,204
-Salary Average : $5,700,000
-Salary Average Remaining : $785,204
Jeff Carter (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $619,898
-Salary Average : $4,500,000
-Salary Average Remaining : $619,898
Mike Reilly (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $551,020
-Salary Average : $4,000,000
-Salary Average Remaining : $551,020
Brett Kulak (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $482,143
-Salary Average : $3,500,000
-Salary Average Remaining : $482,143
Chris Driedger (1 Way Contract) $2,700,000 (1)
-Salary Remaining : $371,939
-Salary Average : $2,700,000
-Salary Average Remaining : $371,939
Cody Glass (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $344,388
-Salary Average : $2,500,000
-Salary Average Remaining : $344,388
Zach Bogosian (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $344,388
-Salary Average : $2,500,000
-Salary Average Remaining : $344,388
Nick Cousins (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $275,510
-Salary Average : $2,000,000
-Salary Average Remaining : $275,510
Noah Gregor (1 Way Contract) $1,450,000 (1)
-Salary Remaining : $199,745
-Salary Average : $1,450,000
-Salary Average Remaining : $199,745
Brandon Duhaime (1 Way Contract) $1,400,000 (1)
-Salary Remaining : $192,857
-Salary Average : $1,400,000
-Salary Average Remaining : $192,857
Michael Pezzetta (1 Way Contract) $1,400,000 (1)
-Salary Remaining : $192,857
-Salary Average : $1,400,000
-Salary Average Remaining : $192,857
Joe Veleno (1 Way Contract) $1,300,000 (2)
-Salary Remaining : $179,082
-Salary Average : $1,300,000
-Salary Average Remaining : $179,082
Ridly Greig $950,000 (2)
-Salary Remaining : $130,867
-Salary Average : $950,000
-Salary Average Remaining : $130,867
Shane Pinto $950,000 (2)
-Salary Remaining : $130,867
-Salary Average : $950,000
-Salary Average Remaining : $130,867
Conor Timmins $950,000 (2)
-Salary Remaining : $130,867
-Salary Average : $950,000
-Salary Average Remaining : $130,867
Zach Benson $950,000 (3)
-Salary Remaining : $130,867
-Salary Average : $950,000
-Salary Average Remaining : $130,867
Jack Rathbone $900,000 (3)
-Salary Remaining : $123,980
-Salary Average : $900,000
-Salary Average Remaining : $123,980
Jayson Megna $850,000 (2)
-Salary Remaining : $117,092
-Salary Average : $850,000
-Salary Average Remaining : $117,092
Total Pro Players23
Salary Commitment
Year 2024 : $74,509,000
Year 2025 : $35,359,000
Year 2026 : $8,998,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $74,509,000
Year 2025 : $35,359,000
Year 2026 : $8,998,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $74,509,000
Year 2025 : $35,359,000
Year 2026 : $8,998,000
Year 2027 : $0

Farm Players Salaries

Yaroslav Askarov $95,000 (2)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Stefan Matteau $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Filip Johansson $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Ivan Miroshnichenko $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Jack Matier $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Bobby Brink $95,000 (1)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Oscar Dansk $95,000 (2)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Austin Czarnik $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Ryan Johnson $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Thomas Bordeleau $95,000 (2)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Tyler Madden $90,000 (2)
Salary Remaining : $12,398
Salary Average : $90,000
Salary Average Remaining : $12,398
Jesse Ylonen $90,000 (3)
Salary Remaining : $12,398
Salary Average : $90,000
Salary Average Remaining : $12,398
Samuel Laberge $90,000 (2)
Salary Remaining : $12,398
Salary Average : $90,000
Salary Average Remaining : $12,398
Logan Day $90,000 (2)
Salary Remaining : $12,398
Salary Average : $90,000
Salary Average Remaining : $12,398
Taylor Fedun $90,000 (1)
Salary Remaining : $12,398
Salary Average : $90,000
Salary Average Remaining : $12,398
Adam Brooks $85,000 (2)
Salary Remaining : $11,709
Salary Average : $85,000
Salary Average Remaining : $11,709
Bokondji Imama $85,000 (3)
Salary Remaining : $11,709
Salary Average : $85,000
Salary Average Remaining : $11,709
Cavan Fitzgerald $85,000 (2)
Salary Remaining : $11,709
Salary Average : $85,000
Salary Average Remaining : $11,709
Chase Priskie $85,000 (2)
Salary Remaining : $11,709
Salary Average : $85,000
Salary Average Remaining : $11,709
Ryan Suzuki $80,000 (3)
Salary Remaining : $11,020
Salary Average : $80,000
Salary Average Remaining : $11,020
Clark Bishop $75,000 (1)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Jarid Lukosevicius $75,000 (1)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Hudson Elynuik $75,000 (1)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Daniel Walcott $75,000 (1)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Dennis Cesana $75,000 (1)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Total Farm Players25
Salary Commitment
Year 2024 : $2,195,000
Year 2025 : $1,635,000
Year 2026 : $825,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,195,000
Year 2025 : $1,635,000
Year 2026 : $825,000
Year 2027 : $0

Penguins

[ Penguins Page ] [ Page Top ] [ Close / Open Team View ]


Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 5750 - $155 - 3,324 - 57.82%
Level 2: 4750 - $98 - 3,616 - 76.12%
Level 3: 3750 - $78 - 3,579 - 95.45%
Level 4: 2750 - $50 - 2,589 - 94.13%
Luxury : 1000 - $285 - 709 - 70.89%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $41 - 1,278 - 63.88%
Farm Level 2: 1000 - $21 - 756 - 75.61%
Farm Total Capacity :3000

Income

Home Games Left4
Average Attendance - %13,817 - 76.76%
Average Income per Game$2,422,500
Year to Date Revenue$89,632,502
Farm
Home Games Left-27
Average Attendance - %2,034 - 67.79%
Average Income per Game$85,322
Year to Date Revenue$3,156,906

Expense

Pro Players Total Salaries$78,073,900
Pro Players Total Average Salaries$78,073,900
Farm Players Total Salaries$2,517,850
Farm Players Total Average Salaries$2,517,850
Coaches Total Salaries$2,750,000
Luxury Taxe Total$0
Special Salary Cap Value$7,814,000
Pro Year To Date Expenses$70,429,214
Farm Year To Date Expenses$2,811,108
Pro Salary Cap To Date$68,447,541
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$9,690,000
Farm Estimated Season Revenue($2,303,688)
Pro Remaining Season Days27
Pro Expenses Per Days$408,540
Pro Estimated Expenses$11,030,580
Farm Remaining Season Days27
Farm Expenses Per Days$16,673
Farm Estimated Expenses$450,171
Estimated Season Expenses$11,480,751
Season Salary Cap$85,887,900
Estimate Under Maximum Salary Cap of $88,000,000$2,112,100
Estimate Over Minimum Salary Cap of $65,000,000 $20,887,900
Current Bank Account$52,688,648
Projected Bank Account$48,594,209

Pro Players Salaries

Zach Parise (1 Way Contract) $8,100,000 (1)
-Salary Remaining : $1,115,816
-Salary Average : $8,100,000
-Salary Average Remaining : $1,115,816
Thomas Chabot (1 Way Contract) $7,179,000 (1)
-Salary Remaining : $988,944
-Salary Average : $7,179,000
-Salary Average Remaining : $988,944
Erik Karlsson (1 Way Contract) $6,925,000 (3)
-Salary Remaining : $953,954
-Salary Average : $6,925,000
-Salary Average Remaining : $953,954
Jeff Skinner (1 Way Contract) $6,593,000 (4)
-Salary Remaining : $908,219
-Salary Average : $6,593,000
-Salary Average Remaining : $908,219
Torey Krug (1 Way Contract) $6,500,000 (4)
-Salary Remaining : $895,408
-Salary Average : $6,500,000
-Salary Average Remaining : $895,408
Alex Iafallo (1 Way Contract) $5,711,000 (2)
-Salary Remaining : $786,719
-Salary Average : $5,711,000
-Salary Average Remaining : $786,719
Pierre-Luc Dubois (1 Way Contract) $5,100,000 (2)
-Salary Remaining : $702,551
-Salary Average : $5,100,000
-Salary Average Remaining : $702,551
Justin Holl (1 Way Contract) $4,125,000 (2)
-Salary Remaining : $568,240
-Salary Average : $4,125,000
-Salary Average Remaining : $568,240
Dmitry Kulikov (1 Way Contract) $4,067,000 (3)
-Salary Remaining : $560,250
-Salary Average : $4,067,000
-Salary Average Remaining : $560,250
Gabriel Vilardi (1 Way Contract) $3,789,000 (2)
-Salary Remaining : $521,954
-Salary Average : $3,789,000
-Salary Average Remaining : $521,954
Ryan Strome (1 Way Contract) $3,641,000 (2)
-Salary Remaining : $501,566
-Salary Average : $3,641,000
-Salary Average Remaining : $501,566
Jesperi Kotkaniemi (1 Way Contract) $3,260,000 (3)
-Salary Remaining : $449,082
-Salary Average : $3,260,000
-Salary Average Remaining : $449,082
Joonas Korpisalo (1 Way Contract) $2,877,000 (3)
-Salary Remaining : $396,321
-Salary Average : $2,877,000
-Salary Average Remaining : $396,321
Cody Ceci (1 Way Contract) $2,700,000 (2)
-Salary Remaining : $371,939
-Salary Average : $2,700,000
-Salary Average Remaining : $371,939
Tyson Jost (1 Way Contract) $2,700,000 (1)
-Salary Remaining : $371,939
-Salary Average : $2,700,000
-Salary Average Remaining : $371,939
Alexey Toropchenko (1 Way Contract) $1,257,000 (1)
-Salary Remaining : $173,158
-Salary Average : $1,257,000
-Salary Average Remaining : $173,158
Cole Sillinger $950,000 (1)
-Salary Remaining : $130,867
-Salary Average : $950,000
-Salary Average Remaining : $130,867
Akira Schmid $950,000 (1)
-Salary Remaining : $130,867
-Salary Average : $950,000
-Salary Average Remaining : $130,867
Michael Carcone $899,900 (3)
-Salary Remaining : $123,966
-Salary Average : $899,900
-Salary Average Remaining : $123,966
Martin Pospisil $750,000 (1)
-Salary Remaining : $103,316
-Salary Average : $750,000
-Salary Average Remaining : $103,316
Total Pro Players20
Salary Commitment
Year 2024 : $78,073,900
Year 2025 : $56,187,900
Year 2026 : $31,121,900
Year 2027 : $13,093,000
Salary Average Commitment
Year 2024 : $78,073,900
Year 2025 : $56,187,900
Year 2026 : $31,121,900
Year 2027 : $13,093,000
Salary Cap with 1 Way Contract
Year 2024 : $78,073,900
Year 2025 : $56,187,900
Year 2026 : $31,121,900
Year 2027 : $13,093,000

Farm Players Salaries

Jeffrey Viel $100,000 (1)
Salary Remaining : $13,775
Salary Average : $100,000
Salary Average Remaining : $13,775
Hunter McDonald $100,000 (3)
Salary Remaining : $13,775
Salary Average : $100,000
Salary Average Remaining : $13,775
Tim Gettinger $96,380 (2)
Salary Remaining : $13,277
Salary Average : $96,380
Salary Average Remaining : $13,277
Keith Petruzzelli $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Jamie Drysdale $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Brandon Coe $95,000 (2)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Antti Tuomisto $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Liam O'Brien $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Alexander Peters $95,000 (1)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Henri Nikkanen $95,000 (2)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Louis Crevier $95,000 (2)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Alex Laferriere $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Jayden Struble $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Luca Del Bel Belluz $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Maxim Groshev $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Wyatt Kaiser $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Simon Lundmark $95,000 (1)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Benjamin Kraws $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
John Leonard $91,970 (3)
Salary Remaining : $12,669
Salary Average : $91,970
Salary Average Remaining : $12,669
Justin Kirkland $89,500 (3)
Salary Remaining : $12,329
Salary Average : $89,500
Salary Average Remaining : $12,329
Jaxsen Wiebe $80,000 (3)
Salary Remaining : $11,020
Salary Average : $80,000
Salary Average Remaining : $11,020
Joel Teasdale $80,000 (3)
Salary Remaining : $11,020
Salary Average : $80,000
Salary Average Remaining : $11,020
Brett Kemp $77,500 (3)
Salary Remaining : $10,676
Salary Average : $77,500
Salary Average Remaining : $10,676
Anton Malmstrom $77,500 (3)
Salary Remaining : $10,676
Salary Average : $77,500
Salary Average Remaining : $10,676
Riley McKay $75,000 (1)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Olivier Rodrigue $75,000 (3)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Jonathan Aspirot $75,000 (1)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Lassi Thomson $75,000 (1)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Total Farm Players28
Salary Commitment
Year 2024 : $2,517,850
Year 2025 : $2,002,850
Year 2026 : $1,621,470
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,517,850
Year 2025 : $2,002,850
Year 2026 : $1,621,470
Year 2027 : $0

Predators

[ Predators Page ] [ Page Top ] [ Close / Open Team View ]


Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 5750 - $101 - 5,613 - 97.61%
Level 2: 4750 - $68 - 4,698 - 98.90%
Level 3: 3750 - $62 - 3,666 - 97.77%
Level 4: 2750 - $37 - 2,718 - 98.82%
Luxury : 1000 - $215 - 967 - 96.73%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $30 - 1,970 - 98.50%
Farm Level 2: 1000 - $20 - 799 - 79.91%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %17,662 - 98.12%
Average Income per Game$2,057,592
Year to Date Revenue$69,958,111
Farm
Home Games Left-24
Average Attendance - %2,769 - 92.30%
Average Income per Game$93,204
Year to Date Revenue$3,168,934

Expense

Pro Players Total Salaries$72,492,700
Pro Players Total Average Salaries$72,492,700
Farm Players Total Salaries$1,963,260
Farm Players Total Average Salaries$1,963,260
Coaches Total Salaries$3,500,000
Luxury Taxe Total$0
Special Salary Cap Value$4,041,667
Pro Year To Date Expenses$64,029,387
Farm Year To Date Expenses$2,961,065
Pro Salary Cap To Date$61,833,269
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$14,403,140
Farm Estimated Season Revenue($2,236,895)
Pro Remaining Season Days27
Pro Expenses Per Days$380,065
Pro Estimated Expenses$10,261,755
Farm Remaining Season Days27
Farm Expenses Per Days$17,670
Farm Estimated Expenses$477,090
Estimated Season Expenses$10,738,845
Season Salary Cap$76,534,367
Estimate Under Maximum Salary Cap of $88,000,000$11,465,633
Estimate Over Minimum Salary Cap of $65,000,000 $11,534,367
Current Bank Account$8,549,370
Projected Bank Account$9,976,770

Pro Players Salaries

Alec Martinez (1 Way Contract) $8,500,000 (3)
-Salary Remaining : $1,170,918
-Salary Average : $8,500,000
-Salary Average Remaining : $1,170,918
Kevin Hayes (1 Way Contract) $6,500,000 (2)
-Salary Remaining : $895,408
-Salary Average : $6,500,000
-Salary Average Remaining : $895,408
Nick Suzuki (1 Way Contract) $6,293,000 (3)
-Salary Remaining : $866,893
-Salary Average : $6,293,000
-Salary Average Remaining : $866,893
Jordan Binnington (1 Way Contract) $6,170,000 (2)
-Salary Remaining : $849,949
-Salary Average : $6,170,000
-Salary Average Remaining : $849,949
Nick Leddy (1 Way Contract) $5,174,000 (2)
-Salary Remaining : $712,745
-Salary Average : $5,174,000
-Salary Average Remaining : $712,745
Tyler Johnson (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $688,776
-Salary Average : $5,000,000
-Salary Average Remaining : $688,776
Erik Brannstrom (1 Way Contract) $4,088,000 (3)
-Salary Remaining : $563,143
-Salary Average : $4,088,000
-Salary Average Remaining : $563,143
Nikita Zaitsev (1 Way Contract) $3,301,000 (3)
-Salary Remaining : $454,730
-Salary Average : $3,301,000
-Salary Average Remaining : $454,730
Anthony Beauvillier (1 Way Contract) $3,274,000 (1)
-Salary Remaining : $451,010
-Salary Average : $3,274,000
-Salary Average Remaining : $451,010
Robert Hagg (1 Way Contract) $2,955,000 (3)
-1 Way Contract Salary Cap : $2,955,000
-Salary Remaining : $407,066
-Salary Average : $2,955,000
-Salary Average Remaining : $407,066
Joel Hofer (1 Way Contract) $2,932,000 (3)
-Salary Remaining : $403,898
-Salary Average : $2,932,000
-Salary Average Remaining : $403,898
Troy Terry (1 Way Contract) $2,797,000 (1)
-Salary Remaining : $385,301
-Salary Average : $2,797,000
-Salary Average Remaining : $385,301
Curtis Lazar (1 Way Contract) $2,377,000 (2)
-Salary Remaining : $327,444
-Salary Average : $2,377,000
-Salary Average Remaining : $327,444
Adam Erne (1 Way Contract) $2,337,000 (3)
-Salary Remaining : $321,934
-Salary Average : $2,337,000
-Salary Average Remaining : $321,934
Josh Brown (1 Way Contract) $2,218,000 (1)
-Salary Remaining : $305,541
-Salary Average : $2,218,000
-Salary Average Remaining : $305,541
Sammy Blais (1 Way Contract) $1,363,000 (3)
-Salary Remaining : $187,760
-Salary Average : $1,363,000
-Salary Average Remaining : $187,760
Chris Wagner (1 Way Contract) $1,154,000 (1)
-1 Way Contract Salary Cap : $1,154,000
-Salary Remaining : $158,969
-Salary Average : $1,154,000
-Salary Average Remaining : $158,969
Devon Levi $950,000 (2)
-Salary Remaining : $130,867
-Salary Average : $950,000
-Salary Average Remaining : $130,867
Matthew Knies $950,000 (3)
-Salary Remaining : $130,867
-Salary Average : $950,000
-Salary Average Remaining : $130,867
Paul Cotter $945,900 (2)
-Salary Remaining : $130,303
-Salary Average : $945,900
-Salary Average Remaining : $130,303
Noah Juulsen $821,500 (1)
-Salary Remaining : $113,166
-Salary Average : $821,500
-Salary Average Remaining : $113,166
Gavin Bayreuther $810,000 (1)
-Salary Remaining : $111,582
-Salary Average : $810,000
-Salary Average Remaining : $111,582
Justin Brazeau $807,300 (1)
-Salary Remaining : $111,210
-Salary Average : $807,300
-Salary Average Remaining : $111,210
Raphael Lavoie $775,000 (2)
-Salary Remaining : $106,760
-Salary Average : $775,000
-Salary Average Remaining : $106,760
Total Pro Players24
Salary Commitment
Year 2024 : $72,492,700
Year 2025 : $55,610,900
Year 2026 : $32,719,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $72,492,700
Year 2025 : $55,610,900
Year 2026 : $32,719,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $72,492,700
Year 2025 : $55,610,900
Year 2026 : $32,719,000
Year 2027 : $0

Farm Players Salaries

Artem Guryev $100,000 (3)
Salary Remaining : $13,775
Salary Average : $100,000
Salary Average Remaining : $13,775
Bradley Marek $100,000 (3)
Salary Remaining : $13,775
Salary Average : $100,000
Salary Average Remaining : $13,775
Jacob Gaucher $100,000 (3)
Salary Remaining : $13,775
Salary Average : $100,000
Salary Average Remaining : $13,775
Joe Carroll $100,000 (3)
Salary Remaining : $13,775
Salary Average : $100,000
Salary Average Remaining : $13,775
Henrik Tikkanen $98,500 (3)
Salary Remaining : $13,569
Salary Average : $98,500
Salary Average Remaining : $13,569
Jacob Murray $98,500 (3)
Salary Remaining : $13,569
Salary Average : $98,500
Salary Average Remaining : $13,569
Mitchell Gibson $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Joakim Kemell $95,000 (2)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Lucas Edmonds $95,000 (2)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Tyrel Bauer $95,000 (2)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Brandt Clarke $95,000 (2)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Matthew Seminoff $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Tristan Luneau $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Parker Wotherspoon $95,000 (1)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Patrick Giles $95,000 (1)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Greg Meireles $87,500 (1)
Salary Remaining : $12,054
Salary Average : $87,500
Salary Average Remaining : $12,054
Jake Gaudet $87,500 (1)
Salary Remaining : $12,054
Salary Average : $87,500
Salary Average Remaining : $12,054
Jonah Gadjovich $85,000 (2)
Salary Remaining : $11,709
Salary Average : $85,000
Salary Average Remaining : $11,709
Colin Theisen $85,000 (1)
Salary Remaining : $11,709
Salary Average : $85,000
Salary Average Remaining : $11,709
Mac Hollowell $85,000 (2)
Salary Remaining : $11,709
Salary Average : $85,000
Salary Average Remaining : $11,709
Reese Johnson $81,260 (1)
Salary Remaining : $11,194
Salary Average : $81,260
Salary Average Remaining : $11,194
Total Farm Players21
Salary Commitment
Year 2024 : $1,963,260
Year 2025 : $1,432,000
Year 2026 : $882,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,963,260
Year 2025 : $1,432,000
Year 2026 : $882,000
Year 2027 : $0

Rangers

[ Rangers Page ] [ Page Top ] [ Close / Open Team View ]


Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 5750 - $125 - 5,552 - 96.56%
Level 2: 4750 - $100 - 4,530 - 95.36%
Level 3: 3750 - $75 - 3,609 - 96.24%
Level 4: 2750 - $50 - 2,627 - 95.53%
Luxury : 1000 - $300 - 761 - 76.08%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $25 - 1,990 - 99.48%
Farm Level 2: 1000 - $15 - 989 - 98.89%
Farm Total Capacity :3000

Income

Home Games Left5
Average Attendance - %17,079 - 94.88%
Average Income per Game$2,577,014
Year to Date Revenue$92,772,521
Farm
Home Games Left-26
Average Attendance - %2,978 - 99.28%
Average Income per Game$80,714
Year to Date Revenue$2,905,708

Expense

Pro Players Total Salaries$85,005,000
Pro Players Total Average Salaries$85,005,000
Farm Players Total Salaries$2,146,980
Farm Players Total Average Salaries$2,146,980
Coaches Total Salaries$3,500,000
Luxury Taxe Total$0
Special Salary Cap Value$1,250,000
Pro Year To Date Expenses$75,235,467
Farm Year To Date Expenses$2,284,940
Pro Salary Cap To Date$72,431,410
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$12,885,072
Farm Estimated Season Revenue($2,098,567)
Pro Remaining Season Days27
Pro Expenses Per Days$449,005
Pro Estimated Expenses$12,123,135
Farm Remaining Season Days27
Farm Expenses Per Days$13,505
Farm Estimated Expenses$364,635
Estimated Season Expenses$12,487,770
Season Salary Cap$86,255,000
Estimate Under Maximum Salary Cap of $88,000,000$1,745,000
Estimate Over Minimum Salary Cap of $65,000,000 $21,255,000
Current Bank Account$91,716,125
Projected Bank Account$90,014,860

Pro Players Salaries

Connor McDavid (1 Way Contract) $12,930,000 (1)
-Salary Remaining : $1,781,173
-Salary Average : $12,930,000
-Salary Average Remaining : $1,781,173
Brett Pesce (1 Way Contract) $6,255,000 (3)
-Salary Remaining : $861,658
-Salary Average : $6,255,000
-Salary Average Remaining : $861,658
Aaron Ekblad (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $826,531
-Salary Average : $6,000,000
-Salary Average Remaining : $826,531
Evander Kane (1 Way Contract) $5,740,000 (4)
-Salary Remaining : $790,714
-Salary Average : $5,740,000
-Salary Average Remaining : $790,714
Samuel Girard (1 Way Contract) $5,715,000 (2)
-Salary Remaining : $787,270
-Salary Average : $5,715,000
-Salary Average Remaining : $787,270
Chandler Stephenson (1 Way Contract) $5,543,000 (2)
-Salary Remaining : $763,577
-Salary Average : $5,543,000
-Salary Average Remaining : $763,577
Jean-Gabriel Pageau (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $757,653
-Salary Average : $5,500,000
-Salary Average Remaining : $757,653
Oliver Bjorkstrand (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $757,653
-Salary Average : $5,500,000
-Salary Average Remaining : $757,653
Cam Talbot (1 Way Contract) $4,770,000 (1)
-Salary Remaining : $657,092
-Salary Average : $4,770,000
-Salary Average Remaining : $657,092
Tyler Bertuzzi (1 Way Contract) $4,405,000 (4)
-Salary Remaining : $606,811
-Salary Average : $4,405,000
-Salary Average Remaining : $606,811
Mattias Samuelsson (1 Way Contract) $3,582,000 (4)
-Salary Remaining : $493,439
-Salary Average : $3,582,000
-Salary Average Remaining : $493,439
Ryan Lindgren (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $482,143
-Salary Average : $3,500,000
-Salary Average Remaining : $482,143
Jordan Staal (1 Way Contract) $2,853,000 (1)
-Salary Remaining : $393,015
-Salary Average : $2,853,000
-Salary Average Remaining : $393,015
Jonas Siegenthaler (1 Way Contract) $2,356,000 (1)
-Salary Remaining : $324,551
-Salary Average : $2,356,000
-Salary Average Remaining : $324,551
Mathieu Joseph (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $275,510
-Salary Average : $2,000,000
-Salary Average Remaining : $275,510
Michael McLeod (1 Way Contract) $1,650,000 (2)
-Salary Remaining : $227,296
-Salary Average : $1,650,000
-Salary Average Remaining : $227,296
Ukko-Pekka Luukkonen (1 Way Contract) $1,505,000 (1)
-Salary Remaining : $207,321
-Salary Average : $1,505,000
-Salary Average Remaining : $207,321
Alexander Holtz (1 Way Contract) $1,401,000 (2)
-1 Way Contract Salary Cap : $1,401,000
-Salary Remaining : $192,995
-Salary Average : $1,401,000
-Salary Average Remaining : $192,995
Logan Stankoven $950,000 (3)
-Salary Remaining : $130,867
-Salary Average : $950,000
-Salary Average Remaining : $130,867
Mason McTavish $950,000 (2)
-Salary Remaining : $130,867
-Salary Average : $950,000
-Salary Average Remaining : $130,867
Matias Maccelli $950,000 (1)
-Salary Remaining : $130,867
-Salary Average : $950,000
-Salary Average Remaining : $130,867
Seth Jarvis $950,000 (1)
-Salary Remaining : $130,867
-Salary Average : $950,000
-Salary Average Remaining : $130,867
Total Pro Players22
Salary Commitment
Year 2024 : $85,005,000
Year 2025 : $51,191,000
Year 2026 : $20,932,000
Year 2027 : $13,727,000
Salary Average Commitment
Year 2024 : $85,005,000
Year 2025 : $51,191,000
Year 2026 : $20,932,000
Year 2027 : $13,727,000
Salary Cap with 1 Way Contract
Year 2024 : $85,005,000
Year 2025 : $51,191,000
Year 2026 : $20,932,000
Year 2027 : $13,727,000

Farm Players Salaries

Max McCormick $100,000 (2)
Salary Remaining : $13,775
Salary Average : $100,000
Salary Average Remaining : $13,775
Dakota Mermis $100,000 (3)
Salary Remaining : $13,775
Salary Average : $100,000
Salary Average Remaining : $13,775
Steven Santini $100,000 (2)
Salary Remaining : $13,775
Salary Average : $100,000
Salary Average Remaining : $13,775
Zach Aston-Reese $100,000 (2)
Salary Remaining : $13,775
Salary Average : $100,000
Salary Average Remaining : $13,775
Connor Carrick $100,000 (2)
Salary Remaining : $13,775
Salary Average : $100,000
Salary Average Remaining : $13,775
Anthony Richard $97,480 (3)
Salary Remaining : $13,428
Salary Average : $97,480
Salary Average Remaining : $13,428
Brett Berard $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Isak Rosen $95,000 (2)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Francesco Pinelli $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Shane Wright $95,000 (2)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Hugo Alnefelt $95,000 (1)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Jack LaFontaine $95,000 (1)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Ryder Korczak $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Sean Farrell $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Topi Niemela $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Justin Dowling $78,500 (1)
Salary Remaining : $10,814
Salary Average : $78,500
Salary Average Remaining : $10,814
Andrew Agozzino $78,500 (1)
Salary Remaining : $10,814
Salary Average : $78,500
Salary Average Remaining : $10,814
Kyle Clifford $77,500 (1)
Salary Remaining : $10,676
Salary Average : $77,500
Salary Average Remaining : $10,676
Greg McKegg $77,500 (1)
Salary Remaining : $10,676
Salary Average : $77,500
Salary Average Remaining : $10,676
Mitchell Stephens $77,500 (2)
Salary Remaining : $10,676
Salary Average : $77,500
Salary Average Remaining : $10,676
Alex Stalock $77,500 (1)
Salary Remaining : $10,676
Salary Average : $77,500
Salary Average Remaining : $10,676
Paul LaDue $77,500 (1)
Salary Remaining : $10,676
Salary Average : $77,500
Salary Average Remaining : $10,676
Charles Hudon $75,000 (1)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Donovan Sebrango $75,000 (2)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Total Farm Players24
Salary Commitment
Year 2024 : $2,146,980
Year 2025 : $1,414,980
Year 2026 : $672,480
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,146,980
Year 2025 : $1,414,980
Year 2026 : $672,480
Year 2027 : $0

Red Wings

[ Red Wings Page ] [ Page Top ] [ Close / Open Team View ]


Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 5750 - $112 - 5,592 - 97.25%
Level 2: 4750 - $90 - 4,584 - 96.50%
Level 3: 3750 - $70 - 3,586 - 95.63%
Level 4: 2750 - $40 - 2,712 - 98.60%
Luxury : 1000 - $190 - 987 - 98.73%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,515 - 75.73%
Farm Level 2: 1000 - $15 - 988 - 98.84%
Farm Total Capacity :3000

Income

Home Games Left5
Average Attendance - %17,460 - 97.00%
Average Income per Game$2,299,515
Year to Date Revenue$82,782,538
Farm
Home Games Left-26
Average Attendance - %2,503 - 83.43%
Average Income per Game$84,794
Year to Date Revenue$3,052,568

Expense

Pro Players Total Salaries$75,795,500
Pro Players Total Average Salaries$75,795,500
Farm Players Total Salaries$2,014,500
Farm Players Total Average Salaries$2,014,500
Coaches Total Salaries$5,750,000
Luxury Taxe Total$0
Special Salary Cap Value$4,200,000
Pro Year To Date Expenses$69,567,395
Farm Year To Date Expenses$2,438,847
Pro Salary Cap To Date$64,935,981
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$11,497,575
Farm Estimated Season Revenue($2,204,632)
Pro Remaining Season Days27
Pro Expenses Per Days$412,222
Pro Estimated Expenses$11,129,994
Farm Remaining Season Days27
Farm Expenses Per Days$14,105
Farm Estimated Expenses$380,835
Estimated Season Expenses$11,510,829
Season Salary Cap$79,995,500
Estimate Under Maximum Salary Cap of $88,000,000$8,004,500
Estimate Over Minimum Salary Cap of $65,000,000 $14,995,500
Current Bank Account$23,810,109
Projected Bank Account$21,592,223

Pro Players Salaries

J.T. Miller (1 Way Contract) $8,541,000 (5)
-Salary Remaining : $1,176,566
-Salary Average : $8,541,000
-Salary Average Remaining : $1,176,566
Kris Letang (1 Way Contract) $7,150,000 (1)
-Salary Remaining : $984,949
-Salary Average : $7,150,000
-Salary Average Remaining : $984,949
Jordan Eberle (1 Way Contract) $5,923,000 (4)
-Salary Remaining : $815,923
-Salary Average : $5,923,000
-Salary Average Remaining : $815,923
Erik Haula (1 Way Contract) $5,100,000 (3)
-Salary Remaining : $702,551
-Salary Average : $5,100,000
-Salary Average Remaining : $702,551
T.J. Oshie (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $619,898
-Salary Average : $4,500,000
-Salary Average Remaining : $619,898
Anthony Duclair (1 Way Contract) $4,010,000 (4)
-Salary Remaining : $552,398
-Salary Average : $4,010,000
-Salary Average Remaining : $552,398
Philipp Grubauer (1 Way Contract) $3,700,000 (2)
-Salary Remaining : $509,694
-Salary Average : $3,700,000
-Salary Average Remaining : $509,694
Robby Fabbri (1 Way Contract) $3,604,000 (4)
-Salary Remaining : $496,469
-Salary Average : $3,604,000
-Salary Average Remaining : $496,469
Nate Schmidt (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $482,143
-Salary Average : $3,500,000
-Salary Average Remaining : $482,143
Filip Chytil (1 Way Contract) $3,350,000 (2)
-Salary Remaining : $461,480
-Salary Average : $3,350,000
-Salary Average Remaining : $461,480
Erik Gudbranson (1 Way Contract) $3,100,000 (2)
-Salary Remaining : $427,041
-Salary Average : $3,100,000
-Salary Average Remaining : $427,041
Tyson Barrie (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $413,265
-Salary Average : $3,000,000
-Salary Average Remaining : $413,265
Will Borgen (1 Way Contract) $2,925,000 (4)
-Salary Remaining : $402,934
-Salary Average : $2,925,000
-Salary Average Remaining : $402,934
Egor Zamula (1 Way Contract) $2,841,000 (3)
-Salary Remaining : $391,362
-Salary Average : $2,841,000
-Salary Average Remaining : $391,362
Mackenzie Blackwood (1 Way Contract) $2,500,000 (4)
-Salary Remaining : $344,388
-Salary Average : $2,500,000
-Salary Average Remaining : $344,388
Lars Eller (1 Way Contract) $2,466,500 (2)
-Salary Remaining : $339,773
-Salary Average : $2,466,500
-Salary Average Remaining : $339,773
Pat Maroon (1 Way Contract) $2,100,000 (1)
-Salary Remaining : $289,286
-Salary Average : $2,100,000
-Salary Average Remaining : $289,286
Trevor van Riemsdyk (1 Way Contract) $2,100,000 (2)
-Salary Remaining : $289,286
-Salary Average : $2,100,000
-Salary Average Remaining : $289,286
Kevin Labanc (1 Way Contract) $2,000,000 (3)
-Salary Remaining : $275,510
-Salary Average : $2,000,000
-Salary Average Remaining : $275,510
Klim Kostin (1 Way Contract) $1,485,000 (1)
-Salary Remaining : $204,566
-Salary Average : $1,485,000
-Salary Average Remaining : $204,566
Dmitri Voronkov $950,000 (3)
-Salary Remaining : $130,867
-Salary Average : $950,000
-Salary Average Remaining : $130,867
Fabian Zetterlund $950,000 (1)
-Salary Remaining : $130,867
-Salary Average : $950,000
-Salary Average Remaining : $130,867
Total Pro Players22
Salary Commitment
Year 2024 : $75,795,500
Year 2025 : $59,610,500
Year 2026 : $41,394,000
Year 2027 : $27,503,000
Salary Average Commitment
Year 2024 : $75,795,500
Year 2025 : $59,610,500
Year 2026 : $41,394,000
Year 2027 : $27,503,000
Salary Cap with 1 Way Contract
Year 2024 : $75,795,500
Year 2025 : $59,610,500
Year 2026 : $41,394,000
Year 2027 : $27,503,000

Farm Players Salaries

Jansen Harkins $100,000 (3)
Salary Remaining : $13,775
Salary Average : $100,000
Salary Average Remaining : $13,775
Lleyton Moore (Out of Payroll) $100,000 (3)
Salary Remaining : $13,775
Salary Average : $100,000
Salary Average Remaining : $13,775
Carson Golder $100,000 (3)
Salary Remaining : $13,775
Salary Average : $100,000
Salary Average Remaining : $13,775
Grant Hutton $100,000 (1)
Salary Remaining : $13,775
Salary Average : $100,000
Salary Average Remaining : $13,775
Griffin Mendel $100,000 (1)
Salary Remaining : $13,775
Salary Average : $100,000
Salary Average Remaining : $13,775
Vinni Lettieri $97,000 (1)
Salary Remaining : $13,362
Salary Average : $97,000
Salary Average Remaining : $13,362
Antti Saarela $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Jack Finley $95,000 (2)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Kim Nousiainen $95,000 (2)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Olle Lycksell $95,000 (2)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Angus Crookshank $95,000 (2)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Olen Zellweger $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Philippe Maillet $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Jackson Cates $95,000 (1)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Keean Washkurak $95,000 (1)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Mikhail Abramov $95,000 (1)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Tristen Nielsen $95,000 (1)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Walker Duehr $95,000 (1)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Malcolm Subban $77,500 (2)
Salary Remaining : $10,676
Salary Average : $77,500
Salary Average Remaining : $10,676
Andy Welinski $75,000 (1)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Brayden Tracey $75,000 (3)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Brady Keeper $75,000 (1)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Collin Delia $75,000 (3)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Total Farm Players23
Salary Commitment
Year 2024 : $2,114,500
Year 2025 : $1,192,500
Year 2026 : $735,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,114,500
Year 2025 : $1,192,500
Year 2026 : $735,000
Year 2027 : $0

Sabres

[ Sabres Page ] [ Page Top ] [ Close / Open Team View ]


Arena Capacity - Ticket Price
Attendance - %

Arena NameFirst Niagara Center
Level 1: 5750 - $125 - 5,536 - 96.28%
Level 2: 4750 - $100 - 4,514 - 95.04%
Level 3: 3750 - $75 - 3,569 - 95.17%
Level 4: 2750 - $50 - 2,618 - 95.19%
Luxury : 1000 - $300 - 768 - 76.80%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $25 - 1,980 - 99.00%
Farm Level 2: 1000 - $15 - 990 - 98.96%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %17,005 - 94.47%
Average Income per Game$2,569,962
Year to Date Revenue$87,378,703
Farm
Home Games Left-24
Average Attendance - %2,970 - 98.99%
Average Income per Game$80,429
Year to Date Revenue$2,734,600

Expense

Pro Players Total Salaries$87,401,750
Pro Players Total Average Salaries$87,401,750
Farm Players Total Salaries$2,424,870
Farm Players Total Average Salaries$2,424,870
Coaches Total Salaries$6,050,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$80,077,201
Farm Year To Date Expenses$2,552,500
Pro Salary Cap To Date$75,334,729
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$17,989,733
Farm Estimated Season Revenue($1,930,306)
Pro Remaining Season Days27
Pro Expenses Per Days$473,989
Pro Estimated Expenses$12,797,703
Farm Remaining Season Days27
Farm Expenses Per Days$15,178
Farm Estimated Expenses$409,806
Estimated Season Expenses$13,207,509
Season Salary Cap$87,401,750
Estimate Under Maximum Salary Cap of $88,000,000$598,250
Estimate Over Minimum Salary Cap of $65,000,000 $22,401,750
Current Bank Account$99,741,225
Projected Bank Account$102,593,143

Pro Players Salaries

William Nylander (1 Way Contract) $8,158,000 (3)
-Salary Remaining : $1,123,806
-Salary Average : $8,158,000
-Salary Average Remaining : $1,123,806
Roope Hintz (1 Way Contract) $7,934,000 (5)
-Salary Remaining : $1,092,949
-Salary Average : $7,934,000
-Salary Average Remaining : $1,092,949
Jason Robertson (1 Way Contract) $7,845,000 (1)
-Salary Remaining : $1,080,689
-Salary Average : $7,845,000
-Salary Average Remaining : $1,080,689
Brayden Point (1 Way Contract) $7,271,000 (4)
-Salary Remaining : $1,001,617
-Salary Average : $7,271,000
-Salary Average Remaining : $1,001,617
Rasmus Andersson (1 Way Contract) $7,079,000 (4)
-Salary Remaining : $975,168
-Salary Average : $7,079,000
-Salary Average Remaining : $975,168
Jacob Markstrom (1 Way Contract) $6,563,750 (2)
-Salary Remaining : $904,190
-Salary Average : $6,563,750
-Salary Average Remaining : $904,190
Elias Lindholm (1 Way Contract) $5,800,000 (2)
-Salary Remaining : $798,980
-Salary Average : $5,800,000
-Salary Average Remaining : $798,980
Anders Lee (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $757,653
-Salary Average : $5,500,000
-Salary Average Remaining : $757,653
Filip Hronek (1 Way Contract) $4,623,000 (1)
-Salary Remaining : $636,842
-Salary Average : $4,623,000
-Salary Average Remaining : $636,842
Brandon Montour (1 Way Contract) $4,146,000 (2)
-Salary Remaining : $571,133
-Salary Average : $4,146,000
-Salary Average Remaining : $571,133
Mattias Ekholm (1 Way Contract) $4,009,000 (1)
-Salary Remaining : $552,260
-Salary Average : $4,009,000
-Salary Average Remaining : $552,260
Sam Montembeault (1 Way Contract) $3,669,000 (4)
-Salary Remaining : $505,423
-Salary Average : $3,669,000
-Salary Average Remaining : $505,423
Barrett Hayton (1 Way Contract) $3,100,000 (1)
-Salary Remaining : $427,041
-Salary Average : $3,100,000
-Salary Average Remaining : $427,041
Brandon Hagel (1 Way Contract) $3,050,000 (1)
-Salary Remaining : $420,153
-Salary Average : $3,050,000
-Salary Average Remaining : $420,153
Thomas Harley (1 Way Contract) $3,025,000 (1)
-Salary Remaining : $416,709
-Salary Average : $3,025,000
-Salary Average Remaining : $416,709
Josh Mahura (1 Way Contract) $1,153,000 (1)
-Salary Remaining : $158,832
-Salary Average : $1,153,000
-Salary Average Remaining : $158,832
Nick Bjugstad (1 Way Contract) $1,100,000 (1)
-Salary Remaining : $151,531
-Salary Average : $1,100,000
-Salary Average Remaining : $151,531
Kevin Shattenkirk $971,000 (2)
-Salary Remaining : $133,760
-Salary Average : $971,000
-Salary Average Remaining : $133,760
Jamie Benn $880,000 (2)
-Salary Remaining : $121,224
-Salary Average : $880,000
-Salary Average Remaining : $121,224
Evgenii Dadonov $775,000 (1)
-Salary Remaining : $106,760
-Salary Average : $775,000
-Salary Average Remaining : $106,760
Ryan Reaves $750,000 (2)
-Salary Remaining : $103,316
-Salary Average : $750,000
-Salary Average Remaining : $103,316
Total Pro Players21
Salary Commitment
Year 2024 : $87,401,750
Year 2025 : $58,721,750
Year 2026 : $34,111,000
Year 2027 : $25,953,000
Salary Average Commitment
Year 2024 : $87,401,750
Year 2025 : $58,721,750
Year 2026 : $34,111,000
Year 2027 : $25,953,000
Salary Cap with 1 Way Contract
Year 2024 : $87,401,750
Year 2025 : $58,721,750
Year 2026 : $34,111,000
Year 2027 : $25,953,000

Farm Players Salaries

Samuel Fagemo $95,670 (3)
Salary Remaining : $13,179
Salary Average : $95,670
Salary Average Remaining : $13,179
Adam Raska $95,000 (1)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Alex Turcotte $95,000 (1)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Christian Kyrou $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Daemon Hunt $95,000 (2)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Sebastian Cossa $95,000 (2)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Gavin White $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Nick Abruzzese $95,000 (2)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Kyle McDonald $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Landon Slaggert $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Amadeus Lombardi $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Oliver Kylington $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Alexandre Texier $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Blake McLaughlin $95,000 (2)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Arshdeep Bains $95,000 (2)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Carson Lambos $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Fredrik Olofsson $92,000 (2)
Salary Remaining : $12,673
Salary Average : $92,000
Salary Average Remaining : $12,673
Will Butcher $87,500 (2)
Salary Remaining : $12,054
Salary Average : $87,500
Salary Average Remaining : $12,054
Zach Sawchenko $85,200 (1)
Salary Remaining : $11,737
Salary Average : $85,200
Salary Average Remaining : $11,737
Alex Whelan $85,000 (1)
Salary Remaining : $11,709
Salary Average : $85,000
Salary Average Remaining : $11,709
Joel Hanley $84,000 (2)
Salary Remaining : $11,571
Salary Average : $84,000
Salary Average Remaining : $11,571
William Bitten $80,500 (1)
Salary Remaining : $11,089
Salary Average : $80,500
Salary Average Remaining : $11,089
Gabriel Fortier $80,000 (1)
Salary Remaining : $11,020
Salary Average : $80,000
Salary Average Remaining : $11,020
Calvin Pickard $80,000 (2)
Salary Remaining : $11,020
Salary Average : $80,000
Salary Average Remaining : $11,020
Emil Bemstrom $80,000 (1)
Salary Remaining : $11,020
Salary Average : $80,000
Salary Average Remaining : $11,020
Ben Hutton $75,000 (1)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Dylan Coghlan $75,000 (1)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Total Farm Players27
Salary Commitment
Year 2024 : $2,424,870
Year 2025 : $1,674,170
Year 2026 : $855,670
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,424,870
Year 2025 : $1,674,170
Year 2026 : $855,670
Year 2027 : $0

Senators

[ Senators Page ] [ Page Top ] [ Close / Open Team View ]


Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 5750 - $120 - 5,532 - 96.20%
Level 2: 4750 - $80 - 4,598 - 96.81%
Level 3: 3750 - $60 - 3,655 - 97.46%
Level 4: 2750 - $25 - 2,750 - 100.00%
Luxury : 1000 - $150 - 999 - 99.90%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $20 - 1,999 - 99.96%
Farm Level 2: 1000 - $10 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left9
Average Attendance - %17,534 - 97.41%
Average Income per Game$2,130,829
Year to Date Revenue$68,186,529
Farm
Home Games Left-22
Average Attendance - %2,999 - 99.98%
Average Income per Game$62,482
Year to Date Revenue$1,999,425

Expense

Pro Players Total Salaries$72,661,000
Pro Players Total Average Salaries$72,661,000
Farm Players Total Salaries$2,420,000
Farm Players Total Average Salaries$2,420,000
Coaches Total Salaries$4,750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$63,717,579
Farm Year To Date Expenses$2,759,923
Pro Salary Cap To Date$60,001,725
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$19,177,461
Farm Estimated Season Revenue($1,374,605)
Pro Remaining Season Days27
Pro Expenses Per Days$391,128
Pro Estimated Expenses$10,560,456
Farm Remaining Season Days27
Farm Expenses Per Days$16,173
Farm Estimated Expenses$436,671
Estimated Season Expenses$10,997,127
Season Salary Cap$72,661,000
Estimate Under Maximum Salary Cap of $88,000,000$15,339,000
Estimate Over Minimum Salary Cap of $65,000,000 $7,661,000
Current Bank Account$39,046,914
Projected Bank Account$45,852,643

Pro Players Salaries

Tage Thompson (1 Way Contract) $8,148,000 (4)
-Salary Remaining : $1,122,429
-Salary Average : $8,148,000
-Salary Average Remaining : $1,122,429
Nick Schmaltz (1 Way Contract) $6,763,000 (2)
-Salary Remaining : $931,638
-Salary Average : $6,763,000
-Salary Average Remaining : $931,638
Jared McCann (1 Way Contract) $6,726,000 (5)
-Salary Remaining : $926,541
-Salary Average : $6,726,000
-Salary Average Remaining : $926,541
Tristan Jarry (1 Way Contract) $6,625,000 (3)
-Salary Remaining : $912,628
-Salary Average : $6,625,000
-Salary Average Remaining : $912,628
Jakob Chychrun (1 Way Contract) $6,550,000 (2)
-Salary Remaining : $902,296
-Salary Average : $6,550,000
-Salary Average Remaining : $902,296
Mikey Anderson (1 Way Contract) $5,320,000 (4)
-Salary Remaining : $732,857
-Salary Average : $5,320,000
-Salary Average Remaining : $732,857
Jack Roslovic (1 Way Contract) $4,800,000 (3)
-Salary Remaining : $661,224
-Salary Average : $4,800,000
-Salary Average Remaining : $661,224
Dylan Strome (1 Way Contract) $4,300,000 (6)
-Salary Remaining : $592,347
-Salary Average : $4,300,000
-Salary Average Remaining : $592,347
Henri Jokiharju (1 Way Contract) $3,900,000 (2)
-Salary Remaining : $537,245
-Salary Average : $3,900,000
-Salary Average Remaining : $537,245
Logan O'Connor (1 Way Contract) $2,951,000 (4)
-Salary Remaining : $406,515
-Salary Average : $2,951,000
-Salary Average Remaining : $406,515
Phillip Danault (1 Way Contract) $2,888,000 (5)
-Salary Remaining : $397,837
-Salary Average : $2,888,000
-Salary Average Remaining : $397,837
Sonny Milano (1 Way Contract) $2,400,000 (2)
-Salary Remaining : $330,612
-Salary Average : $2,400,000
-Salary Average Remaining : $330,612
Steven Lorentz (1 Way Contract) $1,578,000 (2)
-Salary Remaining : $217,378
-Salary Average : $1,578,000
-Salary Average Remaining : $217,378
Michael Bunting (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $206,633
-Salary Average : $1,500,000
-Salary Average Remaining : $206,633
Dylan Samberg (1 Way Contract) $1,313,000 (3)
-Salary Remaining : $180,872
-Salary Average : $1,313,000
-Salary Average Remaining : $180,872
Joey Daccord (1 Way Contract) $1,224,000 (3)
-Salary Remaining : $168,612
-Salary Average : $1,224,000
-Salary Average Remaining : $168,612
Tyson Foerster $950,000 (2)
-Salary Remaining : $130,867
-Salary Average : $950,000
-Salary Average Remaining : $130,867
Jake Neighbours $950,000 (2)
-Salary Remaining : $130,867
-Salary Average : $950,000
-Salary Average Remaining : $130,867
J.J. Moser $950,000 (5)
-Salary Remaining : $130,867
-Salary Average : $950,000
-Salary Average Remaining : $130,867
Jack Drury $950,000 (1)
-Salary Remaining : $130,867
-Salary Average : $950,000
-Salary Average Remaining : $130,867
Arber Xhekaj $950,000 (2)
-Salary Remaining : $130,867
-Salary Average : $950,000
-Salary Average Remaining : $130,867
Calle Rosen $925,000 (3)
-Salary Remaining : $127,423
-Salary Average : $925,000
-Salary Average Remaining : $127,423
Total Pro Players22
Salary Commitment
Year 2024 : $72,661,000
Year 2025 : $79,033,000
Year 2026 : $54,992,000
Year 2027 : $40,105,000
Salary Average Commitment
Year 2024 : $72,661,000
Year 2025 : $70,211,000
Year 2026 : $46,170,000
Year 2027 : $31,283,000
Salary Cap with 1 Way Contract
Year 2024 : $72,661,000
Year 2025 : $70,211,000
Year 2026 : $46,170,000
Year 2027 : $31,283,000

Farm Players Salaries

Ben Meyers $95,000 (2)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Jaxson Stauber $95,000 (2)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Alexis Gendron $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Carter Savoie $95,000 (2)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Brennan Othmann $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Filip Roos $95,000 (2)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Hunter McKown $95,000 (2)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Cole McWard $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Daylan Kuefler $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Nick Blankenburg $95,000 (2)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Sammy Walker $95,000 (2)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Simon Edvinsson $95,000 (2)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Lian Bichsel $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Tye Kartye $95,000 (2)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Mackie Samoskevich $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Santeri Hatakka $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Sasha Pastujov $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Waltteri Merela $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Jonatan Berggren $95,000 (1)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Marc McLaughlin $95,000 (1)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Clay Stevenson $95,000 (2)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Josh Dunne $92,500 (3)
Salary Remaining : $12,742
Salary Average : $92,500
Salary Average Remaining : $12,742
Tyler Angle $92,500 (3)
Salary Remaining : $12,742
Salary Average : $92,500
Salary Average Remaining : $12,742
Wyatt Kalynuk $92,500 (3)
Salary Remaining : $12,742
Salary Average : $92,500
Salary Average Remaining : $12,742
Victor Soderstrom $75,000 (3)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Jet Greaves $72,500 (1)
Salary Remaining : $9,987
Salary Average : $72,500
Salary Average Remaining : $9,987
Total Farm Players26
Salary Commitment
Year 2024 : $2,420,000
Year 2025 : $2,157,500
Year 2026 : $1,207,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,420,000
Year 2025 : $2,157,500
Year 2026 : $1,207,500
Year 2027 : $0

Sharks

[ Sharks Page ] [ Page Top ] [ Close / Open Team View ]


Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center at San Jose
Level 1: 5750 - $115 - 5,523 - 96.05%
Level 2: 4750 - $100 - 4,531 - 95.40%
Level 3: 3750 - $80 - 3,492 - 93.11%
Level 4: 2750 - $60 - 2,022 - 73.54%
Luxury : 1000 - $260 - 970 - 97.01%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,476 - 73.80%
Farm Level 2: 1000 - $25 - 610 - 61.01%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %16,538 - 91.88%
Average Income per Game$2,524,672
Year to Date Revenue$85,838,854
Farm
Home Games Left-24
Average Attendance - %2,086 - 69.53%
Average Income per Game$85,676
Year to Date Revenue$2,912,970

Expense

Pro Players Total Salaries$62,931,500
Pro Players Total Average Salaries$62,931,500
Farm Players Total Salaries$2,047,360
Farm Players Total Average Salaries$2,047,360
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$5,800,000
Pro Year To Date Expenses$55,404,915
Farm Year To Date Expenses$2,174,636
Pro Salary Cap To Date$53,932,065
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$17,672,705
Farm Estimated Season Revenue($2,056,214)
Pro Remaining Season Days27
Pro Expenses Per Days$328,732
Pro Estimated Expenses$8,875,764
Farm Remaining Season Days27
Farm Expenses Per Days$12,997
Farm Estimated Expenses$350,919
Estimated Season Expenses$9,226,683
Season Salary Cap$68,731,500
Estimate Under Maximum Salary Cap of $88,000,000$19,268,500
Estimate Over Minimum Salary Cap of $65,000,000 $3,731,500
Current Bank Account$39,016,380
Projected Bank Account$45,406,188

Pro Players Salaries

Artemi Panarin (1 Way Contract) $10,520,000 (3)
-Salary Remaining : $1,449,184
-Salary Average : $10,520,000
-Salary Average Remaining : $1,449,184
Blake Wheeler (1 Way Contract) $6,636,000 (1)
-Salary Remaining : $914,143
-Salary Average : $6,636,000
-Salary Average Remaining : $914,143
Alexis Lafreniere (1 Way Contract) $5,926,000 (5)
-Salary Remaining : $816,337
-Salary Average : $5,926,000
-Salary Average Remaining : $816,337
Jonathan Huberdeau (1 Way Contract) $4,895,500 (2)
-Salary Remaining : $674,380
-Salary Average : $4,895,500
-Salary Average Remaining : $674,380
Hampus Lindholm (1 Way Contract) $4,543,000 (1)
-Salary Remaining : $625,821
-Salary Average : $4,543,000
-Salary Average Remaining : $625,821
Ryan Johansen (1 Way Contract) $4,184,000 (2)
-Salary Remaining : $576,367
-Salary Average : $4,184,000
-Salary Average Remaining : $576,367
Teddy Blueger (1 Way Contract) $3,600,000 (1)
-Salary Remaining : $495,918
-Salary Average : $3,600,000
-Salary Average Remaining : $495,918
Marcus Foligno (1 Way Contract) $3,512,000 (1)
-Salary Remaining : $483,796
-Salary Average : $3,512,000
-Salary Average Remaining : $483,796
Tyler Motte (1 Way Contract) $2,695,000 (3)
-Salary Remaining : $371,250
-Salary Average : $2,695,000
-Salary Average Remaining : $371,250
Marco Scandella (1 Way Contract) $2,444,000 (1)
-Salary Remaining : $336,673
-Salary Average : $2,444,000
-Salary Average Remaining : $336,673
Troy Stecher (1 Way Contract) $2,002,000 (3)
-Salary Remaining : $275,786
-Salary Average : $2,002,000
-Salary Average Remaining : $275,786
Alex Goligoski (1 Way Contract) $1,637,000 (2)
-Salary Remaining : $225,505
-Salary Average : $1,637,000
-Salary Average Remaining : $225,505
Eric Comrie (1 Way Contract) $1,352,000 (3)
-Salary Remaining : $186,245
-Salary Average : $1,352,000
-Salary Average Remaining : $186,245
Riley Nash (1 Way Contract) $1,211,000 (1)
-Salary Remaining : $166,821
-Salary Average : $1,211,000
-Salary Average Remaining : $166,821
Kurtis MacDermid (1 Way Contract) $1,174,000 (3)
-Salary Remaining : $161,724
-Salary Average : $1,174,000
-Salary Average Remaining : $161,724
Tanner Jeannot (1 Way Contract) $1,100,000 (1)
-Salary Remaining : $151,531
-Salary Average : $1,100,000
-Salary Average Remaining : $151,531
Oskar Back $950,000 (1)
-Salary Remaining : $130,867
-Salary Average : $950,000
-Salary Average Remaining : $130,867
Marcus Bjork $950,000 (2)
-Salary Remaining : $130,867
-Salary Average : $950,000
-Salary Average Remaining : $130,867
Valtteri Puustinen $950,000 (1)
-Salary Remaining : $130,867
-Salary Average : $950,000
-Salary Average Remaining : $130,867
Arvid Soderblom $950,000 (1)
-Salary Remaining : $130,867
-Salary Average : $950,000
-Salary Average Remaining : $130,867
Magnus Hellberg $950,000 (1)
-Salary Remaining : $130,867
-Salary Average : $950,000
-Salary Average Remaining : $130,867
Ryan Dzingel $750,000 (2)
-Salary Remaining : $103,316
-Salary Average : $750,000
-Salary Average Remaining : $103,316
Total Pro Players22
Salary Commitment
Year 2024 : $62,931,500
Year 2025 : $36,085,500
Year 2026 : $23,669,000
Year 2027 : $5,926,000
Salary Average Commitment
Year 2024 : $62,931,500
Year 2025 : $36,085,500
Year 2026 : $23,669,000
Year 2027 : $5,926,000
Salary Cap with 1 Way Contract
Year 2024 : $62,931,500
Year 2025 : $36,085,500
Year 2026 : $23,669,000
Year 2027 : $5,926,000

Farm Players Salaries

Cole Schneider $100,000 (1)
Salary Remaining : $13,775
Salary Average : $100,000
Salary Average Remaining : $13,775
Matthew Peca $100,000 (1)
Salary Remaining : $13,775
Salary Average : $100,000
Salary Average Remaining : $13,775
Ilya Nikolayev $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Nikita Alexandrov $95,000 (1)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Linus Weissbach $95,000 (1)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Linus Karlsson $95,000 (2)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Kale Clague $94,290 (3)
Salary Remaining : $12,989
Salary Average : $94,290
Salary Average Remaining : $12,989
James Hamblin $93,070 (3)
Salary Remaining : $12,821
Salary Average : $93,070
Salary Average Remaining : $12,821
Louis Domingue $77,500 (2)
Salary Remaining : $10,676
Salary Average : $77,500
Salary Average Remaining : $10,676
Anton Blidh $77,500 (1)
Salary Remaining : $10,676
Salary Average : $77,500
Salary Average Remaining : $10,676
Marshall Rifai $75,000 (3)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Joseph Blandisi $75,000 (1)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Cameron Butler $75,000 (3)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Cole Reinhardt $75,000 (3)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Felix Robert $75,000 (3)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Kenneth Appleby $75,000 (3)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Hunter Drew $75,000 (2)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Conor Murphy $75,000 (3)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Jack Becker $75,000 (1)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Jeremie Bucheler $75,000 (3)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Justin Hryckowian $75,000 (3)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Mike Benning $75,000 (2)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Riley Duran $75,000 (2)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Ryan Hofer $75,000 (2)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Alec Regula $75,000 (3)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Total Farm Players25
Salary Commitment
Year 2024 : $2,047,360
Year 2025 : $1,429,860
Year 2026 : $957,360
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,047,360
Year 2025 : $1,429,860
Year 2026 : $957,360
Year 2027 : $0

Stars

[ Stars Page ] [ Page Top ] [ Close / Open Team View ]


Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 5750 - $250 - 4,500 - 78.27%
Level 2: 4750 - $150 - 3,905 - 82.21%
Level 3: 3750 - $90 - 3,352 - 89.38%
Level 4: 2750 - $60 - 2,488 - 90.46%
Luxury : 1000 - $300 - 905 - 90.49%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $45 - 1,189 - 59.43%
Farm Level 2: 1000 - $35 - 460 - 45.98%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %15,150 - 84.17%
Average Income per Game$2,406,589
Year to Date Revenue$81,824,037
Farm
Home Games Left-24
Average Attendance - %1,648 - 54.94%
Average Income per Game$85,392
Year to Date Revenue$2,903,331

Expense

Pro Players Total Salaries$86,260,000
Pro Players Total Average Salaries$86,260,000
Farm Players Total Salaries$2,855,000
Farm Players Total Average Salaries$2,855,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value$131,863
Pro Year To Date Expenses$78,326,680
Farm Year To Date Expenses$2,919,817
Pro Salary Cap To Date$76,002,070
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$16,846,125
Farm Estimated Season Revenue($2,049,410)
Pro Remaining Season Days27
Pro Expenses Per Days$452,857
Pro Estimated Expenses$12,227,139
Farm Remaining Season Days27
Farm Expenses Per Days$17,117
Farm Estimated Expenses$462,159
Estimated Season Expenses$12,689,298
Season Salary Cap$86,391,863
Estimate Under Maximum Salary Cap of $88,000,000$1,608,137
Estimate Over Minimum Salary Cap of $65,000,000 $21,391,863
Current Bank Account$40,802,752
Projected Bank Account$42,910,169

Pro Players Salaries

Devon Toews (1 Way Contract) $7,983,000 (4)
-Salary Remaining : $1,099,699
-Salary Average : $7,983,000
-Salary Average Remaining : $1,099,699
Tomas Hertl (1 Way Contract) $7,373,000 (2)
-Salary Remaining : $1,015,668
-Salary Average : $7,373,000
-Salary Average Remaining : $1,015,668
Vince Dunn (1 Way Contract) $6,879,000 (5)
-Salary Remaining : $947,617
-Salary Average : $6,879,000
-Salary Average Remaining : $947,617
Filip Forsberg (1 Way Contract) $6,290,000 (3)
-Salary Remaining : $866,480
-Salary Average : $6,290,000
-Salary Average Remaining : $866,480
Jordan Kyrou (1 Way Contract) $5,843,000 (1)
-Salary Remaining : $804,903
-Salary Average : $5,843,000
-Salary Average Remaining : $804,903
Ryan McDonagh (1 Way Contract) $5,615,000 (3)
-Salary Remaining : $773,495
-Salary Average : $5,615,000
-Salary Average Remaining : $773,495
Rickard Rakell (1 Way Contract) $5,572,000 (5)
-Salary Remaining : $767,571
-Salary Average : $5,572,000
-Salary Average Remaining : $767,571
Jake Oettinger (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $688,776
-Salary Average : $5,000,000
-Salary Average Remaining : $688,776
Brendan Gallagher (1 Way Contract) $4,680,000 (1)
-Salary Remaining : $644,694
-Salary Average : $4,680,000
-Salary Average Remaining : $644,694
Evgeny Kuznetsov (1 Way Contract) $4,100,000 (3)
-Salary Remaining : $564,796
-Salary Average : $4,100,000
-Salary Average Remaining : $564,796
Nicolas Hague (1 Way Contract) $3,340,000 (3)
-Salary Remaining : $460,102
-Salary Average : $3,340,000
-Salary Average Remaining : $460,102
Luke Kunin (1 Way Contract) $3,231,000 (1)
-Salary Remaining : $445,087
-Salary Average : $3,231,000
-Salary Average Remaining : $445,087
Jake Evans (1 Way Contract) $3,068,000 (4)
-Salary Remaining : $422,633
-Salary Average : $3,068,000
-Salary Average Remaining : $422,633
Jordan Greenway (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $413,265
-Salary Average : $3,000,000
-Salary Average Remaining : $413,265
Christian Dvorak (1 Way Contract) $2,800,000 (4)
-Salary Remaining : $385,714
-Salary Average : $2,800,000
-Salary Average Remaining : $385,714
Frederick Gaudreau (1 Way Contract) $2,700,000 (4)
-Salary Remaining : $371,939
-Salary Average : $2,700,000
-Salary Average Remaining : $371,939
Zemgus Girgensons (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $344,388
-Salary Average : $2,500,000
-Salary Average Remaining : $344,388
Alex Nedeljkovic (1 Way Contract) $2,500,000 (4)
-Salary Remaining : $344,388
-Salary Average : $2,500,000
-Salary Average Remaining : $344,388
Lias Andersson (1 Way Contract) $1,097,000 (1)
-1 Way Contract Salary Cap : $1,097,000
-Salary Remaining : $151,117
-Salary Average : $1,097,000
-Salary Average Remaining : $151,117
Tobias Bjornfot (1 Way Contract) $1,052,000 (2)
-Salary Remaining : $144,918
-Salary Average : $1,052,000
-Salary Average Remaining : $144,918
Morgan Barron (Out of Payroll) $950,000 (1)
-Salary Remaining : $130,867
-Salary Average : $950,000
-Salary Average Remaining : $130,867
Caleb Jones $887,000 (3)
-Salary Remaining : $122,189
-Salary Average : $887,000
-Salary Average Remaining : $122,189
Noel Acciari $750,000 (1)
-Salary Remaining : $103,316
-Salary Average : $750,000
-Salary Average Remaining : $103,316
Total Pro Players23
Salary Commitment
Year 2024 : $87,210,000
Year 2025 : $67,659,000
Year 2026 : $51,734,000
Year 2027 : $31,502,000
Salary Average Commitment
Year 2024 : $87,210,000
Year 2025 : $67,659,000
Year 2026 : $51,734,000
Year 2027 : $31,502,000
Salary Cap with 1 Way Contract
Year 2024 : $87,210,000
Year 2025 : $67,659,000
Year 2026 : $51,734,000
Year 2027 : $31,502,000

Farm Players Salaries

Gabriel Dumont $100,000 (3)
Salary Remaining : $13,775
Salary Average : $100,000
Salary Average Remaining : $13,775
Alex Belzile $100,000 (1)
Salary Remaining : $13,775
Salary Average : $100,000
Salary Average Remaining : $13,775
Curtis Douglas $95,000 (1)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Chaz Lucius $95,000 (2)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Hendrix Lapierre $95,000 (2)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Martin Chromiak $95,000 (2)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Jared Davidson $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
John Farinacci $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Ryker Evans $95,000 (2)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Logan Mailloux $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Cameron Crotty $95,000 (1)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Nolan Allan $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Tyler Kleven $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Dustin Wolf $95,000 (1)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Garrett Pilon $95,000 (1)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Michael Vukojevic $95,000 (1)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Jordan Papirny $95,000 (2)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Taylor Raddysh $95,000 (1)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Tanner Laczynski $95,000 (1)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Scott Perunovich $95,000 (1)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Nolan Stevens $95,000 (1)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Michael Eyssimont $95,000 (1)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Jeremy Davies $95,000 (1)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Jasper Weatherby $95,000 (1)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Jared McIsaac $95,000 (1)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Adam Ginning $95,000 (2)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Peyton Jones $75,000 (1)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Kiefer Sherwood $75,000 (3)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Zac Dalpe $75,000 (3)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Sam Gagner $75,000 (3)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Jacob MacDonald $75,000 (3)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Total Farm Players31
Salary Commitment
Year 2024 : $2,855,000
Year 2025 : $1,445,000
Year 2026 : $875,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,855,000
Year 2025 : $1,445,000
Year 2026 : $875,000
Year 2027 : $0

Wild

[ Wild Page ] [ Page Top ] [ Close / Open Team View ]


Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 5750 - $250 - 2,528 - 43.97%
Level 2: 4750 - $165 - 2,550 - 53.69%
Level 3: 3750 - $115 - 2,291 - 61.10%
Level 4: 2750 - $100 - 1,327 - 48.24%
Luxury : 1000 - $300 - 686 - 68.59%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $60 - 1,024 - 51.21%
Farm Level 2: 1000 - $40 - 503 - 50.31%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %9,382 - 52.12%
Average Income per Game$2,332,099
Year to Date Revenue$79,291,358
Farm
Home Games Left-24
Average Attendance - %1,527 - 50.91%
Average Income per Game$86,282
Year to Date Revenue$2,933,586

Expense

Pro Players Total Salaries$87,306,499
Pro Players Total Average Salaries$87,306,499
Farm Players Total Salaries$2,526,000
Farm Players Total Average Salaries$2,526,000
Coaches Total Salaries$2,200,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$73,622,672
Farm Year To Date Expenses$2,839,374
Pro Salary Cap To Date$71,992,841
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$16,324,691
Farm Estimated Season Revenue($2,070,767)
Pro Remaining Season Days27
Pro Expenses Per Days$453,094
Pro Estimated Expenses$12,233,538
Farm Remaining Season Days27
Farm Expenses Per Days$16,459
Farm Estimated Expenses$444,393
Estimated Season Expenses$12,677,931
Season Salary Cap$87,306,499
Estimate Under Maximum Salary Cap of $88,000,000$693,501
Estimate Over Minimum Salary Cap of $65,000,000 $22,306,499
Current Bank Account$110,675,483
Projected Bank Account$112,251,476

Pro Players Salaries

Kyle Connor (1 Way Contract) $9,137,000 (5)
-Salary Remaining : $1,258,668
-Salary Average : $9,137,000
-Salary Average Remaining : $1,258,668
Kirill Kaprizov (1 Way Contract) $8,042,000 (1)
-Salary Remaining : $1,107,827
-Salary Average : $8,042,000
-Salary Average Remaining : $1,107,827
Dylan Larkin (1 Way Contract) $7,175,000 (4)
-Salary Remaining : $988,393
-Salary Average : $7,175,000
-Salary Average Remaining : $988,393
Cole Caufield (1 Way Contract) $5,991,000 (2)
-Salary Remaining : $825,291
-Salary Average : $5,991,000
-Salary Average Remaining : $825,291
Jaccob Slavin (1 Way Contract) $5,800,000 (3)
-Salary Remaining : $798,980
-Salary Average : $5,800,000
-Salary Average Remaining : $798,980
Rasmus Dahlin (1 Way Contract) $5,200,000 (3)
-Salary Remaining : $716,327
-Salary Average : $5,200,000
-Salary Average Remaining : $716,327
Joel Eriksson Ek (1 Way Contract) $4,995,000 (1)
-Salary Remaining : $688,087
-Salary Average : $4,995,000
-Salary Average Remaining : $688,087
Reilly Smith (1 Way Contract) $4,895,000 (1)
-Salary Remaining : $674,311
-Salary Average : $4,895,000
-Salary Average Remaining : $674,311
Noah Hanifin (1 Way Contract) $4,470,000 (1)
-Salary Remaining : $615,765
-Salary Average : $4,470,000
-Salary Average Remaining : $615,765
Erik Cernak (1 Way Contract) $4,441,000 (1)
-Salary Remaining : $611,770
-Salary Average : $4,441,000
-Salary Average Remaining : $611,770
Tyler Seguin (1 Way Contract) $4,222,000 (2)
-Salary Remaining : $581,602
-Salary Average : $4,222,000
-Salary Average Remaining : $581,602
Matt Duchene (1 Way Contract) $4,182,000 (2)
-Salary Remaining : $576,092
-Salary Average : $4,182,000
-Salary Average Remaining : $576,092
Mikael Backlund (1 Way Contract) $3,750,000 (1)
-Salary Remaining : $516,582
-Salary Average : $3,750,000
-Salary Average Remaining : $516,582
Jeremy Lauzon (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $413,265
-Salary Average : $3,000,000
-Salary Average Remaining : $413,265
Jared Spurgeon (1 Way Contract) $2,862,500 (1)
-Salary Remaining : $394,324
-Salary Average : $2,862,500
-Salary Average Remaining : $394,324
Semyon Varlamov (1 Way Contract) $1,775,000 (2)
-Salary Remaining : $244,515
-Salary Average : $1,775,000
-Salary Average Remaining : $244,515
Casey Cizikas (1 Way Contract) $1,500,000 (2)
-Salary Remaining : $206,633
-Salary Average : $1,500,000
-Salary Average Remaining : $206,633
Dakota Joshua (1 Way Contract) $1,195,000 (2)
-Salary Remaining : $164,617
-Salary Average : $1,195,000
-Salary Average Remaining : $164,617
David Kampf $999,999 (2)
-Salary Remaining : $137,755
-Salary Average : $999,999
-Salary Average Remaining : $137,755
Nico Sturm $999,000 (2)
-Salary Remaining : $137,617
-Salary Average : $999,000
-Salary Average Remaining : $137,617
Darren Raddysh $975,000 (2)
-Salary Remaining : $134,311
-Salary Average : $975,000
-Salary Average Remaining : $134,311
Erik Portillo $950,000 (3)
-Salary Remaining : $130,867
-Salary Average : $950,000
-Salary Average Remaining : $130,867
Stuart Skinner $750,000 (1)
-Salary Remaining : $103,316
-Salary Average : $750,000
-Salary Average Remaining : $103,316
Total Pro Players23
Salary Commitment
Year 2024 : $87,306,499
Year 2025 : $50,100,999
Year 2026 : $28,262,000
Year 2027 : $16,312,000
Salary Average Commitment
Year 2024 : $87,306,499
Year 2025 : $50,100,999
Year 2026 : $28,262,000
Year 2027 : $16,312,000
Salary Cap with 1 Way Contract
Year 2024 : $87,306,499
Year 2025 : $50,100,999
Year 2026 : $28,262,000
Year 2027 : $16,312,000

Farm Players Salaries

Bogdan Trineyev $100,000 (3)
Salary Remaining : $13,775
Salary Average : $100,000
Salary Average Remaining : $13,775
Lucas Carlsson $99,500 (1)
Salary Remaining : $13,707
Salary Average : $99,500
Salary Average Remaining : $13,707
Felix Sandstrom $99,500 (1)
Salary Remaining : $13,707
Salary Average : $99,500
Salary Average Remaining : $13,707
Nic Petan $99,500 (1)
Salary Remaining : $13,707
Salary Average : $99,500
Salary Average Remaining : $13,707
Vadim Zherenko $97,500 (2)
Salary Remaining : $13,431
Salary Average : $97,500
Salary Average Remaining : $13,431
Pierrick Dube $97,500 (2)
Salary Remaining : $13,431
Salary Average : $97,500
Salary Average Remaining : $13,431
Raivis Ansons $97,500 (2)
Salary Remaining : $13,431
Salary Average : $97,500
Salary Average Remaining : $13,431
Kole Lind $97,500 (1)
Salary Remaining : $13,431
Salary Average : $97,500
Salary Average Remaining : $13,431
Adam Klapka $95,000 (2)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Chase Wheatcroft $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Domenick Fensore $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Miles Wood $95,000 (2)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Peetro Seppala $95,000 (2)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Nico Daws $95,000 (1)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Marian Studenic $95,000 (2)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Chase Wouters $95,000 (1)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Topias Vilen $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Tyler Benson $95,000 (2)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Zack MacEwen $95,000 (3)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Marco Rossi $95,000 (1)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Mattias Norlinder $95,000 (1)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Aatu Raty $95,000 (2)
Salary Remaining : $13,087
Salary Average : $95,000
Salary Average Remaining : $13,087
Joel L'Esperance $85,000 (2)
Salary Remaining : $11,709
Salary Average : $85,000
Salary Average Remaining : $11,709
Declan Carlile $85,000 (1)
Salary Remaining : $11,709
Salary Average : $85,000
Salary Average Remaining : $11,709
Oskari Salminen $85,000 (2)
Salary Remaining : $11,709
Salary Average : $85,000
Salary Average Remaining : $11,709
Riley Damiani $77,500 (3)
Salary Remaining : $10,676
Salary Average : $77,500
Salary Average Remaining : $10,676
Cale Fleury $75,000 (1)
Salary Remaining : $10,332
Salary Average : $75,000
Salary Average Remaining : $10,332
Total Farm Players27
Salary Commitment
Year 2024 : $2,526,000
Year 2025 : $1,590,000
Year 2026 : $557,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,526,000
Year 2025 : $1,590,000
Year 2026 : $557,500
Year 2027 : $0

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $88,000,000
Available Cap Space

Over Minimum of
$65,000,000

Pro Players

Farm Players

Total Players

Avalanche $93,266,008 $80,816,000 $7,184,000 $15,816,000 252752
Blackhawks $18,182,647 $87,891,749 $108,251 $22,891,749 222648
Blue Jackets $91,047,860 $71,507,500 $16,492,500 $6,507,500 242145
Blues $19,309,295 $70,605,098 $17,394,902 $5,605,098 242347
Bruins $77,453,177 $86,827,999 $1,172,001 $21,827,999 203252
Canadiens $134,076,600 $76,033,000 $11,967,000 $11,033,000 252348
Canucks $53,432,362 $87,207,000 $793,000 $22,207,000 242650
Capitals $58,608,071 $77,489,000 $10,511,000 $12,489,000 233053
Devils $63,976,344 $87,030,000 $970,000 $22,030,000 212950
Ducks $51,074,474 $86,977,998 $1,022,002 $21,977,998 263157
Flames $112,033,177 $75,128,998 $12,871,002 $10,128,998 242751
Flyers $40,631,448 $87,277,700 $722,300 $22,277,700 233457
Golden Knights $41,625,466 $86,259,997 $1,740,003 $21,259,997 222749
Hockey Club $79,866,845 $82,947,999 $5,052,001 $17,947,999 213354
Hurricanes $61,658,999 $87,812,168 $187,832 $22,812,168 203757
Islanders $24,381,309 $83,291,800 $4,708,200 $18,291,800 222446
Jets $53,428,108 $70,644,000 $17,356,000 $5,644,000 212445
Kings $44,295,249 $78,840,000 $9,160,000 $13,840,000 232245
Kraken $25,665,999 $87,186,004 $813,996 $22,186,004 222547
Lightning $135,564,256 $71,551,900 $16,448,100 $6,551,900 243054
Maple Leafs $63,400,303 $87,669,100 $330,900 $22,669,100 222850
Oilers $72,690,942 $86,969,390 $1,030,610 $21,969,390 243862
Panthers $109,280,250 $80,759,000 $7,241,000 $15,759,000 232548
Penguins $52,688,648 $85,887,900 $2,112,100 $20,887,900 202848
Predators $8,549,370 $76,534,367 $11,465,633 $11,534,367 242145
Rangers $91,716,125 $86,255,000 $1,745,000 $21,255,000 222446
Red Wings $23,810,109 $79,995,500 $8,004,500 $14,995,500 222345
Sabres $99,741,225 $87,401,750 $598,250 $22,401,750 212748
Senators $39,046,914 $72,661,000 $15,339,000 $7,661,000 222648
Sharks $39,016,380 $68,731,500 $19,268,500 $3,731,500 222547
Stars $40,802,752 $86,391,863 $1,608,137 $21,391,863 233154
Wild $110,675,483 $87,306,499 $693,501 $22,306,499 232750



Site web créé par le SimonT Hockey Simulator (STHS) pour Jean-François Tellier - English Version of the Website - La base de données a été créé : 3/21/2025 11:12:23 AM